Documentation Of eSUV model




Quick Links All Variables Variable Link Detail Variable Types Views Groups Units Macros Feedback Loops Exogenous Variables Analysis Endogenous Variables Analysis Link Polarity View Summary View-Variable Profile

Model Assessment Results

Model Information Result
324|488
24 (7,4%)|54 (11,1%)
19 (5,9%)|34 (7,0%)
174 (53,7%)|204 (41,8%)
148 (45,7%)|284 (58,2%)
11 (1|10|0)
0 (0|0|0)
484 (377|75|32)|837 (634|117|86)
5
7/27
0 (0,0%)|0 (0,0%)
5 (1,5%)|5 (1,0%)
57 (17,6%)|69 (14,1%)
322 (99,4%)|488 (100,0%)
0 (0,0%)|0 (0,0%)
0 (0,0%)|0 (0,0%)
Time Unit
Year
Initial Time
2005
Final Time
2030
Reported Time Interval
1
Time Step
0.25
Model Is Fully Formulated
Yes
Model Defined Groups
Yes

Warnings Result
292 (90,1%)|455 (93,2%)
18 (5,6%)|32 (6,6%)
6 (1,9%)|6 (1,2%)
0 (0,0%)|0 (0,0%)
0 (0,0%)|0 (0,0%)
1 (0,3%)|1 (0,2%)
13 (4,0%)|26 (5,3%)
15 (4,6%)|35 (7,2%)
1 (0,3%)|1 (0,2%)
2 (0,6%)|9 (1,8%)

Potential Omissions Result
45 (13,9%)|65 (13,3%)
3 (0,9%)|3 (0,6%)
0 (0,0%)|0 (0,0%)
11 (3,4%)|16 (3,3%)
0 (0,0%)|0 (0,0%)


Variable Types

L: Level (19 / 34)* SM: Smooth (1 / 1)* DE: Delay (4 / 55)*† LI: Level Initial (8) I: Initial (5 / 5)
C: Constant (104 / 115) F: Flow (17 / 50) A: Auxiliary (200 / 338) Sub: Subscripts (4) D: Data (0 / 0)
G: Game (0 / 0) T: Lookup (1 / 1)*††      
* (State Variables/Total Stocks) † Total Stocks Do Not Include Fixed Delay Variables. †† (Lookup Tables).  

Views

View: Battery characteristics (23 Variables)
View: Battery demand (10 Variables)
View: Battery price (18 Variables)
View: Battery production (43 Variables)
View: Car registrations (31 Variables)
View: Commodity prices (76 Variables)
View: Commodity reserves (49 Variables)
View: Electrification strategy (72 Variables)
View: Energy demand and emissions (29 Variables)
View: Reality Checks (6 Variables)
View: Recycling strategy (16 Variables)



Groups

.Battery supplier (26) .Commodity supplier (95) .Control (4) .Energy supplier (1) eSUV model (198)



Quick Links:   A    B    C    D    E    F    G    H    I   J    K    L    M    N    O    P   Q    R    S    T   U    V   W   X    Y   Z 

Top (All) Variables (324 Variables)
Group
Type
Variable Name And Description
eSUV model #0
A
actual annual total emissions (t/Year)
= SUM(
actual emissions[ SIZE!, TECH!])
Present In 1 View: Used By
    Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
    eSUV model #2
    A
    actual electricity demand (energy unit/Year)
    = SUM(
    actual electricity demand by size[ SIZE!,Electric])
    Present In 1 View: Used By
      Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
      eSUV model #1
      A
      actual electricity demand by size (energy unit/Year)
      actual electricity demand by size[SIZE,Electric] =
      fuel consumption[ SIZE,Electric]* vehicle shipments[ SIZE,Electric]* annual VKT
      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
      eSUV model #3
      A
      actual emissions (t/Year)
      actual emissions[SIZE,TECH] =
      vehicle shipments[ SIZE, TECH]* tonne per year[ SIZE, TECH]
      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
      eSUV model #5
      A
      actual petrol demand (energy unit/Year)
      = SUM(
      actual petrol demand by size[ SIZE!,Petrol])
      Present In 1 View: Used By
        Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
        eSUV model #4
        A
        actual petrol demand by size (energy unit/Year)
        actual petrol demand by size[SIZE,Petrol] =
        fuel consumption[ SIZE,Petrol]* vehicle shipments[ SIZE,Petrol]* annual VKT
        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
        eSUV model #6
        C
        adjustment time (Year )
        = 6
        Present In 1 View:
        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
        .Commodity supplier #7
        A
        aluminium cost in e-motor (dollar/component)
        =
        aluminium price* kg aluminium in e-motor
        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
        .Commodity supplier #8
        A
        aluminium cost per kWh (dollar/(kW*h))
        =
        aluminium price* kg aluminium in reference battery per kWh
        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
        .Commodity supplier #9
        C
        aluminium price (dollar/kg)
        = EXTERNAL_DATA(2.0)
        Present In 1 View:
        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
        eSUV model #10
        C
        annual VKT (km)
        = 12000
        Present In 2 Views:
        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
        eSUV model #11
        C
        AT battery production (Year)
        = 1
        Present In 1 View:
        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
        eSUV model #12
        C
        AT shipments (Year)
        = 1
        Present In 1 View:
        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
        eSUV model #13
        C
        AT strategy (Year )
        = 5
        Present In 1 View:
        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
        .Energy supplier #14
        C
        availability of shipping vessels (dmnl )
        = 1
        Present In 1 View:
        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
        eSUV model #16
        C
        average lifetime (Year)
        = 10
        Present In 1 View:
        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
        .Battery supplier #15
        C
        AVERAGE LIFETIME BATTERY PRODUCTION CAPACITY (Year)
        = 50
        Present In 1 View:
        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
        eSUV model #17
        L
        average new car occupancy rate (passenger/vehicle)
        =
        change in occupancy rate dt + INITIAL OCCUPANCY RATE
        Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
        .Battery supplier #18
        C
        AVERAGE TIME TO BUILD BATTERY CAPACITY (Year)
        = 2
        Present In 1 View:
        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
        eSUV model #19
        C
        average time to perceive battery demand (Year)
        = 1
        Present In 1 View:
        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
        eSUV model #20
        A
        batteries desired for electric SUV ((kW*h)/Year)
        batteries desired for electric SUV[OEM,SUV] =
        EVs desired by OEM[ OEM,SUV,Electric]* battery capacity electric SUV[SUV]
        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
        eSUV model #21
        A
        batteries desired for nonSUV electric ((kW*h)/Year)
        batteries desired for nonSUV electric[OEM,nonSUV] =
        EVs desired by OEM[ OEM,nonSUV,Electric]* battery capacity nonSUV[BEV]
        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
        eSUV model #22
        A
        batteries supplied to EVs ((kW*h)/Year)
        batteries supplied to EVs[OEM,SUV] = (
        recycled batteries used for electric SUV[ OEM]+ new batteries allocated to electric SUV[ OEM])* battery availability[ OEM]
        batteries supplied to EVs[OEM,nonSUV] = ( recycled batteries used for nonSUV electric[ OEM]+ new batteries allocated to nonSUV electric[ OEM,nonSUV])* battery availability[ OEM]
        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
        eSUV model #23
        A
        battery availability (dmnl)
        battery availability[OEM] = IF THEN ELSE(
        sum of battery availability[ OEM]=0,0,1)
        Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
        eSUV model #24
        C
        battery capacity electric SUV ((kW*h)/vehicle)
        battery capacity electric SUV[SUV] = 85
        Description: Rounded average of four options listed in Table 2 of the paper.
        Present In 4 Views:
        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
        .Battery supplier #25
        DE,F,A
        battery capacity into operation (kW*h/Year)
        = DELAY3I(
        new battery production capacity, AVERAGE TIME TO BUILD BATTERY CAPACITY, Battery production capacity under construction/ AVERAGE TIME TO BUILD BATTERY CAPACITY)
        Present In 1 View: Used By Feedback Loops: 2 (18,2%) (+) 1  [5,5] (-) 1  [2,2]
        eSUV model #26
        C
        battery capacity nonSUV (kW*h/vehicle)
        battery capacity nonSUV[BATTERY] = EXTERNAL_DATA(2.0)
        Present In 7 Views:
        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
        eSUV model #27
        A
        battery capacity trend correction (dmnl)
        = 1+
        AT battery production* trend in battery demand
        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
        .Battery supplier #28
        A
        battery cost (dollar/(kW*h))
        =
        real battery cost*( GDP deflator dollar/100)
        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
        .Battery supplier #34
        A
        battery demand ((kW*h)/Year)
        =
        new battery demand from EU cars+ new battery demand from RoW
        Present In 5 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
        eSUV model #30
        A
        battery demand by OEM ((kW*h)/Year)
        battery demand by OEM[OEM] = SUM(
        battery demand by OEM by size[ OEM, SIZE!,Electric])
        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
        eSUV model #29
        A
        battery demand by OEM by size ((kW*h)/Year)
        battery demand by OEM by size[OEM,SUV,Electric] =
        battery capacity electric SUV[SUV]* EVs desired by OEM[ OEM,SUV,Electric]
        battery demand by OEM by size[OEM,nonSUV,Electric] = battery capacity nonSUV[BEV]* EVs desired by OEM[ OEM,nonSUV,Electric]
        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
        .Battery supplier #31
        C
        battery demand electric buses ((kW*h)/Year)
        = EXTERNAL_DATA(2.0)
        Present In 1 View:
        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
        .Battery supplier #32
        A
        battery demand from cars ((kW*h)/Year)
        battery demand from cars[PHEV] = IF THEN ELSE(
        Time<2015, historical world EVB demand[PHEV]* battery capacity nonSUV[PHEV], projected EVB demand[PHEV]* battery capacity nonSUV[PHEV])
        battery demand from cars[BEV] = IF THEN ELSE( Time<2015, historical world EVB demand[BEV]* battery capacity nonSUV[BEV], projected EVB demand[BEV]* battery capacity nonSUV[BEV])
        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
        eSUV model #33
        A
        battery demand supply ratio (dmnl)
        =
        battery demand/ battery indicated production
        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
        eSUV model #35
        A
        battery indicated production ((kW*h)/Year)
        =
        feasibility of battery production* battery throughput rate per unit of capacity
        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
        .Battery supplier #36
        L
        Battery inventories (kW*h)
        =
        battery production rate- battery shipment rate dt + 0.0
        Present In 2 Views: Used By
          Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
          eSUV model #37
          A
          battery pack price electric SUV (dollar/vehicle)
          =
          battery price* battery capacity electric SUV[SUV]
          Present In 1 View: Used By
            Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
            .Battery supplier #38
            A
            battery pack price nonSUV (dollar/vehicle)
            battery pack price nonSUV[BEV] =
            battery price* battery capacity nonSUV[BEV]
            Present In 1 View: Used By
              Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
              .Battery supplier #39
              A
              battery price (dollar/(kW*h))
              = MAX(
              battery cost, cost of battery materials)*(1+ industry margin)
              Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
              eSUV model #40
              A
              battery production adjustment pipeline correction ((kW*h)/Year)
              = (
              desired battery production capacity under construction- Battery production capacity under construction)/ AT battery production
              Present In 1 View: Used By Feedback Loops: 2 (18,2%) (+) 1  [5,5] (-) 1  [4,4]
              .Battery supplier #43
              L
              Battery production capacity (kW*h)
              =
              battery capacity into operation- decommision battery production capacity dt + INITIAL BATTERY PRODUCTION CAPACITY
              Description: Original 1e6
              Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
              eSUV model #41
              A
              battery production capacity adjustment ((kW*h)/Year)
              = (
              desired battery production capacity- Battery production capacity)/ AT battery production
              Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
              .Battery supplier #42
              L
              Battery production capacity under construction (kW*h)
              =
              new battery production capacity- battery capacity into operation dt + INITIAL BATTERY PRODUCTION CAPACITY UNDER CONS
              Description: Original 1e6
              Present In 1 View: Used By Feedback Loops: 3 (27,3%) (+) 1  [5,5] (-) 2  [2,4]
              .Battery supplier #44
              F,A
              battery production rate ((kW*h)/Year)
              =
              battery scheduled production* battery supply restriction
              Present In 3 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
              eSUV model #45
              A
              battery scheduled production ((kW*h)/Year)
              =
              battery indicated production* scheduled production ratio
              Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
              eSUV model #46
              F,A
              battery shipment rate ((kW*h)/Year)
              =
              battery production rate
              Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
              eSUV model #47
              A
              battery supply restriction (dmnl)
              =
              lithium demand satisfaction ratio
              Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
              eSUV model #48
              C
              battery throughput rate per unit of capacity (dmnl/Year)
              = 1
              Present In 1 View:
              Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
              eSUV model #49
              F,A
              change in occupancy rate ((passenger/vehicle)/Year)
              =
              gap between expected and actual/ adjustment time
              Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
              eSUV model #50
              A
              check (vehicle/Year)
              check[OEM] =
              indicated EU new registrations by OEM[ OEM]-SUM( vehicle shipments by OEM[ OEM, SIZE!, TECH!])
              Present In 1 View: Used By
                Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                eSUV model #51
                A
                CO2 (gram/energy unit)
                =
                energy content petrol* EF petrol
                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                .Commodity supplier #52
                A
                cobalt cost per kWh (dollar/(kW*h))
                =
                cobalt price* kg cobalt in reference battery per kWh
                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                .Commodity supplier #53
                C
                cobalt demand batteries (kg/Year)
                = 0
                Present In 1 View:
                Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                .Commodity supplier #54
                C
                cobalt demand others (kg/Year)
                = EXTERNAL_DATA(2.0)
                Present In 1 View:
                Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                .Commodity supplier #55
                A
                cobalt demand total in tonnes (t/Year)
                = (
                cobalt demand batteries+ cobalt demand others)/ kg per tonne
                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                .Commodity supplier #56
                F,A
                cobalt extraction rate (t/Year)
                =
                cobalt demand total in tonnes
                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                .Commodity supplier #57
                L
                Cobalt inventories (t)
                =
                cobalt extraction rate- cobalt shipments dt + 60600.0
                Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                .Commodity supplier #58
                C
                cobalt price (dollar/kg)
                = EXTERNAL_DATA(2.0)
                Present In 1 View:
                Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                .Commodity supplier #59
                L
                Cobalt reserves (t)
                = -
                cobalt extraction rate dt + INITIAL COBALT RESERVES
                Present In 1 View: Used By
                  Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                  .Commodity supplier #60
                  F,A
                  cobalt shipments (t/Year)
                  = MIN(
                  Cobalt inventories/ AT shipments, cobalt demand total in tonnes)* feasibility of cobalt shipment
                  Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                  .Commodity supplier #61
                  A
                  copper cost in e-motor (dollar/component)
                  =
                  copper price* kg copper in e-motor
                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                  .Commodity supplier #62
                  A
                  copper cost per kWh (dollar/(kW*h))
                  =
                  copper price* kg copper in reference battery per kWh
                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                  .Commodity supplier #63
                  C
                  copper price (dollar/kg)
                  = EXTERNAL_DATA(2.0)
                  Present In 1 View:
                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                  .Commodity supplier #64
                  A
                  cost of battery materials (dollar/(kW*h))
                  =
                  aluminium cost per kWh+ cobalt cost per kWh+ copper cost per kWh+ graphite cost per kWh+ iron cost per kWh+ lithium cost per kWh+ manganese cost per kWh+ nickel cost per kWh+ other materials cost per kWh+ polyester cost per kWh+ steel cost per kWh
                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                  .Battery supplier #65
                  C
                  COST REDUCTION FRACTION (dmnl)
                  = 0.155
                  Present In 1 View:
                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                  eSUV model #66
                  L
                  Cumulative battery production (kW*h)
                  =
                  battery shipment rate dt + 13210.0
                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                  .Commodity supplier #67
                  L
                  Cumulative cobalt shipments (t)
                  =
                  cobalt shipments dt + 0.0
                  Present In 1 View: Used By
                    Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                    eSUV model #68
                    L
                    Cumulative discarded (vehicle)
                    Cumulative discarded[OEM,SIZE] =
                    discard rate[ OEM, SIZEdt + 0.0
                    Present In 1 View: Used By
                      Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                      .Commodity supplier #69
                      L
                      Cumulative graphite shipments (t)
                      =
                      graphite shipments dt + 0.0
                      Present In 1 View: Used By
                        Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                        .Commodity supplier #70
                        L
                        Cumulative lithium shipments (t)
                        =
                        lithium shipments dt + 0.0
                        Present In 1 View: Used By
                          Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                          .Battery supplier #71
                          DE,F,A
                          decommision battery production capacity (kW*h/Year)
                          = DELAY3I(
                          battery capacity into operation, AVERAGE LIFETIME BATTERY PRODUCTION CAPACITY, Battery production capacity/ AVERAGE LIFETIME BATTERY PRODUCTION CAPACITY)
                          Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                          eSUV model #73
                          A
                          desired battery production capacity (kW*h)
                          =
                          expected battery demand/ battery throughput rate per unit of capacity
                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                          eSUV model #72
                          A
                          desired battery production capacity under construction (kW*h)
                          =
                          desired new battery production capacity into operation* AVERAGE TIME TO BUILD BATTERY CAPACITY
                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                          eSUV model #74
                          A
                          desired decommission of battery production capacity ((kW*h)/Year)
                          =
                          decommision battery production capacity* battery capacity trend correction
                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                          eSUV model #75
                          C
                          desired increase in occupancy rate (passenger/vehicle )
                          = 0
                          Present In 1 View:
                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                          eSUV model #77
                          A
                          desired new battery production capacity ((kW*h)/Year)
                          =
                          desired new battery production capacity into operation+ battery production adjustment pipeline correction
                          Present In 1 View: Used By Feedback Loops: 2 (18,2%) (+) 1  [5,5] (-) 1  [4,4]
                          eSUV model #76
                          A
                          desired new battery production capacity into operation ((kW*h)/Year)
                          =
                          battery production capacity adjustment+ desired decommission of battery production capacity
                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                          eSUV model #78
                          DE,F,A
                          discard rate (vehicle/Year)
                          discard rate[OEM,SIZE] = DELAY3I(
                          reg[ OEM, SIZE], average lifetime, EV stock[ OEM, SIZE]/ average lifetime)
                          Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                          .Commodity supplier #79
                          A
                          dysprosium cost in e-motor (dollar/component)
                          =
                          dysprosium price* kg dysprosium in e-motor
                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                          .Commodity supplier #80
                          C
                          dysprosium price (dollar/kg)
                          = EXTERNAL_DATA(2.0)
                          Present In 1 View:
                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                          eSUV model #81
                          C
                          EF petrol (gram/MJ)
                          = 69.3
                          Description: Based on IPCC (2006).
                          Present In 1 View:
                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                          .Battery supplier #82
                          DE,A
                          effect of learning experience on battery cost (dmnl)
                          = DELAY FIXED(
                          relative expected aggregate industry experience^ learning curve,3, relative expected aggregate industry experience^ learning curve)
                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                          eSUV model #83
                          A
                          electric SUV desired by OEM (vehicle/Year)
                          electric SUV desired by OEM[OEM] =
                          SUV market share electric[ OEM]* EU new registrations by OEM[ OEM]
                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                          eSUV model #84
                          C
                          electric SUV first commercialisation year (Year)
                          = 2020
                          Present In 1 View:
                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                          eSUV model #85
                          A
                          electric SUV sales (vehicle/Year)
                          =
                          reference electric SUV share* EU new registrations total
                          Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                          eSUV model #86
                          C
                          energy content petrol (MJ/energy unit)
                          = 34.2
                          Description: Energy unit is litre. Based on IPCC (2006).
                          Present In 1 View:
                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                          eSUV model #87
                          C
                          EU new individual passenger travel demand (passenger*km/Year)
                          = EXTERNAL_DATA(2.0)
                          Present In 1 View:
                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                          eSUV model #88
                          A
                          EU new registrations by OEM (vehicle/Year)
                          EU new registrations by OEM[OEM] =
                          market share by OEM[ OEM]* EU new registrations total
                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                          eSUV model #89
                          A
                          EU new registrations EV (vehicle/Year)
                          =
                          proportion new registrations EV* EU new registrations total
                          Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                          eSUV model #90
                          A
                          EU new registrations nonSUV (vehicle/Year)
                          =
                          EU new registrations total- EU new registrations SUV
                          Present In 1 View: Used By
                            Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                            eSUV model #91
                            A
                            EU new registrations SUV (vehicle/Year)
                            =
                            indicated proportion new registrations SUV* EU new registrations total
                            Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                            eSUV model #92
                            A
                            EU new registrations total (vehicle/Year)
                            =
                            total new car travel demand/ annual VKT
                            Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                            eSUV model #93
                            A
                            EU new vehicle shipments (vehicle/Year)
                            = SUM(
                            vehicle shipments[ SIZE!, TECH!])
                            Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                            eSUV model #94
                            A
                            EU share of battery demand (dmnl)
                            =
                            new battery demand from EU cars/ battery demand
                            Present In 1 View: Used By
                              Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                              eSUV model #95
                              A
                              EV production (vehicle/Year)
                              EV production[OEM] = SUM(
                              vehicle production[ OEM, SIZE!,Electric])+SUM( vehicle production[ OEM, SIZE!,Electric])
                              Present In 1 View: Used By
                                Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                eSUV model #96
                                L
                                EV stock (vehicle)
                                EV stock[OEM,SIZE] =
                                reg[ OEM, SIZE]- discard rate[ OEM, SIZEdt + 0.0
                                Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                eSUV model #97
                                A
                                EVB demand without electric SUV ((kW*h)/Year)
                                =
                                battery capacity nonSUV[BEV]* EU new registrations EV
                                Present In 1 View: Used By
                                  Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                  eSUV model #98
                                  A
                                  EVs desired by OEM (vehicle/Year)
                                  EVs desired by OEM[OEM,SUV,Electric] =
                                  electric SUV desired by OEM[ OEM]
                                  EVs desired by OEM[OEM,nonSUV,Electric] = nonSUV electric desired by OEM[ OEM]
                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                  eSUV model #99
                                  A
                                  expected annual total emissions (t/Year)
                                  = SUM(
                                  expected emissions[ SIZE!, TECH!])
                                  Present In 1 View: Used By
                                    Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                    eSUV model #100
                                    A
                                    expected battery demand ((kW*h)/Year)
                                    =
                                    perceived battery demand* battery capacity trend correction
                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                    eSUV model #101
                                    A
                                    expected car sales (vehicle/Year)
                                    expected car sales[SUV,Electric] =
                                    electric SUV sales
                                    expected car sales[nonSUV,Electric] = nonSUV electric sales
                                    expected car sales[SUV,Petrol] = petrol SUV sales
                                    expected car sales[nonSUV,Petrol] = nonSUV petrol sales
                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                    eSUV model #102
                                    A
                                    expected electrcity demand (energy unit/Year)
                                    = SUM(
                                    expected electricity demand by size[ SIZE!,Electric])
                                    Present In 1 View: Used By
                                      Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                      eSUV model #103
                                      A
                                      expected electricity demand by size (energy unit/Year)
                                      expected electricity demand by size[SIZE,Electric] =
                                      expected car sales[ SIZE,Electric]* fuel consumption[ SIZE,Electric]* annual VKT
                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                      eSUV model #104
                                      A
                                      expected emissions (t/Year)
                                      expected emissions[SIZE,TECH] =
                                      tonne per year[ SIZE, TECH]* expected car sales[ SIZE, TECH]
                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                      eSUV model #105
                                      A
                                      expected occupancy rate (passenger/vehicle)
                                      =
                                      INITIAL OCCUPANCY RATE+STEP( desired increase in occupancy rate,2022)
                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                      eSUV model #107
                                      A
                                      expected petrol demand (energy unit/Year)
                                      = SUM(
                                      expected petrol demand by size[ SIZE!,Petrol])
                                      Present In 1 View: Used By
                                        Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                        eSUV model #106
                                        A
                                        expected petrol demand by size (energy unit/Year)
                                        expected petrol demand by size[SIZE,Petrol] =
                                        expected car sales[ SIZE,Petrol]* fuel consumption[ SIZE,Petrol]* annual VKT
                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                        .Commodity supplier #108
                                        A
                                        export ban cobalt (dmnl )
                                        = IF THEN ELSE(
                                        Time= year of supply shock,0,1)
                                        Description: Impose zero if a ban applies
                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                        .Commodity supplier #109
                                        A
                                        export ban graphite (dmnl )
                                        = IF THEN ELSE(
                                        Time= year of supply shock,0,1)
                                        Description: Impose zero if a ban applies
                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                        .Commodity supplier #110
                                        A
                                        export ban lithium (dmnl )
                                        = IF THEN ELSE(
                                        Time>2031,0.5,1)
                                        Description: Impose zero if a ban applies
                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                        eSUV model #111
                                        A
                                        feasibility of battery production (kW*h)
                                        =
                                        Battery production capacity
                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                        eSUV model #112
                                        A
                                        feasibility of buying an electric SUV (dmnl)
                                        = IF THEN ELSE(
                                        Time>= electric SUV first commercialisation year,1,0)
                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                        .Commodity supplier #113
                                        A
                                        feasibility of cobalt shipment (dmnl)
                                        =
                                        export ban cobalt* availability of shipping vessels
                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                        .Commodity supplier #114
                                        A
                                        feasibility of graphite shipment (dmnl)
                                        =
                                        export ban graphite* availability of shipping vessels
                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                        .Commodity supplier #115
                                        A
                                        feasibility of lithium shipment (dmnl)
                                        =
                                        export ban lithium* availability of shipping vessels
                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                        eSUV model #117
                                        C
                                        fuel consumption ((energy unit/km)/vehicle)
                                        fuel consumption[SUV,Electric] = 0.22
                                        fuel consumption[nonSUV,Electric] = 0.17
                                        fuel consumption[SUV,Petrol] = 0.08
                                        fuel consumption[nonSUV,Petrol] = 0.05
                                        Present In 1 View:
                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                        .Commodity supplier #118
                                        C
                                        g nickel in battery (kg)
                                        = 24
                                        Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                        Present In 0 Views:
                                          Used By
                                            Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                            eSUV model #119
                                            A
                                            gap between desired and indicated EV sales by OEM (vehicle/Year)
                                            gap between desired and indicated EV sales by OEM[OEM] =
                                            total EVs desired by OEM[ OEM]- indicated electric sales by OEM total[ OEM]
                                            Present In 1 View: Used By
                                              Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                              eSUV model #120
                                              A
                                              gap between expected and actual (passenger/vehicle)
                                              =
                                              expected occupancy rate- average new car occupancy rate
                                              Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                              eSUV model #121
                                              A
                                              gap between target and actual EV market share (dmnl)
                                              gap between target and actual EV market share[OEM] =
                                              target share electric SUV by OEM[ OEM]- SUV market share electric[ OEM]
                                              Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                              .Battery supplier #122
                                              C
                                              GDP deflator dollar (dmnl)
                                              = EXTERNAL_DATA(2.0)
                                              Present In 1 View:
                                              Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                              eSUV model #123
                                              C
                                              GOAL TO INCREASE ELECTRIC SUV SALES (dmnl)
                                              = 0.5
                                              Description: 50% of SUV sales are electric by 2030
                                              Present In 1 View:
                                              Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                              eSUV model #125
                                              A
                                              gram per km ((gram/km)/vehicle)
                                              gram per km[SUV,Electric] = 0
                                              gram per km[nonSUV,Electric] = 0
                                              gram per km[SUV,Petrol] =
                                              fuel consumption[SUV,Petrol]* CO2
                                              gram per km[nonSUV,Petrol] = fuel consumption[nonSUV,Petrol]* CO2
                                              Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                              eSUV model #124
                                              A
                                              gram per km by OEM ((gram/km)/vehicle)
                                              gram per km by OEM[OEM] = SUM(
                                              vehicle shipments by OEM[ OEM, SIZE!, TECH!]* gram per km[ SIZE!, TECH!])/ total shipments by OEM[ OEM]
                                              Present In 1 View: Used By
                                                Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                eSUV model #126
                                                C
                                                gram per tonne (gram/t)
                                                = 1e+06
                                                Present In 1 View:
                                                Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                .Commodity supplier #127
                                                A
                                                graphite cost per kWh (dollar/(kW*h))
                                                =
                                                graphite price* kg graphite in reference battery per kWh
                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                .Commodity supplier #128
                                                C
                                                graphite demand batteries (kg/Year)
                                                = 0
                                                Present In 1 View:
                                                Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                .Commodity supplier #129
                                                C
                                                graphite demand others (kg/Year)
                                                = EXTERNAL_DATA(2.0)
                                                Present In 1 View:
                                                Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                .Commodity supplier #130
                                                A
                                                graphite demand total in tonnes (t/Year)
                                                = (
                                                graphite demand batteries+ graphite demand others)/ kg per tonne
                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                .Commodity supplier #131
                                                F,A
                                                graphite extraction rate (t/Year)
                                                =
                                                graphite demand total in tonnes
                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                .Commodity supplier #132
                                                L
                                                Graphite inventories (t)
                                                =
                                                graphite extraction rate- graphite shipments dt + 1049000.0
                                                Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                .Commodity supplier #133
                                                C
                                                graphite price (dollar/kg)
                                                = 10
                                                Present In 1 View:
                                                Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                .Commodity supplier #134
                                                L
                                                Graphite reserves (t)
                                                = -
                                                graphite extraction rate dt + INITIAL GRAPHITE RESERVES
                                                Present In 1 View: Used By
                                                  Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                  .Commodity supplier #135
                                                  F,A
                                                  graphite shipments (t/Year)
                                                  = MIN(
                                                  Graphite inventories/ AT shipments, graphite demand total in tonnes)* feasibility of graphite shipment
                                                  Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                  .Battery supplier #136
                                                  C
                                                  historical world EVB demand (vehicle/Year)
                                                  historical world EVB demand[PHEV] = EXTERNAL_DATA(2.0)
                                                  Present In 1 View:
                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                  eSUV model #139
                                                  A
                                                  indicated electric sales (vehicle/Year)
                                                  indicated electric sales[SIZE] = SUM(
                                                  indicated electric sales by OEM[ OEM!, SIZE,Electric])
                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                  eSUV model #138
                                                  A
                                                  indicated electric sales by OEM (vehicle/Year)
                                                  indicated electric sales by OEM[OEM,SUV,Electric] =
                                                  batteries supplied to EVs[ OEM,SUV]/ battery capacity electric SUV[SUV]
                                                  indicated electric sales by OEM[OEM,nonSUV,Electric] = batteries supplied to EVs[ OEM,nonSUV]/ battery capacity nonSUV[BEV]
                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                  eSUV model #137
                                                  A
                                                  indicated electric sales by OEM total (vehicle/Year)
                                                  indicated electric sales by OEM total[OEM] = SUM(
                                                  indicated electric sales by OEM[ OEM, SIZE!,Electric])
                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                  eSUV model #140
                                                  A
                                                  indicated EU new registrations by OEM (vehicle/Year)
                                                  indicated EU new registrations by OEM[OEM] =
                                                  market share by OEM[ OEM]* EU new registrations total
                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                  eSUV model #141
                                                  A
                                                  indicated EU new registrations EV (vehicle/Year)
                                                  = SUM(
                                                  indicated electric sales[ SIZE!])
                                                  Present In 1 View: Used By
                                                    Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                    eSUV model #142
                                                    A
                                                    indicated nonSUV petrol by OEM (vehicle/Year)
                                                    indicated nonSUV petrol by OEM[OEM] =
                                                    indicated EU new registrations by OEM[ OEM]- indicated petrol SUV by OEM[ OEM]-SUM( indicated electric sales by OEM[ OEM, SIZE!,Electric])
                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                    eSUV model #143
                                                    A
                                                    indicated petrol sales by OEM (vehicle/Year)
                                                    indicated petrol sales by OEM[OEM,SUV,Petrol] =
                                                    indicated petrol SUV by OEM[ OEM]
                                                    indicated petrol sales by OEM[OEM,nonSUV,Petrol] = indicated nonSUV petrol by OEM[ OEM]
                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                    eSUV model #144
                                                    A
                                                    indicated petrol SUV by OEM (vehicle/Year)
                                                    indicated petrol SUV by OEM[OEM] = MAX(0,
                                                    indicated SUV sales by OEM[ OEM]- indicated electric sales by OEM[ OEM,SUV,Electric])
                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                    eSUV model #145
                                                    A
                                                    indicated proportion new registrations SUV (dmnl)
                                                    =
                                                    proportion new registrations SUV* SUVs become unattractive
                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                    eSUV model #146
                                                    A
                                                    indicated sales by tech and OEM (vehicle/Year)
                                                    indicated sales by tech and OEM[OEM,SIZE,Electric] =
                                                    indicated electric sales by OEM[ OEM, SIZE,Electric]
                                                    indicated sales by tech and OEM[OEM,SIZE,Petrol] = indicated petrol sales by OEM[ OEM, SIZE,Petrol]
                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                    eSUV model #147
                                                    A
                                                    indicated SUV sales by OEM (vehicle/Year)
                                                    indicated SUV sales by OEM[OEM] =
                                                    market share by OEM[ OEM]* EU new registrations SUV
                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                    .Battery supplier #148
                                                    C
                                                    industry margin (dmnl)
                                                    = 0.05
                                                    Present In 1 View:
                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                    .Battery supplier #149
                                                    C
                                                    INITIAL BATTERY cost per kWh on first year (dollar/(kW*h))
                                                    = 1000
                                                    Present In 1 View:
                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                    eSUV model #151
                                                    LI,I
                                                    INITIAL BATTERY PRODUCTION CAPACITY (kW*h)
                                                    = INITIAL(
                                                    battery demand/ battery throughput rate per unit of capacity)
                                                    Description: Initially defined as battery demand*battery throughput rate per unit of capacity
                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                    eSUV model #150
                                                    LI,I
                                                    INITIAL BATTERY PRODUCTION CAPACITY UNDER CONS (kW*h)
                                                    = INITIAL(
                                                    reference battery discard rate* AVERAGE TIME TO BUILD BATTERY CAPACITY)
                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                    .Commodity supplier #152
                                                    LI,C
                                                    INITIAL COBALT RESERVES (t)
                                                    = EXTERNAL_DATA(2.0)
                                                    Present In 1 View:
                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                    .Battery supplier #153
                                                    I
                                                    initial expected aggregate industry experience (kW*h)
                                                    = INITIAL(
                                                    Cumulative battery production)
                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                    .Commodity supplier #154
                                                    LI,C
                                                    INITIAL GRAPHITE RESERVES (t)
                                                    = EXTERNAL_DATA(2.0)
                                                    Present In 1 View:
                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                    .Commodity supplier #155
                                                    LI,C
                                                    INITIAL LITHIUM RESERVES (t)
                                                    = EXTERNAL_DATA(2.0)
                                                    Present In 1 View:
                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                    eSUV model #156
                                                    LI,A
                                                    INITIAL MARKET SHARE ELECTRIC SUV (dmnl)
                                                    INITIAL MARKET SHARE ELECTRIC SUV[OEM] =
                                                    INITIAL MARKET SHARE PETROL SUV- INITIAL MARKET SHARE PETROL SUV
                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                    eSUV model #157
                                                    LI,C
                                                    INITIAL MARKET SHARE PETROL SUV (dmnl)
                                                    = 0.401222
                                                    Present In 1 View:
                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                    eSUV model #158
                                                    LI,C
                                                    INITIAL OCCUPANCY RATE (passenger/vehicle)
                                                    = 1.45
                                                    Present In 1 View:
                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                    eSUV model #160
                                                    C
                                                    initial trend in battery demand (dmnl/Year)
                                                    = 0
                                                    Present In 1 View:
                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                    .Commodity supplier #161
                                                    A
                                                    iron cost per kWh (dollar/(kW*h))
                                                    =
                                                    iron price* kg iron in reference battery per kWh
                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                    .Commodity supplier #162
                                                    C
                                                    iron price (dollar/kg)
                                                    = EXTERNAL_DATA(2.0)
                                                    Present In 1 View:
                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                    eSUV model #163
                                                    A
                                                    kg aluminium in battery (kg/vehicle)
                                                    kg aluminium in battery[BATTERY] =
                                                    battery capacity nonSUV[ BATTERY]* kg aluminium in reference battery per kWh
                                                    Present In 1 View: Used By
                                                      Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                      .Commodity supplier #164
                                                      C
                                                      kg aluminium in e-motor (kg/component)
                                                      = 3
                                                      Description: Chevy Bolt PM synchronous motor
                                                      Source: UBS study 2017
                                                      Present In 1 View:
                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                      .Commodity supplier #166
                                                      C
                                                      kg aluminium in reference battery (kg)
                                                      = 68
                                                      Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                      Present In 1 View:
                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                      .Commodity supplier #165
                                                      A
                                                      kg aluminium in reference battery per kWh (kg/(kW*h))
                                                      =
                                                      kg aluminium in reference battery/ reference battery capacity
                                                      Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                      eSUV model #167
                                                      A
                                                      kg cobalt in battery (kg/vehicle)
                                                      kg cobalt in battery[BATTERY] =
                                                      battery capacity nonSUV[ BATTERY]* kg cobalt in reference battery per kWh
                                                      Present In 1 View: Used By
                                                        Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                        .Commodity supplier #169
                                                        C
                                                        kg cobalt in reference battery (kg)
                                                        = 24
                                                        Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                        Present In 1 View:
                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                        .Commodity supplier #168
                                                        A
                                                        kg cobalt in reference battery per kWh (kg/(kW*h))
                                                        =
                                                        kg cobalt in reference battery/ reference battery capacity
                                                        Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                        eSUV model #170
                                                        A
                                                        kg copper in battery (kg/vehicle)
                                                        kg copper in battery[BATTERY] =
                                                        battery capacity nonSUV[ BATTERY]* kg cobalt in reference battery per kWh
                                                        Present In 1 View: Used By
                                                          Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                          .Commodity supplier #171
                                                          C
                                                          kg copper in e-motor (kg/component)
                                                          = 7
                                                          Present In 1 View:
                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                          .Commodity supplier #173
                                                          C
                                                          kg copper in reference battery (kg)
                                                          = 33
                                                          Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                          Present In 1 View:
                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                          .Commodity supplier #172
                                                          A
                                                          kg copper in reference battery per kWh (kg/(kW*h))
                                                          =
                                                          kg copper in reference battery/ reference battery capacity
                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                          .Commodity supplier #174
                                                          C
                                                          kg dysprosium in e-motor (kg/component)
                                                          = 0.3
                                                          Description: Chevy Bolt PM synchronous motor
                                                          Source: UBS study 2017
                                                          Present In 1 View:
                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                          eSUV model #175
                                                          A
                                                          kg graphite in battery (kg/vehicle)
                                                          kg graphite in battery[BATTERY] =
                                                          battery capacity nonSUV[ BATTERY]* kg graphite in reference battery per kWh
                                                          Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                          Present In 1 View: Used By
                                                            Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                            .Commodity supplier #177
                                                            C
                                                            kg graphite in reference battery (kg)
                                                            = 63
                                                            Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                            Present In 1 View:
                                                            Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                            .Commodity supplier #176
                                                            A
                                                            kg graphite in reference battery per kWh (kg/(kW*h))
                                                            =
                                                            kg graphite in reference battery/ reference battery capacity
                                                            Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                            eSUV model #178
                                                            A
                                                            kg iron in battery (kg/vehicle)
                                                            kg iron in battery[BATTERY] =
                                                            battery capacity nonSUV[ BATTERY]* kg iron in reference battery per kWh
                                                            Present In 1 View: Used By
                                                              Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                              .Commodity supplier #180
                                                              C
                                                              kg iron in reference battery (kg)
                                                              = 40
                                                              Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                              Present In 1 View:
                                                              Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                              .Commodity supplier #179
                                                              A
                                                              kg iron in reference battery per kWh (kg/(kW*h))
                                                              =
                                                              kg iron in reference battery/ reference battery capacity
                                                              Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                              eSUV model #181
                                                              A
                                                              kg lithium in battery (kg/vehicle)
                                                              kg lithium in battery[BATTERY] =
                                                              battery capacity nonSUV[ BATTERY]* kg lithium in reference battery per kWh
                                                              Present In 1 View: Used By
                                                                Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                .Commodity supplier #183
                                                                C
                                                                kg lithium in reference battery (kg)
                                                                = 10
                                                                Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                Present In 1 View:
                                                                Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                .Commodity supplier #182
                                                                A
                                                                kg lithium in reference battery per kWh (kg/(kW*h))
                                                                =
                                                                kg lithium in reference battery/ reference battery capacity
                                                                Present In 3 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                eSUV model #184
                                                                A
                                                                kg manganese in battery (kg/vehicle)
                                                                kg manganese in battery[BATTERY] =
                                                                battery capacity nonSUV[ BATTERY]* kg manganese in reference battery per kWh
                                                                Present In 1 View: Used By
                                                                  Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                  .Commodity supplier #186
                                                                  C
                                                                  kg manganese in reference battery (kg)
                                                                  = 22
                                                                  Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                  Present In 1 View:
                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                  .Commodity supplier #185
                                                                  A
                                                                  kg manganese in reference battery per kWh (kg/(kW*h))
                                                                  =
                                                                  kg manganese in reference battery/ reference battery capacity
                                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                  .Commodity supplier #187
                                                                  C
                                                                  kg neodymium in e-motor (kg/component)
                                                                  = 0.7
                                                                  Description: Chevy Bolt PM synchronous motor
                                                                  Source: UBS study 2017
                                                                  Present In 1 View:
                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                  eSUV model #188
                                                                  A
                                                                  kg nickel in battery (kg/vehicle)
                                                                  kg nickel in battery[BATTERY] =
                                                                  battery capacity nonSUV[ BATTERY]* kg nickel in reference battery per kWh
                                                                  Present In 1 View: Used By
                                                                    Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                    .Commodity supplier #190
                                                                    C
                                                                    kg nickel in reference battery (kg)
                                                                    = 24
                                                                    Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                    Present In 1 View:
                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                    .Commodity supplier #189
                                                                    A
                                                                    kg nickel in reference battery per kWh (kg/(kW*h))
                                                                    =
                                                                    kg nickel in reference battery/ reference battery capacity
                                                                    Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                    eSUV model #191
                                                                    A
                                                                    kg other materials in battery (kg/vehicle)
                                                                    kg other materials in battery[BATTERY] =
                                                                    battery capacity nonSUV[ BATTERY]* kg other materials in reference battery per kWh
                                                                    Present In 1 View: Used By
                                                                      Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                      .Commodity supplier #193
                                                                      C
                                                                      kg other materials in reference battery (kg)
                                                                      = 80
                                                                      Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                      Present In 1 View:
                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                      .Commodity supplier #192
                                                                      A
                                                                      kg other materials in reference battery per kWh (kg/(kW*h))
                                                                      =
                                                                      kg other materials in reference battery/ reference battery capacity
                                                                      Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                      .Commodity supplier #194
                                                                      C
                                                                      kg per tonne (kg/t)
                                                                      = 1000
                                                                      Present In 1 View:
                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                      eSUV model #195
                                                                      A
                                                                      kg polyester in battery (kg/vehicle)
                                                                      kg polyester in battery[BATTERY] =
                                                                      battery capacity nonSUV[ BATTERY]* kg polyester in reference battery per kWh
                                                                      Present In 1 View: Used By
                                                                        Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                        .Commodity supplier #197
                                                                        C
                                                                        kg polyester in reference battery (kg)
                                                                        = 15
                                                                        Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                        Present In 1 View:
                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                        .Commodity supplier #196
                                                                        A
                                                                        kg polyester in reference battery per kWh (kg/(kW*h))
                                                                        =
                                                                        kg polyester in reference battery/ reference battery capacity
                                                                        Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                        eSUV model #198
                                                                        A
                                                                        kg steel in battery (kg/vehicle)
                                                                        kg steel in battery[BATTERY] =
                                                                        battery capacity nonSUV[ BATTERY]* kg steel in reference battery per kWh
                                                                        Present In 1 View: Used By
                                                                          Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          .Commodity supplier #199
                                                                          C
                                                                          kg steel in e-motor (kg/component)
                                                                          = 24
                                                                          Description: Chevy Bolt PM synchronous motor
                                                                          Source: UBS study 2017
                                                                          Present In 1 View:
                                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          .Commodity supplier #201
                                                                          C
                                                                          kg steel in reference battery (kg)
                                                                          = 57
                                                                          Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                          Present In 1 View:
                                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          .Commodity supplier #200
                                                                          A
                                                                          kg steel in reference battery per kWh (kg/(kW*h))
                                                                          =
                                                                          kg steel in reference battery/ reference battery capacity
                                                                          Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          .Battery supplier #202
                                                                          A
                                                                          learning curve (dmnl)
                                                                          = IF THEN ELSE(
                                                                          Time<2008,0,LN(1- COST REDUCTION FRACTION)/LN(2))
                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          .Commodity supplier #203
                                                                          A
                                                                          lithium cost per kWh (dollar/(kW*h))
                                                                          =
                                                                          lithium price* kg lithium in reference battery per kWh
                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          .Commodity supplier #204
                                                                          A
                                                                          lithium demand batteries (kg/Year)
                                                                          =
                                                                          battery demand* kg lithium in reference battery per kWh
                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          .Commodity supplier #205
                                                                          C
                                                                          lithium demand others (kg/Year)
                                                                          = EXTERNAL_DATA(2.0)
                                                                          Present In 1 View:
                                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          eSUV model #206
                                                                          A
                                                                          lithium demand satisfaction ratio (dmnl)
                                                                          =
                                                                          lithium indicated shipment from bans/ lithium demand total in tonnes
                                                                          Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          .Commodity supplier #207
                                                                          A
                                                                          lithium demand total in tonnes (t/Year)
                                                                          = (
                                                                          lithium demand batteries+ lithium demand others)/ kg per tonne
                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          .Commodity supplier #208
                                                                          F,A
                                                                          lithium extraction rate (t/Year)
                                                                          = MIN(
                                                                          lithium demand total in tonnes, lithium max extraction)
                                                                          Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                          eSUV model #209
                                                                          A
                                                                          lithium indicated shipment from bans (t/Year)
                                                                          =
                                                                          lithium indicated shipment from demand* feasibility of lithium shipment
                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          eSUV model #210
                                                                          A
                                                                          lithium indicated shipment from demand (t/Year)
                                                                          = MIN(
                                                                          lithium demand total in tonnes, lithium max shipment)
                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          .Commodity supplier #211
                                                                          L
                                                                          Lithium inventories (t)
                                                                          =
                                                                          lithium extraction rate- lithium shipments dt + 21000.0
                                                                          Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          eSUV model #212
                                                                          A
                                                                          lithium max extraction (t/Year)
                                                                          =
                                                                          Lithium reserves/ MIN TIME TO EXTRACT RESERVES
                                                                          Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                          eSUV model #213
                                                                          A
                                                                          lithium max shipment (t/Year)
                                                                          =
                                                                          Lithium inventories/ MIN SHIPMENT TIME
                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          .Commodity supplier #214
                                                                          C
                                                                          lithium price (dollar/kg)
                                                                          = EXTERNAL_DATA(2.0)
                                                                          Present In 1 View:
                                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          .Commodity supplier #215
                                                                          L
                                                                          Lithium reserves (t)
                                                                          = -
                                                                          lithium extraction rate dt + INITIAL LITHIUM RESERVES
                                                                          Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                          eSUV model #216
                                                                          A
                                                                          lithium shipment from batteries (t/Year)
                                                                          =
                                                                          battery production rate* kg lithium in reference battery per kWh/ kg per tonne
                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          eSUV model #217
                                                                          A
                                                                          lithium shipment from others (t/Year)
                                                                          =
                                                                          lithium demand others* lithium demand satisfaction ratio/ kg per tonne
                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          .Commodity supplier #218
                                                                          F,A
                                                                          lithium shipments (t/Year)
                                                                          =
                                                                          lithium shipment from batteries+ lithium shipment from others
                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          .Commodity supplier #219
                                                                          A
                                                                          manganese cost per kWh (dollar/(kW*h))
                                                                          =
                                                                          manganese price* kg manganese in reference battery per kWh
                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          .Commodity supplier #220
                                                                          C
                                                                          manganese price (dollar/kg)
                                                                          = EXTERNAL_DATA(2.0)
                                                                          Present In 1 View:
                                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          eSUV model #221
                                                                          C
                                                                          market negotiation power by OEM (dmnl)
                                                                          market negotiation power by OEM[OEM] = 0.5
                                                                          Present In 1 View:
                                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          eSUV model #222
                                                                          C
                                                                          market share by OEM (dmnl)
                                                                          market share by OEM[OEM] = 0.5
                                                                          Present In 1 View:
                                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          eSUV model #223
                                                                          C
                                                                          MIN SHIPMENT TIME (Year)
                                                                          = 0.25
                                                                          Present In 1 View:
                                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          eSUV model #224
                                                                          C
                                                                          MIN TIME TO EXTRACT RESERVES (Year)
                                                                          = 0.25
                                                                          Present In 1 View:
                                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          .Commodity supplier #226
                                                                          A
                                                                          neodymium cost in e-motor (dollar/component)
                                                                          =
                                                                          neodymium price* kg neodymium in e-motor
                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          .Commodity supplier #227
                                                                          C
                                                                          neodymium price (dollar/kg)
                                                                          = EXTERNAL_DATA(2.0)
                                                                          Present In 1 View:
                                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          eSUV model #228
                                                                          A
                                                                          new batteries allocated to electric SUV ((kW*h)/Year)
                                                                          new batteries allocated to electric SUV[OEM] = MIN(
                                                                          new batteries desired for electric SUV[ OEM,SUV], new batteries available to OEM[ OEM])
                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          eSUV model #229
                                                                          A
                                                                          new batteries allocated to nonSUV electric ((kW*h)/Year)
                                                                          new batteries allocated to nonSUV electric[OEM,nonSUV] = MIN(
                                                                          new batteries available to nonSUV electric[ OEM], new batteries desired for nonSUV electric[ OEM,nonSUV])
                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          eSUV model #230
                                                                          A
                                                                          new batteries available to EU ((kW*h)/Year )
                                                                          =
                                                                          share of battery production available to EU* battery shipment rate
                                                                          Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          eSUV model #231
                                                                          A
                                                                          new batteries available to nonSUV electric ((kW*h)/Year)
                                                                          new batteries available to nonSUV electric[OEM] =
                                                                          new batteries available to OEM[ OEM]- new batteries allocated to electric SUV[ OEM]
                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          eSUV model #232
                                                                          A
                                                                          new batteries available to OEM ((kW*h)/Year)
                                                                          new batteries available to OEM[OEM] =
                                                                          new batteries available to EU* market negotiation power by OEM[ OEM]
                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          eSUV model #233
                                                                          A
                                                                          new batteries desired for electric SUV ((kW*h)/Year)
                                                                          new batteries desired for electric SUV[OEM,SUV] =
                                                                          batteries desired for electric SUV[ OEM,SUV]- recycled batteries used for electric SUV[ OEM]
                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          eSUV model #234
                                                                          A
                                                                          new batteries desired for nonSUV electric ((kW*h)/Year)
                                                                          new batteries desired for nonSUV electric[OEM,nonSUV] =
                                                                          batteries desired for nonSUV electric[ OEM,nonSUV]- recycled batteries used for nonSUV electric[ OEM]
                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          eSUV model #235
                                                                          A
                                                                          new battery demand by OEM ((kW*h)/Year)
                                                                          new battery demand by OEM[OEM] =
                                                                          battery demand by OEM[ OEM]- recycled batteries available to OEM[ OEM]
                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          eSUV model #236
                                                                          A
                                                                          new battery demand from EU cars ((kW*h)/Year)
                                                                          = SUM(
                                                                          new battery demand by OEM[ OEM!])
                                                                          Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          eSUV model #237
                                                                          A
                                                                          new battery demand from RoW ((kW*h)/Year)
                                                                          = SUM(
                                                                          battery demand from cars[ BATTERY!])+ battery demand electric buses
                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          .Battery supplier #238
                                                                          F,A
                                                                          new battery production capacity (kW*h/Year)
                                                                          = MAX(0,
                                                                          desired new battery production capacity)
                                                                          Present In 1 View: Used By Feedback Loops: 2 (18,2%) (+) 1  [5,5] (-) 1  [4,4]
                                                                          .Commodity supplier #239
                                                                          A
                                                                          nickel cost per kWh (dollar/(kW*h))
                                                                          =
                                                                          nickel price* kg nickel in reference battery per kWh
                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          .Commodity supplier #240
                                                                          C
                                                                          nickel price (dollar/kg)
                                                                          = EXTERNAL_DATA(2.0)
                                                                          Present In 1 View:
                                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          eSUV model #241
                                                                          A
                                                                          nonSUV electric desired by OEM (vehicle/Year)
                                                                          nonSUV electric desired by OEM[OEM] = MAX(0,
                                                                          target EV sales by OEM[ OEM]- electric SUV desired by OEM[ OEM])
                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          eSUV model #242
                                                                          A
                                                                          nonSUV electric sales (vehicle/Year)
                                                                          =
                                                                          EU new registrations EV- electric SUV sales
                                                                          Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          eSUV model #243
                                                                          A
                                                                          nonSUV petrol sales (vehicle/Year)
                                                                          =
                                                                          EU new registrations total- electric SUV sales- nonSUV electric sales- petrol SUV sales
                                                                          Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          eSUV model #244
                                                                          C
                                                                          OEM recycling rate (dmnl )
                                                                          OEM recycling rate[OEM] = 0.3,0
                                                                          Present In 1 View:
                                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          .Commodity supplier #245
                                                                          C
                                                                          other materials combined price (dollar/kg)
                                                                          = 1
                                                                          Present In 1 View:
                                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          .Commodity supplier #246
                                                                          A
                                                                          other materials cost per kWh (dollar/(kW*h))
                                                                          =
                                                                          other materials combined price* kg other materials in reference battery per kWh
                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          eSUV model #247
                                                                          SM,A
                                                                          perceived battery demand ((kW*h)/Year)
                                                                          = smoothi(
                                                                          battery demand, average time to perceive battery demand, reference perceived battery demand)
                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                          eSUV model #248
                                                                          A
                                                                          percentage of batteries recycled (dmnl)
                                                                          percentage of batteries recycled[OEM] = ZIDZ(
                                                                          recycled batteries available to OEM[ OEM], battery demand by OEM[ OEM])
                                                                          Present In 1 View: Used By
                                                                            Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            eSUV model #249
                                                                            A
                                                                            petrol SUV sales (vehicle/Year)
                                                                            = MAX(0,
                                                                            EU new registrations SUV- electric SUV sales)
                                                                            Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            .Commodity supplier #250
                                                                            A
                                                                            polyester cost per kWh (dollar/(kW*h))
                                                                            =
                                                                            polyester price* kg polyester in reference battery per kWh
                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            .Commodity supplier #251
                                                                            C
                                                                            polyester price (dollar/kg)
                                                                            = 1
                                                                            Present In 1 View:
                                                                            Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            eSUV model #252
                                                                            C
                                                                            profit margin by vehicle (dmnl)
                                                                            profit margin by vehicle[SUV] = 0.25
                                                                            profit margin by vehicle[nonSUV] = 0.2
                                                                            Present In 1 View:
                                                                            Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            .Battery supplier #253
                                                                            C
                                                                            projected EVB demand (vehicle/Year)
                                                                            projected EVB demand[PHEV] = EXTERNAL_DATA(2.0)
                                                                            Present In 1 View:
                                                                            Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            eSUV model #254
                                                                            C
                                                                            proportion new registrations EV (dmnl)
                                                                            = EXTERNAL_DATA(2.0)
                                                                            Present In 1 View:
                                                                            Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            eSUV model #255
                                                                            C
                                                                            proportion new registrations SUV (dmnl)
                                                                            = EXTERNAL_DATA(2.0)
                                                                            Present In 1 View:
                                                                            Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            eSUV model #256
                                                                            F,A
                                                                            rate of SUV electrification (dmnl/Year)
                                                                            rate of SUV electrification[OEM] =
                                                                            gap between target and actual EV market share[ OEM]/ AT strategy
                                                                            Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                            .Battery supplier #257
                                                                            A
                                                                            real battery cost (dollar/(kW*h))
                                                                            =
                                                                            INITIAL BATTERY cost per kWh on first year* effect of learning experience on battery cost
                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            eSUV model #258
                                                                            A
                                                                            recycled batteries available for nonSUV electric ((kW*h)/Year)
                                                                            recycled batteries available for nonSUV electric[OEM] =
                                                                            recycled batteries available to OEM[ OEM]- recycled batteries used for electric SUV[ OEM]
                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            eSUV model #259
                                                                            A
                                                                            recycled batteries available to OEM ((kW*h)/Year)
                                                                            recycled batteries available to OEM[OEM] = SUM(
                                                                            recycled batteries by size[ OEM, SIZE!])
                                                                            Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            eSUV model #260
                                                                            A
                                                                            recycled batteries by size ((kW*h)/Year)
                                                                            recycled batteries by size[OEM,SUV] =
                                                                            battery capacity electric SUV[SUV]* recycled EVs[ OEM,SUV]
                                                                            recycled batteries by size[OEM,nonSUV] = battery capacity nonSUV[BEV]* recycled EVs[ OEM,nonSUV]
                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            eSUV model #261
                                                                            A
                                                                            recycled batteries used for electric SUV ((kW*h)/Year)
                                                                            recycled batteries used for electric SUV[OEM] = MIN(
                                                                            recycled batteries available to OEM[ OEM], batteries desired for electric SUV[ OEM,SUV])
                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            eSUV model #262
                                                                            A
                                                                            recycled batteries used for nonSUV electric ((kW*h)/Year)
                                                                            recycled batteries used for nonSUV electric[OEM] = MIN(
                                                                            recycled batteries available for nonSUV electric[ OEM], batteries desired for nonSUV electric[ OEM,nonSUV])
                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            eSUV model #263
                                                                            A
                                                                            recycled EVs (vehicle/Year)
                                                                            recycled EVs[OEM,SIZE] = IF THEN ELSE(
                                                                            Time>= year OEM implements recycling strategy, discard rate[ OEM, SIZE]* OEM recycling rate[ OEM],0)
                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            eSUV model #264
                                                                            C
                                                                            reference battery capacity (kW*h)
                                                                            = 60
                                                                            Present In 1 View:
                                                                            Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            eSUV model #265
                                                                            A
                                                                            reference battery cells weight (kg)
                                                                            =
                                                                            share of cells weight* reference battery weight
                                                                            Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            eSUV model #266
                                                                            I
                                                                            reference battery discard rate ((kW*h)/Year)
                                                                            = INITIAL(
                                                                            INITIAL BATTERY PRODUCTION CAPACITY/ AVERAGE LIFETIME BATTERY PRODUCTION CAPACITY)
                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            .Commodity supplier #267
                                                                            A
                                                                            reference battery weight (kg)
                                                                            =
                                                                            kg aluminium in reference battery+ kg cobalt in reference battery+ kg copper in reference battery+ kg graphite in reference battery+ kg iron in reference battery+ kg lithium in reference battery+ kg manganese in reference battery+ kg nickel in reference battery+ kg other materials in reference battery+ kg polyester in reference battery+ kg steel in reference battery
                                                                            Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            eSUV model #268
                                                                            C
                                                                            reference electric SUV share (dmnl)
                                                                            = EXTERNAL_DATA(2.0)
                                                                            Present In 1 View:
                                                                            Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            eSUV model #269
                                                                            I
                                                                            reference perceived battery demand ((kW*h)/Year)
                                                                            = INITIAL(
                                                                            battery demand/(1+ average time to perceive battery demand* initial trend in battery demand))
                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            eSUV model #270
                                                                            F,A
                                                                            reg (vehicle/Year)
                                                                            reg[OEM,SIZE] =
                                                                            indicated electric sales by OEM[ OEM, SIZE,Electric]
                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            .Battery supplier #271
                                                                            A
                                                                            relative expected aggregate industry experience (dmnl)
                                                                            =
                                                                            Cumulative battery production/ initial expected aggregate industry experience
                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            eSUV model #272
                                                                            A
                                                                            sales from inventories (vehicle/Year)
                                                                            sales from inventories[OEM,SIZE,TECH] =
                                                                            indicated sales by tech and OEM[ OEM, SIZE, TECH]- vehicle production[ OEM, SIZE, TECH]
                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            eSUV model #274
                                                                            A
                                                                            scheduled production ratio (dmnl)
                                                                            =
                                                                            table for battery capacity utilisation( battery demand supply ratio)
                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            eSUV model #275
                                                                            C
                                                                            share aluminium in battery weight (dmnl)
                                                                            = 0.16
                                                                            Present In 1 View:
                                                                            Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            eSUV model #276
                                                                            C
                                                                            share cobalt in battery weight (dmnl)
                                                                            = 0.06
                                                                            Present In 1 View:
                                                                            Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            eSUV model #277
                                                                            C
                                                                            share copper in battery weight (dmnl)
                                                                            = 0.08
                                                                            Present In 1 View:
                                                                            Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            eSUV model #278
                                                                            C
                                                                            share graphite in battery weight (dmnl)
                                                                            = 0.15
                                                                            Present In 1 View:
                                                                            Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            eSUV model #279
                                                                            C
                                                                            share iron in battery weight (dmnl)
                                                                            = 0.09
                                                                            Present In 1 View:
                                                                            Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            eSUV model #280
                                                                            C
                                                                            share lithium in battery weight (dmnl)
                                                                            = 0.02
                                                                            Present In 1 View:
                                                                            Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            eSUV model #281
                                                                            C
                                                                            share manganese in battery weight (dmnl)
                                                                            = 0.05
                                                                            Present In 1 View:
                                                                            Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            eSUV model #282
                                                                            C
                                                                            share nickel in battery weight (dmnl)
                                                                            = 0.05
                                                                            Present In 1 View:
                                                                            Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            eSUV model #283
                                                                            A
                                                                            share of battery production available to EU (dmnl )
                                                                            = IF THEN ELSE(
                                                                            Time= year trade tensions escalate,0.22,1)
                                                                            Description: 22% reflects the simulated EU share of battery demand in 2019
                                                                            Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            eSUV model #284
                                                                            C
                                                                            share of cells weight (dmnl)
                                                                            = 0.69
                                                                            Description: Own calculation based on [Souce: UBS study 2017, p. 27]share copper in battery weight=0.08
                                                                            Present In 1 View:
                                                                            Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            eSUV model #285
                                                                            C
                                                                            share other materials in battery weight (dmnl)
                                                                            = 0.18
                                                                            Present In 1 View:
                                                                            Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            eSUV model #286
                                                                            C
                                                                            share polyester in battery weight (dmnl)
                                                                            = 0.03
                                                                            Present In 1 View:
                                                                            Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            eSUV model #287
                                                                            C
                                                                            share steel in battery weight (dmnl)
                                                                            = 0.13
                                                                            Present In 1 View:
                                                                            Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                            eSUV model #288
                                                                            A
                                                                            simulated electric SUV share (dmnl)
                                                                            = ZIDZ(
                                                                            indicated electric sales[SUV], EU new vehicle shipments)
                                                                            Present In 1 View: Used By
                                                                              Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                              eSUV model #289
                                                                              A
                                                                              specific energy reference battery ((kW*h)/kg)
                                                                              =
                                                                              reference battery capacity/ reference battery cells weight
                                                                              Present In 1 View: Used By
                                                                                Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                .Commodity supplier #290
                                                                                A
                                                                                steel cost in e-motor (dollar/component)
                                                                                =
                                                                                steel price* kg steel in e-motor
                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                .Commodity supplier #291
                                                                                A
                                                                                steel cost per kWh (dollar/(kW*h))
                                                                                =
                                                                                steel price* kg steel in reference battery per kWh
                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                .Commodity supplier #292
                                                                                C
                                                                                steel price (dollar/kg)
                                                                                = EXTERNAL_DATA(2.0)
                                                                                Present In 1 View:
                                                                                Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                eSUV model #293
                                                                                A
                                                                                sum of battery availability ((kW*h)/Year)
                                                                                sum of battery availability[OEM] =
                                                                                new batteries available to OEM[ OEM]+ recycled batteries available to OEM[ OEM]
                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                .Commodity supplier #294
                                                                                A
                                                                                sum of material cost per e-motor (dollar/component)
                                                                                =
                                                                                aluminium cost in e-motor+ copper cost in e-motor+ dysprosium cost in e-motor+ neodymium cost in e-motor+ steel cost in e-motor
                                                                                Present In 1 View: Used By
                                                                                  Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                  eSUV model #295
                                                                                  A
                                                                                  sum of raw materials shares (dmnl)
                                                                                  =
                                                                                  share aluminium in battery weight+ share cobalt in battery weight+ share graphite in battery weight+ share iron in battery weight+ share lithium in battery weight+ share manganese in battery weight+ share nickel in battery weight+ share other materials in battery weight+ share polyester in battery weight+ share steel in battery weight+ share copper in battery weight
                                                                                  Present In 1 View: Used By
                                                                                    Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                    eSUV model #296
                                                                                    L
                                                                                    SUV market share electric (dmnl)
                                                                                    SUV market share electric[OEM] =
                                                                                    rate of SUV electrification[ OEMdt + INITIAL MARKET SHARE ELECTRIC SUV[ OEM]
                                                                                    Present In 2 Views: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                                    eSUV model #297
                                                                                    L
                                                                                    SUV market share petrol (dmnl)
                                                                                    SUV market share petrol[OEM] = -
                                                                                    rate of SUV electrification[ OEMdt + INITIAL MARKET SHARE PETROL SUV
                                                                                    Present In 1 View: Used By
                                                                                      Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                      eSUV model #298
                                                                                      A
                                                                                      SUVs become unattractive (dmnl)
                                                                                      = IF THEN ELSE(
                                                                                      Time>= year policy deterrent of SUVs is introduced,0,1)
                                                                                      Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                      eSUV model #299
                                                                                      A,T
                                                                                      table for battery capacity utilisation (dmnl)
                                                                                      table for battery capacity utilisation([(0,0)-(2,2)],(0,0),(1,1),(1.5,1.3),(2,1.5))

                                                                                      Present In 1 View:
                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                      eSUV model #300
                                                                                      A
                                                                                      target electric SUV sales by OEM (vehicle/Year)
                                                                                      target electric SUV sales by OEM[OEM] =
                                                                                      target EV sales by OEM[ OEM]* target SUV sales based on margin
                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                      eSUV model #301
                                                                                      A
                                                                                      target EV market share electric SUV (dmnl)
                                                                                      target EV market share electric SUV[OEM] = IF THEN ELSE(
                                                                                      feasibility of buying an electric SUV=1,ZIDZ( target electric SUV sales by OEM[ OEM], target EV sales by OEM[ OEM]),0)
                                                                                      Present In 1 View: Used By
                                                                                        Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                        eSUV model #302
                                                                                        A
                                                                                        target EV sales by OEM (vehicle/Year)
                                                                                        target EV sales by OEM[OEM] =
                                                                                        market share by OEM[ OEM]* EU new registrations EV
                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                        eSUV model #303
                                                                                        A
                                                                                        target nonSUV electric sales by OEM (vehicle/Year)
                                                                                        target nonSUV electric sales by OEM[OEM] =
                                                                                        target electric SUV sales by OEM[ OEM]- target EV sales by OEM[ OEM]
                                                                                        Present In 1 View: Used By
                                                                                          Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                          eSUV model #304
                                                                                          A
                                                                                          target share electric SUV based on strategy (dmnl)
                                                                                          =
                                                                                          GOAL TO INCREASE ELECTRIC SUV SALES* INITIAL MARKET SHARE PETROL SUV* feasibility of buying an electric SUV
                                                                                          Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                          eSUV model #305
                                                                                          A
                                                                                          target share electric SUV by OEM (dmnl)
                                                                                          target share electric SUV by OEM[OEM] =
                                                                                          target share electric SUV based on strategy* feasibility of buying an electric SUV* target SUV sales based on margin* SUVs become unattractive
                                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                          eSUV model #306
                                                                                          A
                                                                                          target SUV sales based on margin (dmnl)
                                                                                          = IF THEN ELSE(
                                                                                          profit margin by vehicle[SUV]> profit margin by vehicle[nonSUV],1,0)
                                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                          eSUV model #308
                                                                                          C
                                                                                          time to perceive trend in battery demand (Year)
                                                                                          = 2
                                                                                          Present In 1 View:
                                                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                          eSUV model #310
                                                                                          A
                                                                                          tonne per year (t/vehicle)
                                                                                          tonne per year[SIZE,TECH] =
                                                                                          annual VKT* gram per km[ SIZE, TECH]/ gram per tonne
                                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                          .Commodity supplier #311
                                                                                          A
                                                                                          total e-motor weight (kg/component)
                                                                                          =
                                                                                          kg aluminium in e-motor+ kg copper in e-motor+ kg dysprosium in e-motor+ kg neodymium in e-motor+ kg steel in e-motor
                                                                                          Description: Chevy Bolt PM synchronous motor total weight equals 35 kg
                                                                                          Source: UBS study 2017
                                                                                          Present In 0 Views:
                                                                                            Used By
                                                                                              Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                              eSUV model #312
                                                                                              A
                                                                                              total EVs desired by OEM (vehicle/Year)
                                                                                              total EVs desired by OEM[OEM] = SUM(
                                                                                              EVs desired by OEM[ OEM, SIZE!,Electric])
                                                                                              Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                              eSUV model #313
                                                                                              A
                                                                                              total new car travel demand (vehicle*km/Year)
                                                                                              =
                                                                                              EU new individual passenger travel demand/ average new car occupancy rate
                                                                                              Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                              eSUV model #314
                                                                                              A
                                                                                              total shipments by OEM (vehicle/Year)
                                                                                              total shipments by OEM[OEM] = SUM(
                                                                                              vehicle shipments by OEM[ OEM, SIZE!, TECH!])
                                                                                              Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                              eSUV model #315
                                                                                              A
                                                                                              trend in battery demand (dmnl/Year)
                                                                                              = trend(
                                                                                              battery demand, time to perceive trend in battery demand, initial trend in battery demand)
                                                                                              Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                              eSUV model #316
                                                                                              L
                                                                                              Vehicle inventory (vehicle)
                                                                                              Vehicle inventory[OEM,SIZE,TECH] =
                                                                                              vehicle production[ OEM, SIZE, TECH]- vehicle shipments by OEM[ OEM, SIZE, TECHdt + 0.0
                                                                                              Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                              eSUV model #317
                                                                                              F,A
                                                                                              vehicle production (vehicle/Year)
                                                                                              vehicle production[OEM,SIZE,TECH] = MAX(0,
                                                                                              indicated sales by tech and OEM[ OEM, SIZE, TECH])
                                                                                              Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                              eSUV model #319
                                                                                              A
                                                                                              vehicle shipments (vehicle/Year)
                                                                                              vehicle shipments[SIZE,TECH] = SUM(
                                                                                              vehicle shipments by OEM[ OEM!, SIZE, TECH])
                                                                                              Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                              eSUV model #318
                                                                                              F,A
                                                                                              vehicle shipments by OEM (vehicle/Year)
                                                                                              vehicle shipments by OEM[OEM,SIZE,TECH] = IF THEN ELSE(
                                                                                              sales from inventories[ OEM, SIZE, TECH]>0,MAX( sales from inventories[ OEM, SIZE, TECH], Vehicle inventory[ OEM, SIZE, TECH]), vehicle production[ OEM, SIZE, TECH])
                                                                                              Present In 2 Views: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                              eSUV model #320
                                                                                              C
                                                                                              year OEM devises recycling strategy (Year)
                                                                                              = 2021
                                                                                              Present In 1 View:
                                                                                              Used By
                                                                                                Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                eSUV model #321
                                                                                                C
                                                                                                year OEM implements recycling strategy (Year)
                                                                                                = 2031
                                                                                                Present In 1 View:
                                                                                                Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                eSUV model #322
                                                                                                C
                                                                                                year of supply shock (Year )
                                                                                                = 2051
                                                                                                Present In 1 View:
                                                                                                Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                eSUV model #323
                                                                                                C
                                                                                                year policy deterrent of SUVs is introduced (Year)
                                                                                                = 2031
                                                                                                Present In 1 View:
                                                                                                Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                eSUV model #324
                                                                                                C
                                                                                                year recycling becomes economically attractive (Year)
                                                                                                = 2023
                                                                                                Present In 1 View:
                                                                                                Used By
                                                                                                  Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                  eSUV model #325
                                                                                                  C
                                                                                                  year trade tensions escalate (Year)
                                                                                                  = 2031
                                                                                                  Present In 2 Views:
                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                  .Control #116
                                                                                                  C
                                                                                                  FINAL TIME (Year)
                                                                                                  = 2030
                                                                                                  Description: The final time for the simulation.
                                                                                                  Present In 0 Views:
                                                                                                    Used By
                                                                                                      Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                      .Control #159
                                                                                                      C
                                                                                                      INITIAL TIME (Year)
                                                                                                      = 2005
                                                                                                      Description: The initial time for the simulation.
                                                                                                      Present In 0 Views:
                                                                                                        Used By
                                                                                                          Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                          .Control #273
                                                                                                          C
                                                                                                          SAVEPER (Year )
                                                                                                          = 1
                                                                                                          Description: The frequency with which output is stored.
                                                                                                          Present In 0 Views:
                                                                                                            Used By
                                                                                                              Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                              .Control #307
                                                                                                              C
                                                                                                              TIME STEP (Year )
                                                                                                              = 0.25
                                                                                                              Description: The time step for the simulation.
                                                                                                              Present In 0 Views:
                                                                                                                Used By
                                                                                                                  Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                  (View) Not in View (6 Variables)
                                                                                                                  Top (View) Not in View (6 Variables)
                                                                                                                  Group
                                                                                                                  Type
                                                                                                                  Variable Name And Description
                                                                                                                  .Commodity supplier #118
                                                                                                                  C
                                                                                                                  g nickel in battery (kg)
                                                                                                                  = 24
                                                                                                                  Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                  Present In 0 Views:
                                                                                                                    Used By
                                                                                                                      Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                      .Commodity supplier #311
                                                                                                                      A
                                                                                                                      total e-motor weight (kg/component)
                                                                                                                      =
                                                                                                                      kg aluminium in e-motor+ kg copper in e-motor+ kg dysprosium in e-motor+ kg neodymium in e-motor+ kg steel in e-motor
                                                                                                                      Description: Chevy Bolt PM synchronous motor total weight equals 35 kg
                                                                                                                      Source: UBS study 2017
                                                                                                                      Present In 0 Views:
                                                                                                                        Used By
                                                                                                                          Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                          .Control #116
                                                                                                                          C
                                                                                                                          FINAL TIME (Year)
                                                                                                                          = 2030
                                                                                                                          Description: The final time for the simulation.
                                                                                                                          Present In 0 Views:
                                                                                                                            Used By
                                                                                                                              Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                              .Control #159
                                                                                                                              C
                                                                                                                              INITIAL TIME (Year)
                                                                                                                              = 2005
                                                                                                                              Description: The initial time for the simulation.
                                                                                                                              Present In 0 Views:
                                                                                                                                Used By
                                                                                                                                  Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                  .Control #273
                                                                                                                                  C
                                                                                                                                  SAVEPER (Year )
                                                                                                                                  = 1
                                                                                                                                  Description: The frequency with which output is stored.
                                                                                                                                  Present In 0 Views:
                                                                                                                                    Used By
                                                                                                                                      Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                      .Control #307
                                                                                                                                      C
                                                                                                                                      TIME STEP (Year )
                                                                                                                                      = 0.25
                                                                                                                                      Description: The time step for the simulation.
                                                                                                                                      Present In 0 Views:
                                                                                                                                        Used By
                                                                                                                                          Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                          (View) Battery characteristics (23 Variables)
                                                                                                                                          Top (View) Battery characteristics (23 Variables)
                                                                                                                                          Group
                                                                                                                                          Type
                                                                                                                                          Variable Name And Description
                                                                                                                                          eSUV model #24
                                                                                                                                          C
                                                                                                                                          battery capacity electric SUV ((kW*h)/vehicle)
                                                                                                                                          battery capacity electric SUV[SUV] = 85
                                                                                                                                          Description: Rounded average of four options listed in Table 2 of the paper.
                                                                                                                                          Present In 4 Views:
                                                                                                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                          eSUV model #26
                                                                                                                                          C
                                                                                                                                          battery capacity nonSUV (kW*h/vehicle)
                                                                                                                                          battery capacity nonSUV[BATTERY] = EXTERNAL_DATA(2.0)
                                                                                                                                          Present In 7 Views:
                                                                                                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                          eSUV model #163
                                                                                                                                          A
                                                                                                                                          kg aluminium in battery (kg/vehicle)
                                                                                                                                          kg aluminium in battery[BATTERY] =
                                                                                                                                          battery capacity nonSUV[ BATTERY]* kg aluminium in reference battery per kWh
                                                                                                                                          Present In 1 View: Used By
                                                                                                                                            Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                            .Commodity supplier #165
                                                                                                                                            A
                                                                                                                                            kg aluminium in reference battery per kWh (kg/(kW*h))
                                                                                                                                            =
                                                                                                                                            kg aluminium in reference battery/ reference battery capacity
                                                                                                                                            Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                            eSUV model #167
                                                                                                                                            A
                                                                                                                                            kg cobalt in battery (kg/vehicle)
                                                                                                                                            kg cobalt in battery[BATTERY] =
                                                                                                                                            battery capacity nonSUV[ BATTERY]* kg cobalt in reference battery per kWh
                                                                                                                                            Present In 1 View: Used By
                                                                                                                                              Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                              .Commodity supplier #168
                                                                                                                                              A
                                                                                                                                              kg cobalt in reference battery per kWh (kg/(kW*h))
                                                                                                                                              =
                                                                                                                                              kg cobalt in reference battery/ reference battery capacity
                                                                                                                                              Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                              eSUV model #170
                                                                                                                                              A
                                                                                                                                              kg copper in battery (kg/vehicle)
                                                                                                                                              kg copper in battery[BATTERY] =
                                                                                                                                              battery capacity nonSUV[ BATTERY]* kg cobalt in reference battery per kWh
                                                                                                                                              Present In 1 View: Used By
                                                                                                                                                Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                eSUV model #175
                                                                                                                                                A
                                                                                                                                                kg graphite in battery (kg/vehicle)
                                                                                                                                                kg graphite in battery[BATTERY] =
                                                                                                                                                battery capacity nonSUV[ BATTERY]* kg graphite in reference battery per kWh
                                                                                                                                                Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                Present In 1 View: Used By
                                                                                                                                                  Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                  .Commodity supplier #176
                                                                                                                                                  A
                                                                                                                                                  kg graphite in reference battery per kWh (kg/(kW*h))
                                                                                                                                                  =
                                                                                                                                                  kg graphite in reference battery/ reference battery capacity
                                                                                                                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                  eSUV model #178
                                                                                                                                                  A
                                                                                                                                                  kg iron in battery (kg/vehicle)
                                                                                                                                                  kg iron in battery[BATTERY] =
                                                                                                                                                  battery capacity nonSUV[ BATTERY]* kg iron in reference battery per kWh
                                                                                                                                                  Present In 1 View: Used By
                                                                                                                                                    Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                    .Commodity supplier #179
                                                                                                                                                    A
                                                                                                                                                    kg iron in reference battery per kWh (kg/(kW*h))
                                                                                                                                                    =
                                                                                                                                                    kg iron in reference battery/ reference battery capacity
                                                                                                                                                    Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                    eSUV model #181
                                                                                                                                                    A
                                                                                                                                                    kg lithium in battery (kg/vehicle)
                                                                                                                                                    kg lithium in battery[BATTERY] =
                                                                                                                                                    battery capacity nonSUV[ BATTERY]* kg lithium in reference battery per kWh
                                                                                                                                                    Present In 1 View: Used By
                                                                                                                                                      Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                      .Commodity supplier #182
                                                                                                                                                      A
                                                                                                                                                      kg lithium in reference battery per kWh (kg/(kW*h))
                                                                                                                                                      =
                                                                                                                                                      kg lithium in reference battery/ reference battery capacity
                                                                                                                                                      Present In 3 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                      eSUV model #184
                                                                                                                                                      A
                                                                                                                                                      kg manganese in battery (kg/vehicle)
                                                                                                                                                      kg manganese in battery[BATTERY] =
                                                                                                                                                      battery capacity nonSUV[ BATTERY]* kg manganese in reference battery per kWh
                                                                                                                                                      Present In 1 View: Used By
                                                                                                                                                        Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                        .Commodity supplier #185
                                                                                                                                                        A
                                                                                                                                                        kg manganese in reference battery per kWh (kg/(kW*h))
                                                                                                                                                        =
                                                                                                                                                        kg manganese in reference battery/ reference battery capacity
                                                                                                                                                        Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                        eSUV model #188
                                                                                                                                                        A
                                                                                                                                                        kg nickel in battery (kg/vehicle)
                                                                                                                                                        kg nickel in battery[BATTERY] =
                                                                                                                                                        battery capacity nonSUV[ BATTERY]* kg nickel in reference battery per kWh
                                                                                                                                                        Present In 1 View: Used By
                                                                                                                                                          Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                          .Commodity supplier #189
                                                                                                                                                          A
                                                                                                                                                          kg nickel in reference battery per kWh (kg/(kW*h))
                                                                                                                                                          =
                                                                                                                                                          kg nickel in reference battery/ reference battery capacity
                                                                                                                                                          Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                          eSUV model #191
                                                                                                                                                          A
                                                                                                                                                          kg other materials in battery (kg/vehicle)
                                                                                                                                                          kg other materials in battery[BATTERY] =
                                                                                                                                                          battery capacity nonSUV[ BATTERY]* kg other materials in reference battery per kWh
                                                                                                                                                          Present In 1 View: Used By
                                                                                                                                                            Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                            .Commodity supplier #192
                                                                                                                                                            A
                                                                                                                                                            kg other materials in reference battery per kWh (kg/(kW*h))
                                                                                                                                                            =
                                                                                                                                                            kg other materials in reference battery/ reference battery capacity
                                                                                                                                                            Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                            eSUV model #195
                                                                                                                                                            A
                                                                                                                                                            kg polyester in battery (kg/vehicle)
                                                                                                                                                            kg polyester in battery[BATTERY] =
                                                                                                                                                            battery capacity nonSUV[ BATTERY]* kg polyester in reference battery per kWh
                                                                                                                                                            Present In 1 View: Used By
                                                                                                                                                              Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                              .Commodity supplier #196
                                                                                                                                                              A
                                                                                                                                                              kg polyester in reference battery per kWh (kg/(kW*h))
                                                                                                                                                              =
                                                                                                                                                              kg polyester in reference battery/ reference battery capacity
                                                                                                                                                              Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                              eSUV model #198
                                                                                                                                                              A
                                                                                                                                                              kg steel in battery (kg/vehicle)
                                                                                                                                                              kg steel in battery[BATTERY] =
                                                                                                                                                              battery capacity nonSUV[ BATTERY]* kg steel in reference battery per kWh
                                                                                                                                                              Present In 1 View: Used By
                                                                                                                                                                Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                .Commodity supplier #200
                                                                                                                                                                A
                                                                                                                                                                kg steel in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                =
                                                                                                                                                                kg steel in reference battery/ reference battery capacity
                                                                                                                                                                Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                (View) Battery demand (10 Variables)
                                                                                                                                                                Top (View) Battery demand (10 Variables)
                                                                                                                                                                Group
                                                                                                                                                                Type
                                                                                                                                                                Variable Name And Description
                                                                                                                                                                eSUV model #26
                                                                                                                                                                C
                                                                                                                                                                battery capacity nonSUV (kW*h/vehicle)
                                                                                                                                                                battery capacity nonSUV[BATTERY] = EXTERNAL_DATA(2.0)
                                                                                                                                                                Present In 7 Views:
                                                                                                                                                                Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                .Battery supplier #34
                                                                                                                                                                A
                                                                                                                                                                battery demand ((kW*h)/Year)
                                                                                                                                                                =
                                                                                                                                                                new battery demand from EU cars+ new battery demand from RoW
                                                                                                                                                                Present In 5 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                .Battery supplier #31
                                                                                                                                                                C
                                                                                                                                                                battery demand electric buses ((kW*h)/Year)
                                                                                                                                                                = EXTERNAL_DATA(2.0)
                                                                                                                                                                Present In 1 View:
                                                                                                                                                                Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                .Battery supplier #32
                                                                                                                                                                A
                                                                                                                                                                battery demand from cars ((kW*h)/Year)
                                                                                                                                                                battery demand from cars[PHEV] = IF THEN ELSE(
                                                                                                                                                                Time<2015, historical world EVB demand[PHEV]* battery capacity nonSUV[PHEV], projected EVB demand[PHEV]* battery capacity nonSUV[PHEV])
                                                                                                                                                                battery demand from cars[BEV] = IF THEN ELSE( Time<2015, historical world EVB demand[BEV]* battery capacity nonSUV[BEV], projected EVB demand[BEV]* battery capacity nonSUV[BEV])
                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                .Battery supplier #36
                                                                                                                                                                L
                                                                                                                                                                Battery inventories (kW*h)
                                                                                                                                                                =
                                                                                                                                                                battery production rate- battery shipment rate dt + 0.0
                                                                                                                                                                Present In 2 Views: Used By
                                                                                                                                                                  Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                  eSUV model #94
                                                                                                                                                                  A
                                                                                                                                                                  EU share of battery demand (dmnl)
                                                                                                                                                                  =
                                                                                                                                                                  new battery demand from EU cars/ battery demand
                                                                                                                                                                  Present In 1 View: Used By
                                                                                                                                                                    Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                    .Battery supplier #136
                                                                                                                                                                    C
                                                                                                                                                                    historical world EVB demand (vehicle/Year)
                                                                                                                                                                    historical world EVB demand[PHEV] = EXTERNAL_DATA(2.0)
                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                    eSUV model #236
                                                                                                                                                                    A
                                                                                                                                                                    new battery demand from EU cars ((kW*h)/Year)
                                                                                                                                                                    = SUM(
                                                                                                                                                                    new battery demand by OEM[ OEM!])
                                                                                                                                                                    Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                    eSUV model #237
                                                                                                                                                                    A
                                                                                                                                                                    new battery demand from RoW ((kW*h)/Year)
                                                                                                                                                                    = SUM(
                                                                                                                                                                    battery demand from cars[ BATTERY!])+ battery demand electric buses
                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                    .Battery supplier #253
                                                                                                                                                                    C
                                                                                                                                                                    projected EVB demand (vehicle/Year)
                                                                                                                                                                    projected EVB demand[PHEV] = EXTERNAL_DATA(2.0)
                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                    (View) Battery price (18 Variables)
                                                                                                                                                                    Top (View) Battery price (18 Variables)
                                                                                                                                                                    Group
                                                                                                                                                                    Type
                                                                                                                                                                    Variable Name And Description
                                                                                                                                                                    eSUV model #24
                                                                                                                                                                    C
                                                                                                                                                                    battery capacity electric SUV ((kW*h)/vehicle)
                                                                                                                                                                    battery capacity electric SUV[SUV] = 85
                                                                                                                                                                    Description: Rounded average of four options listed in Table 2 of the paper.
                                                                                                                                                                    Present In 4 Views:
                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                    eSUV model #26
                                                                                                                                                                    C
                                                                                                                                                                    battery capacity nonSUV (kW*h/vehicle)
                                                                                                                                                                    battery capacity nonSUV[BATTERY] = EXTERNAL_DATA(2.0)
                                                                                                                                                                    Present In 7 Views:
                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                    .Battery supplier #28
                                                                                                                                                                    A
                                                                                                                                                                    battery cost (dollar/(kW*h))
                                                                                                                                                                    =
                                                                                                                                                                    real battery cost*( GDP deflator dollar/100)
                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                    .Battery supplier #34
                                                                                                                                                                    A
                                                                                                                                                                    battery demand ((kW*h)/Year)
                                                                                                                                                                    =
                                                                                                                                                                    new battery demand from EU cars+ new battery demand from RoW
                                                                                                                                                                    Present In 5 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                    eSUV model #37
                                                                                                                                                                    A
                                                                                                                                                                    battery pack price electric SUV (dollar/vehicle)
                                                                                                                                                                    =
                                                                                                                                                                    battery price* battery capacity electric SUV[SUV]
                                                                                                                                                                    Present In 1 View: Used By
                                                                                                                                                                      Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                      .Battery supplier #38
                                                                                                                                                                      A
                                                                                                                                                                      battery pack price nonSUV (dollar/vehicle)
                                                                                                                                                                      battery pack price nonSUV[BEV] =
                                                                                                                                                                      battery price* battery capacity nonSUV[BEV]
                                                                                                                                                                      Present In 1 View: Used By
                                                                                                                                                                        Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                        .Battery supplier #39
                                                                                                                                                                        A
                                                                                                                                                                        battery price (dollar/(kW*h))
                                                                                                                                                                        = MAX(
                                                                                                                                                                        battery cost, cost of battery materials)*(1+ industry margin)
                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                        .Commodity supplier #64
                                                                                                                                                                        A
                                                                                                                                                                        cost of battery materials (dollar/(kW*h))
                                                                                                                                                                        =
                                                                                                                                                                        aluminium cost per kWh+ cobalt cost per kWh+ copper cost per kWh+ graphite cost per kWh+ iron cost per kWh+ lithium cost per kWh+ manganese cost per kWh+ nickel cost per kWh+ other materials cost per kWh+ polyester cost per kWh+ steel cost per kWh
                                                                                                                                                                        Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                        .Battery supplier #65
                                                                                                                                                                        C
                                                                                                                                                                        COST REDUCTION FRACTION (dmnl)
                                                                                                                                                                        = 0.155
                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                        eSUV model #66
                                                                                                                                                                        L
                                                                                                                                                                        Cumulative battery production (kW*h)
                                                                                                                                                                        =
                                                                                                                                                                        battery shipment rate dt + 13210.0
                                                                                                                                                                        Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                        .Battery supplier #82
                                                                                                                                                                        DE,A
                                                                                                                                                                        effect of learning experience on battery cost (dmnl)
                                                                                                                                                                        = DELAY FIXED(
                                                                                                                                                                        relative expected aggregate industry experience^ learning curve,3, relative expected aggregate industry experience^ learning curve)
                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                        .Battery supplier #122
                                                                                                                                                                        C
                                                                                                                                                                        GDP deflator dollar (dmnl)
                                                                                                                                                                        = EXTERNAL_DATA(2.0)
                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                        .Battery supplier #148
                                                                                                                                                                        C
                                                                                                                                                                        industry margin (dmnl)
                                                                                                                                                                        = 0.05
                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                        .Battery supplier #149
                                                                                                                                                                        C
                                                                                                                                                                        INITIAL BATTERY cost per kWh on first year (dollar/(kW*h))
                                                                                                                                                                        = 1000
                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                        .Battery supplier #153
                                                                                                                                                                        I
                                                                                                                                                                        initial expected aggregate industry experience (kW*h)
                                                                                                                                                                        = INITIAL(
                                                                                                                                                                        Cumulative battery production)
                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                        .Battery supplier #202
                                                                                                                                                                        A
                                                                                                                                                                        learning curve (dmnl)
                                                                                                                                                                        = IF THEN ELSE(
                                                                                                                                                                        Time<2008,0,LN(1- COST REDUCTION FRACTION)/LN(2))
                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                        .Battery supplier #257
                                                                                                                                                                        A
                                                                                                                                                                        real battery cost (dollar/(kW*h))
                                                                                                                                                                        =
                                                                                                                                                                        INITIAL BATTERY cost per kWh on first year* effect of learning experience on battery cost
                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                        .Battery supplier #271
                                                                                                                                                                        A
                                                                                                                                                                        relative expected aggregate industry experience (dmnl)
                                                                                                                                                                        =
                                                                                                                                                                        Cumulative battery production/ initial expected aggregate industry experience
                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                        (View) Battery production (43 Variables)
                                                                                                                                                                        Top (View) Battery production (43 Variables)
                                                                                                                                                                        Group
                                                                                                                                                                        Type
                                                                                                                                                                        Variable Name And Description
                                                                                                                                                                        eSUV model #11
                                                                                                                                                                        C
                                                                                                                                                                        AT battery production (Year)
                                                                                                                                                                        = 1
                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                        .Battery supplier #15
                                                                                                                                                                        C
                                                                                                                                                                        AVERAGE LIFETIME BATTERY PRODUCTION CAPACITY (Year)
                                                                                                                                                                        = 50
                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                        .Battery supplier #18
                                                                                                                                                                        C
                                                                                                                                                                        AVERAGE TIME TO BUILD BATTERY CAPACITY (Year)
                                                                                                                                                                        = 2
                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                        eSUV model #19
                                                                                                                                                                        C
                                                                                                                                                                        average time to perceive battery demand (Year)
                                                                                                                                                                        = 1
                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                        .Battery supplier #25
                                                                                                                                                                        DE,F,A
                                                                                                                                                                        battery capacity into operation (kW*h/Year)
                                                                                                                                                                        = DELAY3I(
                                                                                                                                                                        new battery production capacity, AVERAGE TIME TO BUILD BATTERY CAPACITY, Battery production capacity under construction/ AVERAGE TIME TO BUILD BATTERY CAPACITY)
                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 2 (18,2%) (+) 1  [5,5] (-) 1  [2,2]
                                                                                                                                                                        eSUV model #27
                                                                                                                                                                        A
                                                                                                                                                                        battery capacity trend correction (dmnl)
                                                                                                                                                                        = 1+
                                                                                                                                                                        AT battery production* trend in battery demand
                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                        .Battery supplier #34
                                                                                                                                                                        A
                                                                                                                                                                        battery demand ((kW*h)/Year)
                                                                                                                                                                        =
                                                                                                                                                                        new battery demand from EU cars+ new battery demand from RoW
                                                                                                                                                                        Present In 5 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                        eSUV model #33
                                                                                                                                                                        A
                                                                                                                                                                        battery demand supply ratio (dmnl)
                                                                                                                                                                        =
                                                                                                                                                                        battery demand/ battery indicated production
                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                        eSUV model #35
                                                                                                                                                                        A
                                                                                                                                                                        battery indicated production ((kW*h)/Year)
                                                                                                                                                                        =
                                                                                                                                                                        feasibility of battery production* battery throughput rate per unit of capacity
                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                        .Battery supplier #36
                                                                                                                                                                        L
                                                                                                                                                                        Battery inventories (kW*h)
                                                                                                                                                                        =
                                                                                                                                                                        battery production rate- battery shipment rate dt + 0.0
                                                                                                                                                                        Present In 2 Views: Used By
                                                                                                                                                                          Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          eSUV model #40
                                                                                                                                                                          A
                                                                                                                                                                          battery production adjustment pipeline correction ((kW*h)/Year)
                                                                                                                                                                          = (
                                                                                                                                                                          desired battery production capacity under construction- Battery production capacity under construction)/ AT battery production
                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 2 (18,2%) (+) 1  [5,5] (-) 1  [4,4]
                                                                                                                                                                          .Battery supplier #43
                                                                                                                                                                          L
                                                                                                                                                                          Battery production capacity (kW*h)
                                                                                                                                                                          =
                                                                                                                                                                          battery capacity into operation- decommision battery production capacity dt + INITIAL BATTERY PRODUCTION CAPACITY
                                                                                                                                                                          Description: Original 1e6
                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                          eSUV model #41
                                                                                                                                                                          A
                                                                                                                                                                          battery production capacity adjustment ((kW*h)/Year)
                                                                                                                                                                          = (
                                                                                                                                                                          desired battery production capacity- Battery production capacity)/ AT battery production
                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          .Battery supplier #42
                                                                                                                                                                          L
                                                                                                                                                                          Battery production capacity under construction (kW*h)
                                                                                                                                                                          =
                                                                                                                                                                          new battery production capacity- battery capacity into operation dt + INITIAL BATTERY PRODUCTION CAPACITY UNDER CONS
                                                                                                                                                                          Description: Original 1e6
                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 3 (27,3%) (+) 1  [5,5] (-) 2  [2,4]
                                                                                                                                                                          .Battery supplier #44
                                                                                                                                                                          F,A
                                                                                                                                                                          battery production rate ((kW*h)/Year)
                                                                                                                                                                          =
                                                                                                                                                                          battery scheduled production* battery supply restriction
                                                                                                                                                                          Present In 3 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          eSUV model #45
                                                                                                                                                                          A
                                                                                                                                                                          battery scheduled production ((kW*h)/Year)
                                                                                                                                                                          =
                                                                                                                                                                          battery indicated production* scheduled production ratio
                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          eSUV model #46
                                                                                                                                                                          F,A
                                                                                                                                                                          battery shipment rate ((kW*h)/Year)
                                                                                                                                                                          =
                                                                                                                                                                          battery production rate
                                                                                                                                                                          Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          eSUV model #47
                                                                                                                                                                          A
                                                                                                                                                                          battery supply restriction (dmnl)
                                                                                                                                                                          =
                                                                                                                                                                          lithium demand satisfaction ratio
                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          eSUV model #48
                                                                                                                                                                          C
                                                                                                                                                                          battery throughput rate per unit of capacity (dmnl/Year)
                                                                                                                                                                          = 1
                                                                                                                                                                          Present In 1 View:
                                                                                                                                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          eSUV model #66
                                                                                                                                                                          L
                                                                                                                                                                          Cumulative battery production (kW*h)
                                                                                                                                                                          =
                                                                                                                                                                          battery shipment rate dt + 13210.0
                                                                                                                                                                          Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          .Battery supplier #71
                                                                                                                                                                          DE,F,A
                                                                                                                                                                          decommision battery production capacity (kW*h/Year)
                                                                                                                                                                          = DELAY3I(
                                                                                                                                                                          battery capacity into operation, AVERAGE LIFETIME BATTERY PRODUCTION CAPACITY, Battery production capacity/ AVERAGE LIFETIME BATTERY PRODUCTION CAPACITY)
                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                          eSUV model #73
                                                                                                                                                                          A
                                                                                                                                                                          desired battery production capacity (kW*h)
                                                                                                                                                                          =
                                                                                                                                                                          expected battery demand/ battery throughput rate per unit of capacity
                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          eSUV model #72
                                                                                                                                                                          A
                                                                                                                                                                          desired battery production capacity under construction (kW*h)
                                                                                                                                                                          =
                                                                                                                                                                          desired new battery production capacity into operation* AVERAGE TIME TO BUILD BATTERY CAPACITY
                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          eSUV model #74
                                                                                                                                                                          A
                                                                                                                                                                          desired decommission of battery production capacity ((kW*h)/Year)
                                                                                                                                                                          =
                                                                                                                                                                          decommision battery production capacity* battery capacity trend correction
                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          eSUV model #77
                                                                                                                                                                          A
                                                                                                                                                                          desired new battery production capacity ((kW*h)/Year)
                                                                                                                                                                          =
                                                                                                                                                                          desired new battery production capacity into operation+ battery production adjustment pipeline correction
                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 2 (18,2%) (+) 1  [5,5] (-) 1  [4,4]
                                                                                                                                                                          eSUV model #76
                                                                                                                                                                          A
                                                                                                                                                                          desired new battery production capacity into operation ((kW*h)/Year)
                                                                                                                                                                          =
                                                                                                                                                                          battery production capacity adjustment+ desired decommission of battery production capacity
                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          eSUV model #100
                                                                                                                                                                          A
                                                                                                                                                                          expected battery demand ((kW*h)/Year)
                                                                                                                                                                          =
                                                                                                                                                                          perceived battery demand* battery capacity trend correction
                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          eSUV model #111
                                                                                                                                                                          A
                                                                                                                                                                          feasibility of battery production (kW*h)
                                                                                                                                                                          =
                                                                                                                                                                          Battery production capacity
                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          eSUV model #151
                                                                                                                                                                          LI,I
                                                                                                                                                                          INITIAL BATTERY PRODUCTION CAPACITY (kW*h)
                                                                                                                                                                          = INITIAL(
                                                                                                                                                                          battery demand/ battery throughput rate per unit of capacity)
                                                                                                                                                                          Description: Initially defined as battery demand*battery throughput rate per unit of capacity
                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          eSUV model #150
                                                                                                                                                                          LI,I
                                                                                                                                                                          INITIAL BATTERY PRODUCTION CAPACITY UNDER CONS (kW*h)
                                                                                                                                                                          = INITIAL(
                                                                                                                                                                          reference battery discard rate* AVERAGE TIME TO BUILD BATTERY CAPACITY)
                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          eSUV model #160
                                                                                                                                                                          C
                                                                                                                                                                          initial trend in battery demand (dmnl/Year)
                                                                                                                                                                          = 0
                                                                                                                                                                          Present In 1 View:
                                                                                                                                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          eSUV model #206
                                                                                                                                                                          A
                                                                                                                                                                          lithium demand satisfaction ratio (dmnl)
                                                                                                                                                                          =
                                                                                                                                                                          lithium indicated shipment from bans/ lithium demand total in tonnes
                                                                                                                                                                          Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          eSUV model #230
                                                                                                                                                                          A
                                                                                                                                                                          new batteries available to EU ((kW*h)/Year )
                                                                                                                                                                          =
                                                                                                                                                                          share of battery production available to EU* battery shipment rate
                                                                                                                                                                          Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          .Battery supplier #238
                                                                                                                                                                          F,A
                                                                                                                                                                          new battery production capacity (kW*h/Year)
                                                                                                                                                                          = MAX(0,
                                                                                                                                                                          desired new battery production capacity)
                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 2 (18,2%) (+) 1  [5,5] (-) 1  [4,4]
                                                                                                                                                                          eSUV model #247
                                                                                                                                                                          SM,A
                                                                                                                                                                          perceived battery demand ((kW*h)/Year)
                                                                                                                                                                          = smoothi(
                                                                                                                                                                          battery demand, average time to perceive battery demand, reference perceived battery demand)
                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          eSUV model #266
                                                                                                                                                                          I
                                                                                                                                                                          reference battery discard rate ((kW*h)/Year)
                                                                                                                                                                          = INITIAL(
                                                                                                                                                                          INITIAL BATTERY PRODUCTION CAPACITY/ AVERAGE LIFETIME BATTERY PRODUCTION CAPACITY)
                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          eSUV model #269
                                                                                                                                                                          I
                                                                                                                                                                          reference perceived battery demand ((kW*h)/Year)
                                                                                                                                                                          = INITIAL(
                                                                                                                                                                          battery demand/(1+ average time to perceive battery demand* initial trend in battery demand))
                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          eSUV model #274
                                                                                                                                                                          A
                                                                                                                                                                          scheduled production ratio (dmnl)
                                                                                                                                                                          =
                                                                                                                                                                          table for battery capacity utilisation( battery demand supply ratio)
                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          eSUV model #283
                                                                                                                                                                          A
                                                                                                                                                                          share of battery production available to EU (dmnl )
                                                                                                                                                                          = IF THEN ELSE(
                                                                                                                                                                          Time= year trade tensions escalate,0.22,1)
                                                                                                                                                                          Description: 22% reflects the simulated EU share of battery demand in 2019
                                                                                                                                                                          Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          eSUV model #299
                                                                                                                                                                          A,T
                                                                                                                                                                          table for battery capacity utilisation (dmnl)
                                                                                                                                                                          table for battery capacity utilisation([(0,0)-(2,2)],(0,0),(1,1),(1.5,1.3),(2,1.5))

                                                                                                                                                                          Present In 1 View:
                                                                                                                                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          eSUV model #308
                                                                                                                                                                          C
                                                                                                                                                                          time to perceive trend in battery demand (Year)
                                                                                                                                                                          = 2
                                                                                                                                                                          Present In 1 View:
                                                                                                                                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          eSUV model #315
                                                                                                                                                                          A
                                                                                                                                                                          trend in battery demand (dmnl/Year)
                                                                                                                                                                          = trend(
                                                                                                                                                                          battery demand, time to perceive trend in battery demand, initial trend in battery demand)
                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          eSUV model #325
                                                                                                                                                                          C
                                                                                                                                                                          year trade tensions escalate (Year)
                                                                                                                                                                          = 2031
                                                                                                                                                                          Present In 2 Views:
                                                                                                                                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          (View) Car registrations (31 Variables)
                                                                                                                                                                          Top (View) Car registrations (31 Variables)
                                                                                                                                                                          Group
                                                                                                                                                                          Type
                                                                                                                                                                          Variable Name And Description
                                                                                                                                                                          eSUV model #6
                                                                                                                                                                          C
                                                                                                                                                                          adjustment time (Year )
                                                                                                                                                                          = 6
                                                                                                                                                                          Present In 1 View:
                                                                                                                                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          eSUV model #10
                                                                                                                                                                          C
                                                                                                                                                                          annual VKT (km)
                                                                                                                                                                          = 12000
                                                                                                                                                                          Present In 2 Views:
                                                                                                                                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          eSUV model #17
                                                                                                                                                                          L
                                                                                                                                                                          average new car occupancy rate (passenger/vehicle)
                                                                                                                                                                          =
                                                                                                                                                                          change in occupancy rate dt + INITIAL OCCUPANCY RATE
                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                                                                                                                          eSUV model #26
                                                                                                                                                                          C
                                                                                                                                                                          battery capacity nonSUV (kW*h/vehicle)
                                                                                                                                                                          battery capacity nonSUV[BATTERY] = EXTERNAL_DATA(2.0)
                                                                                                                                                                          Present In 7 Views:
                                                                                                                                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          eSUV model #49
                                                                                                                                                                          F,A
                                                                                                                                                                          change in occupancy rate ((passenger/vehicle)/Year)
                                                                                                                                                                          =
                                                                                                                                                                          gap between expected and actual/ adjustment time
                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                                                                                                                          eSUV model #75
                                                                                                                                                                          C
                                                                                                                                                                          desired increase in occupancy rate (passenger/vehicle )
                                                                                                                                                                          = 0
                                                                                                                                                                          Present In 1 View:
                                                                                                                                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          eSUV model #85
                                                                                                                                                                          A
                                                                                                                                                                          electric SUV sales (vehicle/Year)
                                                                                                                                                                          =
                                                                                                                                                                          reference electric SUV share* EU new registrations total
                                                                                                                                                                          Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          eSUV model #87
                                                                                                                                                                          C
                                                                                                                                                                          EU new individual passenger travel demand (passenger*km/Year)
                                                                                                                                                                          = EXTERNAL_DATA(2.0)
                                                                                                                                                                          Present In 1 View:
                                                                                                                                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          eSUV model #89
                                                                                                                                                                          A
                                                                                                                                                                          EU new registrations EV (vehicle/Year)
                                                                                                                                                                          =
                                                                                                                                                                          proportion new registrations EV* EU new registrations total
                                                                                                                                                                          Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                          eSUV model #90
                                                                                                                                                                          A
                                                                                                                                                                          EU new registrations nonSUV (vehicle/Year)
                                                                                                                                                                          =
                                                                                                                                                                          EU new registrations total- EU new registrations SUV
                                                                                                                                                                          Present In 1 View: Used By
                                                                                                                                                                            Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                            eSUV model #91
                                                                                                                                                                            A
                                                                                                                                                                            EU new registrations SUV (vehicle/Year)
                                                                                                                                                                            =
                                                                                                                                                                            indicated proportion new registrations SUV* EU new registrations total
                                                                                                                                                                            Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                            eSUV model #92
                                                                                                                                                                            A
                                                                                                                                                                            EU new registrations total (vehicle/Year)
                                                                                                                                                                            =
                                                                                                                                                                            total new car travel demand/ annual VKT
                                                                                                                                                                            Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                            eSUV model #93
                                                                                                                                                                            A
                                                                                                                                                                            EU new vehicle shipments (vehicle/Year)
                                                                                                                                                                            = SUM(
                                                                                                                                                                            vehicle shipments[ SIZE!, TECH!])
                                                                                                                                                                            Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                            eSUV model #97
                                                                                                                                                                            A
                                                                                                                                                                            EVB demand without electric SUV ((kW*h)/Year)
                                                                                                                                                                            =
                                                                                                                                                                            battery capacity nonSUV[BEV]* EU new registrations EV
                                                                                                                                                                            Present In 1 View: Used By
                                                                                                                                                                              Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                              eSUV model #105
                                                                                                                                                                              A
                                                                                                                                                                              expected occupancy rate (passenger/vehicle)
                                                                                                                                                                              =
                                                                                                                                                                              INITIAL OCCUPANCY RATE+STEP( desired increase in occupancy rate,2022)
                                                                                                                                                                              Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                              eSUV model #120
                                                                                                                                                                              A
                                                                                                                                                                              gap between expected and actual (passenger/vehicle)
                                                                                                                                                                              =
                                                                                                                                                                              expected occupancy rate- average new car occupancy rate
                                                                                                                                                                              Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                                                                                                                              eSUV model #139
                                                                                                                                                                              A
                                                                                                                                                                              indicated electric sales (vehicle/Year)
                                                                                                                                                                              indicated electric sales[SIZE] = SUM(
                                                                                                                                                                              indicated electric sales by OEM[ OEM!, SIZE,Electric])
                                                                                                                                                                              Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                              eSUV model #141
                                                                                                                                                                              A
                                                                                                                                                                              indicated EU new registrations EV (vehicle/Year)
                                                                                                                                                                              = SUM(
                                                                                                                                                                              indicated electric sales[ SIZE!])
                                                                                                                                                                              Present In 1 View: Used By
                                                                                                                                                                                Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                eSUV model #145
                                                                                                                                                                                A
                                                                                                                                                                                indicated proportion new registrations SUV (dmnl)
                                                                                                                                                                                =
                                                                                                                                                                                proportion new registrations SUV* SUVs become unattractive
                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                eSUV model #158
                                                                                                                                                                                LI,C
                                                                                                                                                                                INITIAL OCCUPANCY RATE (passenger/vehicle)
                                                                                                                                                                                = 1.45
                                                                                                                                                                                Present In 1 View:
                                                                                                                                                                                Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                eSUV model #242
                                                                                                                                                                                A
                                                                                                                                                                                nonSUV electric sales (vehicle/Year)
                                                                                                                                                                                =
                                                                                                                                                                                EU new registrations EV- electric SUV sales
                                                                                                                                                                                Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                eSUV model #243
                                                                                                                                                                                A
                                                                                                                                                                                nonSUV petrol sales (vehicle/Year)
                                                                                                                                                                                =
                                                                                                                                                                                EU new registrations total- electric SUV sales- nonSUV electric sales- petrol SUV sales
                                                                                                                                                                                Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                eSUV model #249
                                                                                                                                                                                A
                                                                                                                                                                                petrol SUV sales (vehicle/Year)
                                                                                                                                                                                = MAX(0,
                                                                                                                                                                                EU new registrations SUV- electric SUV sales)
                                                                                                                                                                                Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                eSUV model #254
                                                                                                                                                                                C
                                                                                                                                                                                proportion new registrations EV (dmnl)
                                                                                                                                                                                = EXTERNAL_DATA(2.0)
                                                                                                                                                                                Present In 1 View:
                                                                                                                                                                                Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                eSUV model #255
                                                                                                                                                                                C
                                                                                                                                                                                proportion new registrations SUV (dmnl)
                                                                                                                                                                                = EXTERNAL_DATA(2.0)
                                                                                                                                                                                Present In 1 View:
                                                                                                                                                                                Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                eSUV model #268
                                                                                                                                                                                C
                                                                                                                                                                                reference electric SUV share (dmnl)
                                                                                                                                                                                = EXTERNAL_DATA(2.0)
                                                                                                                                                                                Present In 1 View:
                                                                                                                                                                                Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                eSUV model #288
                                                                                                                                                                                A
                                                                                                                                                                                simulated electric SUV share (dmnl)
                                                                                                                                                                                = ZIDZ(
                                                                                                                                                                                indicated electric sales[SUV], EU new vehicle shipments)
                                                                                                                                                                                Present In 1 View: Used By
                                                                                                                                                                                  Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  eSUV model #296
                                                                                                                                                                                  L
                                                                                                                                                                                  SUV market share electric (dmnl)
                                                                                                                                                                                  SUV market share electric[OEM] =
                                                                                                                                                                                  rate of SUV electrification[ OEMdt + INITIAL MARKET SHARE ELECTRIC SUV[ OEM]
                                                                                                                                                                                  Present In 2 Views: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                                                                                                                                  eSUV model #298
                                                                                                                                                                                  A
                                                                                                                                                                                  SUVs become unattractive (dmnl)
                                                                                                                                                                                  = IF THEN ELSE(
                                                                                                                                                                                  Time>= year policy deterrent of SUVs is introduced,0,1)
                                                                                                                                                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  eSUV model #304
                                                                                                                                                                                  A
                                                                                                                                                                                  target share electric SUV based on strategy (dmnl)
                                                                                                                                                                                  =
                                                                                                                                                                                  GOAL TO INCREASE ELECTRIC SUV SALES* INITIAL MARKET SHARE PETROL SUV* feasibility of buying an electric SUV
                                                                                                                                                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  eSUV model #313
                                                                                                                                                                                  A
                                                                                                                                                                                  total new car travel demand (vehicle*km/Year)
                                                                                                                                                                                  =
                                                                                                                                                                                  EU new individual passenger travel demand/ average new car occupancy rate
                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  (View) Commodity prices (76 Variables)
                                                                                                                                                                                  Top (View) Commodity prices (76 Variables)
                                                                                                                                                                                  Group
                                                                                                                                                                                  Type
                                                                                                                                                                                  Variable Name And Description
                                                                                                                                                                                  .Commodity supplier #7
                                                                                                                                                                                  A
                                                                                                                                                                                  aluminium cost in e-motor (dollar/component)
                                                                                                                                                                                  =
                                                                                                                                                                                  aluminium price* kg aluminium in e-motor
                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #8
                                                                                                                                                                                  A
                                                                                                                                                                                  aluminium cost per kWh (dollar/(kW*h))
                                                                                                                                                                                  =
                                                                                                                                                                                  aluminium price* kg aluminium in reference battery per kWh
                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #9
                                                                                                                                                                                  C
                                                                                                                                                                                  aluminium price (dollar/kg)
                                                                                                                                                                                  = EXTERNAL_DATA(2.0)
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  eSUV model #26
                                                                                                                                                                                  C
                                                                                                                                                                                  battery capacity nonSUV (kW*h/vehicle)
                                                                                                                                                                                  battery capacity nonSUV[BATTERY] = EXTERNAL_DATA(2.0)
                                                                                                                                                                                  Present In 7 Views:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #52
                                                                                                                                                                                  A
                                                                                                                                                                                  cobalt cost per kWh (dollar/(kW*h))
                                                                                                                                                                                  =
                                                                                                                                                                                  cobalt price* kg cobalt in reference battery per kWh
                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #58
                                                                                                                                                                                  C
                                                                                                                                                                                  cobalt price (dollar/kg)
                                                                                                                                                                                  = EXTERNAL_DATA(2.0)
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #61
                                                                                                                                                                                  A
                                                                                                                                                                                  copper cost in e-motor (dollar/component)
                                                                                                                                                                                  =
                                                                                                                                                                                  copper price* kg copper in e-motor
                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #62
                                                                                                                                                                                  A
                                                                                                                                                                                  copper cost per kWh (dollar/(kW*h))
                                                                                                                                                                                  =
                                                                                                                                                                                  copper price* kg copper in reference battery per kWh
                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #63
                                                                                                                                                                                  C
                                                                                                                                                                                  copper price (dollar/kg)
                                                                                                                                                                                  = EXTERNAL_DATA(2.0)
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #64
                                                                                                                                                                                  A
                                                                                                                                                                                  cost of battery materials (dollar/(kW*h))
                                                                                                                                                                                  =
                                                                                                                                                                                  aluminium cost per kWh+ cobalt cost per kWh+ copper cost per kWh+ graphite cost per kWh+ iron cost per kWh+ lithium cost per kWh+ manganese cost per kWh+ nickel cost per kWh+ other materials cost per kWh+ polyester cost per kWh+ steel cost per kWh
                                                                                                                                                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #79
                                                                                                                                                                                  A
                                                                                                                                                                                  dysprosium cost in e-motor (dollar/component)
                                                                                                                                                                                  =
                                                                                                                                                                                  dysprosium price* kg dysprosium in e-motor
                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #80
                                                                                                                                                                                  C
                                                                                                                                                                                  dysprosium price (dollar/kg)
                                                                                                                                                                                  = EXTERNAL_DATA(2.0)
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #127
                                                                                                                                                                                  A
                                                                                                                                                                                  graphite cost per kWh (dollar/(kW*h))
                                                                                                                                                                                  =
                                                                                                                                                                                  graphite price* kg graphite in reference battery per kWh
                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #133
                                                                                                                                                                                  C
                                                                                                                                                                                  graphite price (dollar/kg)
                                                                                                                                                                                  = 10
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #161
                                                                                                                                                                                  A
                                                                                                                                                                                  iron cost per kWh (dollar/(kW*h))
                                                                                                                                                                                  =
                                                                                                                                                                                  iron price* kg iron in reference battery per kWh
                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #162
                                                                                                                                                                                  C
                                                                                                                                                                                  iron price (dollar/kg)
                                                                                                                                                                                  = EXTERNAL_DATA(2.0)
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #164
                                                                                                                                                                                  C
                                                                                                                                                                                  kg aluminium in e-motor (kg/component)
                                                                                                                                                                                  = 3
                                                                                                                                                                                  Description: Chevy Bolt PM synchronous motor
                                                                                                                                                                                  Source: UBS study 2017
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #166
                                                                                                                                                                                  C
                                                                                                                                                                                  kg aluminium in reference battery (kg)
                                                                                                                                                                                  = 68
                                                                                                                                                                                  Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #165
                                                                                                                                                                                  A
                                                                                                                                                                                  kg aluminium in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                  =
                                                                                                                                                                                  kg aluminium in reference battery/ reference battery capacity
                                                                                                                                                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #169
                                                                                                                                                                                  C
                                                                                                                                                                                  kg cobalt in reference battery (kg)
                                                                                                                                                                                  = 24
                                                                                                                                                                                  Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #168
                                                                                                                                                                                  A
                                                                                                                                                                                  kg cobalt in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                  =
                                                                                                                                                                                  kg cobalt in reference battery/ reference battery capacity
                                                                                                                                                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #171
                                                                                                                                                                                  C
                                                                                                                                                                                  kg copper in e-motor (kg/component)
                                                                                                                                                                                  = 7
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #173
                                                                                                                                                                                  C
                                                                                                                                                                                  kg copper in reference battery (kg)
                                                                                                                                                                                  = 33
                                                                                                                                                                                  Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #172
                                                                                                                                                                                  A
                                                                                                                                                                                  kg copper in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                  =
                                                                                                                                                                                  kg copper in reference battery/ reference battery capacity
                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #174
                                                                                                                                                                                  C
                                                                                                                                                                                  kg dysprosium in e-motor (kg/component)
                                                                                                                                                                                  = 0.3
                                                                                                                                                                                  Description: Chevy Bolt PM synchronous motor
                                                                                                                                                                                  Source: UBS study 2017
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #177
                                                                                                                                                                                  C
                                                                                                                                                                                  kg graphite in reference battery (kg)
                                                                                                                                                                                  = 63
                                                                                                                                                                                  Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #176
                                                                                                                                                                                  A
                                                                                                                                                                                  kg graphite in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                  =
                                                                                                                                                                                  kg graphite in reference battery/ reference battery capacity
                                                                                                                                                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #180
                                                                                                                                                                                  C
                                                                                                                                                                                  kg iron in reference battery (kg)
                                                                                                                                                                                  = 40
                                                                                                                                                                                  Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #179
                                                                                                                                                                                  A
                                                                                                                                                                                  kg iron in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                  =
                                                                                                                                                                                  kg iron in reference battery/ reference battery capacity
                                                                                                                                                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #183
                                                                                                                                                                                  C
                                                                                                                                                                                  kg lithium in reference battery (kg)
                                                                                                                                                                                  = 10
                                                                                                                                                                                  Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #182
                                                                                                                                                                                  A
                                                                                                                                                                                  kg lithium in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                  =
                                                                                                                                                                                  kg lithium in reference battery/ reference battery capacity
                                                                                                                                                                                  Present In 3 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #186
                                                                                                                                                                                  C
                                                                                                                                                                                  kg manganese in reference battery (kg)
                                                                                                                                                                                  = 22
                                                                                                                                                                                  Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #185
                                                                                                                                                                                  A
                                                                                                                                                                                  kg manganese in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                  =
                                                                                                                                                                                  kg manganese in reference battery/ reference battery capacity
                                                                                                                                                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #187
                                                                                                                                                                                  C
                                                                                                                                                                                  kg neodymium in e-motor (kg/component)
                                                                                                                                                                                  = 0.7
                                                                                                                                                                                  Description: Chevy Bolt PM synchronous motor
                                                                                                                                                                                  Source: UBS study 2017
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #190
                                                                                                                                                                                  C
                                                                                                                                                                                  kg nickel in reference battery (kg)
                                                                                                                                                                                  = 24
                                                                                                                                                                                  Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #189
                                                                                                                                                                                  A
                                                                                                                                                                                  kg nickel in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                  =
                                                                                                                                                                                  kg nickel in reference battery/ reference battery capacity
                                                                                                                                                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #193
                                                                                                                                                                                  C
                                                                                                                                                                                  kg other materials in reference battery (kg)
                                                                                                                                                                                  = 80
                                                                                                                                                                                  Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #192
                                                                                                                                                                                  A
                                                                                                                                                                                  kg other materials in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                  =
                                                                                                                                                                                  kg other materials in reference battery/ reference battery capacity
                                                                                                                                                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #197
                                                                                                                                                                                  C
                                                                                                                                                                                  kg polyester in reference battery (kg)
                                                                                                                                                                                  = 15
                                                                                                                                                                                  Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #196
                                                                                                                                                                                  A
                                                                                                                                                                                  kg polyester in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                  =
                                                                                                                                                                                  kg polyester in reference battery/ reference battery capacity
                                                                                                                                                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #199
                                                                                                                                                                                  C
                                                                                                                                                                                  kg steel in e-motor (kg/component)
                                                                                                                                                                                  = 24
                                                                                                                                                                                  Description: Chevy Bolt PM synchronous motor
                                                                                                                                                                                  Source: UBS study 2017
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #201
                                                                                                                                                                                  C
                                                                                                                                                                                  kg steel in reference battery (kg)
                                                                                                                                                                                  = 57
                                                                                                                                                                                  Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #200
                                                                                                                                                                                  A
                                                                                                                                                                                  kg steel in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                  =
                                                                                                                                                                                  kg steel in reference battery/ reference battery capacity
                                                                                                                                                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #203
                                                                                                                                                                                  A
                                                                                                                                                                                  lithium cost per kWh (dollar/(kW*h))
                                                                                                                                                                                  =
                                                                                                                                                                                  lithium price* kg lithium in reference battery per kWh
                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #214
                                                                                                                                                                                  C
                                                                                                                                                                                  lithium price (dollar/kg)
                                                                                                                                                                                  = EXTERNAL_DATA(2.0)
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #219
                                                                                                                                                                                  A
                                                                                                                                                                                  manganese cost per kWh (dollar/(kW*h))
                                                                                                                                                                                  =
                                                                                                                                                                                  manganese price* kg manganese in reference battery per kWh
                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #220
                                                                                                                                                                                  C
                                                                                                                                                                                  manganese price (dollar/kg)
                                                                                                                                                                                  = EXTERNAL_DATA(2.0)
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #226
                                                                                                                                                                                  A
                                                                                                                                                                                  neodymium cost in e-motor (dollar/component)
                                                                                                                                                                                  =
                                                                                                                                                                                  neodymium price* kg neodymium in e-motor
                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #227
                                                                                                                                                                                  C
                                                                                                                                                                                  neodymium price (dollar/kg)
                                                                                                                                                                                  = EXTERNAL_DATA(2.0)
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #239
                                                                                                                                                                                  A
                                                                                                                                                                                  nickel cost per kWh (dollar/(kW*h))
                                                                                                                                                                                  =
                                                                                                                                                                                  nickel price* kg nickel in reference battery per kWh
                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #240
                                                                                                                                                                                  C
                                                                                                                                                                                  nickel price (dollar/kg)
                                                                                                                                                                                  = EXTERNAL_DATA(2.0)
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #245
                                                                                                                                                                                  C
                                                                                                                                                                                  other materials combined price (dollar/kg)
                                                                                                                                                                                  = 1
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #246
                                                                                                                                                                                  A
                                                                                                                                                                                  other materials cost per kWh (dollar/(kW*h))
                                                                                                                                                                                  =
                                                                                                                                                                                  other materials combined price* kg other materials in reference battery per kWh
                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #250
                                                                                                                                                                                  A
                                                                                                                                                                                  polyester cost per kWh (dollar/(kW*h))
                                                                                                                                                                                  =
                                                                                                                                                                                  polyester price* kg polyester in reference battery per kWh
                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #251
                                                                                                                                                                                  C
                                                                                                                                                                                  polyester price (dollar/kg)
                                                                                                                                                                                  = 1
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  eSUV model #264
                                                                                                                                                                                  C
                                                                                                                                                                                  reference battery capacity (kW*h)
                                                                                                                                                                                  = 60
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  eSUV model #265
                                                                                                                                                                                  A
                                                                                                                                                                                  reference battery cells weight (kg)
                                                                                                                                                                                  =
                                                                                                                                                                                  share of cells weight* reference battery weight
                                                                                                                                                                                  Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  .Commodity supplier #267
                                                                                                                                                                                  A
                                                                                                                                                                                  reference battery weight (kg)
                                                                                                                                                                                  =
                                                                                                                                                                                  kg aluminium in reference battery+ kg cobalt in reference battery+ kg copper in reference battery+ kg graphite in reference battery+ kg iron in reference battery+ kg lithium in reference battery+ kg manganese in reference battery+ kg nickel in reference battery+ kg other materials in reference battery+ kg polyester in reference battery+ kg steel in reference battery
                                                                                                                                                                                  Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  eSUV model #275
                                                                                                                                                                                  C
                                                                                                                                                                                  share aluminium in battery weight (dmnl)
                                                                                                                                                                                  = 0.16
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  eSUV model #276
                                                                                                                                                                                  C
                                                                                                                                                                                  share cobalt in battery weight (dmnl)
                                                                                                                                                                                  = 0.06
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  eSUV model #277
                                                                                                                                                                                  C
                                                                                                                                                                                  share copper in battery weight (dmnl)
                                                                                                                                                                                  = 0.08
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  eSUV model #278
                                                                                                                                                                                  C
                                                                                                                                                                                  share graphite in battery weight (dmnl)
                                                                                                                                                                                  = 0.15
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  eSUV model #279
                                                                                                                                                                                  C
                                                                                                                                                                                  share iron in battery weight (dmnl)
                                                                                                                                                                                  = 0.09
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  eSUV model #280
                                                                                                                                                                                  C
                                                                                                                                                                                  share lithium in battery weight (dmnl)
                                                                                                                                                                                  = 0.02
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  eSUV model #281
                                                                                                                                                                                  C
                                                                                                                                                                                  share manganese in battery weight (dmnl)
                                                                                                                                                                                  = 0.05
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  eSUV model #282
                                                                                                                                                                                  C
                                                                                                                                                                                  share nickel in battery weight (dmnl)
                                                                                                                                                                                  = 0.05
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  eSUV model #284
                                                                                                                                                                                  C
                                                                                                                                                                                  share of cells weight (dmnl)
                                                                                                                                                                                  = 0.69
                                                                                                                                                                                  Description: Own calculation based on [Souce: UBS study 2017, p. 27]share copper in battery weight=0.08
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  eSUV model #285
                                                                                                                                                                                  C
                                                                                                                                                                                  share other materials in battery weight (dmnl)
                                                                                                                                                                                  = 0.18
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  eSUV model #286
                                                                                                                                                                                  C
                                                                                                                                                                                  share polyester in battery weight (dmnl)
                                                                                                                                                                                  = 0.03
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  eSUV model #287
                                                                                                                                                                                  C
                                                                                                                                                                                  share steel in battery weight (dmnl)
                                                                                                                                                                                  = 0.13
                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                  eSUV model #289
                                                                                                                                                                                  A
                                                                                                                                                                                  specific energy reference battery ((kW*h)/kg)
                                                                                                                                                                                  =
                                                                                                                                                                                  reference battery capacity/ reference battery cells weight
                                                                                                                                                                                  Present In 1 View: Used By
                                                                                                                                                                                    Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                    .Commodity supplier #290
                                                                                                                                                                                    A
                                                                                                                                                                                    steel cost in e-motor (dollar/component)
                                                                                                                                                                                    =
                                                                                                                                                                                    steel price* kg steel in e-motor
                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                    .Commodity supplier #291
                                                                                                                                                                                    A
                                                                                                                                                                                    steel cost per kWh (dollar/(kW*h))
                                                                                                                                                                                    =
                                                                                                                                                                                    steel price* kg steel in reference battery per kWh
                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                    .Commodity supplier #292
                                                                                                                                                                                    C
                                                                                                                                                                                    steel price (dollar/kg)
                                                                                                                                                                                    = EXTERNAL_DATA(2.0)
                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                    .Commodity supplier #294
                                                                                                                                                                                    A
                                                                                                                                                                                    sum of material cost per e-motor (dollar/component)
                                                                                                                                                                                    =
                                                                                                                                                                                    aluminium cost in e-motor+ copper cost in e-motor+ dysprosium cost in e-motor+ neodymium cost in e-motor+ steel cost in e-motor
                                                                                                                                                                                    Present In 1 View: Used By
                                                                                                                                                                                      Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                      eSUV model #295
                                                                                                                                                                                      A
                                                                                                                                                                                      sum of raw materials shares (dmnl)
                                                                                                                                                                                      =
                                                                                                                                                                                      share aluminium in battery weight+ share cobalt in battery weight+ share graphite in battery weight+ share iron in battery weight+ share lithium in battery weight+ share manganese in battery weight+ share nickel in battery weight+ share other materials in battery weight+ share polyester in battery weight+ share steel in battery weight+ share copper in battery weight
                                                                                                                                                                                      Present In 1 View: Used By
                                                                                                                                                                                        Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                        (View) Commodity reserves (49 Variables)
                                                                                                                                                                                        Top (View) Commodity reserves (49 Variables)
                                                                                                                                                                                        Group
                                                                                                                                                                                        Type
                                                                                                                                                                                        Variable Name And Description
                                                                                                                                                                                        eSUV model #12
                                                                                                                                                                                        C
                                                                                                                                                                                        AT shipments (Year)
                                                                                                                                                                                        = 1
                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                        .Energy supplier #14
                                                                                                                                                                                        C
                                                                                                                                                                                        availability of shipping vessels (dmnl )
                                                                                                                                                                                        = 1
                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                        .Battery supplier #34
                                                                                                                                                                                        A
                                                                                                                                                                                        battery demand ((kW*h)/Year)
                                                                                                                                                                                        =
                                                                                                                                                                                        new battery demand from EU cars+ new battery demand from RoW
                                                                                                                                                                                        Present In 5 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                        .Battery supplier #44
                                                                                                                                                                                        F,A
                                                                                                                                                                                        battery production rate ((kW*h)/Year)
                                                                                                                                                                                        =
                                                                                                                                                                                        battery scheduled production* battery supply restriction
                                                                                                                                                                                        Present In 3 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                        .Commodity supplier #53
                                                                                                                                                                                        C
                                                                                                                                                                                        cobalt demand batteries (kg/Year)
                                                                                                                                                                                        = 0
                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                        .Commodity supplier #54
                                                                                                                                                                                        C
                                                                                                                                                                                        cobalt demand others (kg/Year)
                                                                                                                                                                                        = EXTERNAL_DATA(2.0)
                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                        .Commodity supplier #55
                                                                                                                                                                                        A
                                                                                                                                                                                        cobalt demand total in tonnes (t/Year)
                                                                                                                                                                                        = (
                                                                                                                                                                                        cobalt demand batteries+ cobalt demand others)/ kg per tonne
                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                        .Commodity supplier #56
                                                                                                                                                                                        F,A
                                                                                                                                                                                        cobalt extraction rate (t/Year)
                                                                                                                                                                                        =
                                                                                                                                                                                        cobalt demand total in tonnes
                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                        .Commodity supplier #57
                                                                                                                                                                                        L
                                                                                                                                                                                        Cobalt inventories (t)
                                                                                                                                                                                        =
                                                                                                                                                                                        cobalt extraction rate- cobalt shipments dt + 60600.0
                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                        .Commodity supplier #59
                                                                                                                                                                                        L
                                                                                                                                                                                        Cobalt reserves (t)
                                                                                                                                                                                        = -
                                                                                                                                                                                        cobalt extraction rate dt + INITIAL COBALT RESERVES
                                                                                                                                                                                        Present In 1 View: Used By
                                                                                                                                                                                          Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                          .Commodity supplier #60
                                                                                                                                                                                          F,A
                                                                                                                                                                                          cobalt shipments (t/Year)
                                                                                                                                                                                          = MIN(
                                                                                                                                                                                          Cobalt inventories/ AT shipments, cobalt demand total in tonnes)* feasibility of cobalt shipment
                                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                          .Commodity supplier #67
                                                                                                                                                                                          L
                                                                                                                                                                                          Cumulative cobalt shipments (t)
                                                                                                                                                                                          =
                                                                                                                                                                                          cobalt shipments dt + 0.0
                                                                                                                                                                                          Present In 1 View: Used By
                                                                                                                                                                                            Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                            .Commodity supplier #69
                                                                                                                                                                                            L
                                                                                                                                                                                            Cumulative graphite shipments (t)
                                                                                                                                                                                            =
                                                                                                                                                                                            graphite shipments dt + 0.0
                                                                                                                                                                                            Present In 1 View: Used By
                                                                                                                                                                                              Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                              .Commodity supplier #70
                                                                                                                                                                                              L
                                                                                                                                                                                              Cumulative lithium shipments (t)
                                                                                                                                                                                              =
                                                                                                                                                                                              lithium shipments dt + 0.0
                                                                                                                                                                                              Present In 1 View: Used By
                                                                                                                                                                                                Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                .Commodity supplier #108
                                                                                                                                                                                                A
                                                                                                                                                                                                export ban cobalt (dmnl )
                                                                                                                                                                                                = IF THEN ELSE(
                                                                                                                                                                                                Time= year of supply shock,0,1)
                                                                                                                                                                                                Description: Impose zero if a ban applies
                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                .Commodity supplier #109
                                                                                                                                                                                                A
                                                                                                                                                                                                export ban graphite (dmnl )
                                                                                                                                                                                                = IF THEN ELSE(
                                                                                                                                                                                                Time= year of supply shock,0,1)
                                                                                                                                                                                                Description: Impose zero if a ban applies
                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                .Commodity supplier #110
                                                                                                                                                                                                A
                                                                                                                                                                                                export ban lithium (dmnl )
                                                                                                                                                                                                = IF THEN ELSE(
                                                                                                                                                                                                Time>2031,0.5,1)
                                                                                                                                                                                                Description: Impose zero if a ban applies
                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                .Commodity supplier #113
                                                                                                                                                                                                A
                                                                                                                                                                                                feasibility of cobalt shipment (dmnl)
                                                                                                                                                                                                =
                                                                                                                                                                                                export ban cobalt* availability of shipping vessels
                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                .Commodity supplier #114
                                                                                                                                                                                                A
                                                                                                                                                                                                feasibility of graphite shipment (dmnl)
                                                                                                                                                                                                =
                                                                                                                                                                                                export ban graphite* availability of shipping vessels
                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                .Commodity supplier #115
                                                                                                                                                                                                A
                                                                                                                                                                                                feasibility of lithium shipment (dmnl)
                                                                                                                                                                                                =
                                                                                                                                                                                                export ban lithium* availability of shipping vessels
                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                .Commodity supplier #128
                                                                                                                                                                                                C
                                                                                                                                                                                                graphite demand batteries (kg/Year)
                                                                                                                                                                                                = 0
                                                                                                                                                                                                Present In 1 View:
                                                                                                                                                                                                Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                .Commodity supplier #129
                                                                                                                                                                                                C
                                                                                                                                                                                                graphite demand others (kg/Year)
                                                                                                                                                                                                = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                Present In 1 View:
                                                                                                                                                                                                Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                .Commodity supplier #130
                                                                                                                                                                                                A
                                                                                                                                                                                                graphite demand total in tonnes (t/Year)
                                                                                                                                                                                                = (
                                                                                                                                                                                                graphite demand batteries+ graphite demand others)/ kg per tonne
                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                .Commodity supplier #131
                                                                                                                                                                                                F,A
                                                                                                                                                                                                graphite extraction rate (t/Year)
                                                                                                                                                                                                =
                                                                                                                                                                                                graphite demand total in tonnes
                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                .Commodity supplier #132
                                                                                                                                                                                                L
                                                                                                                                                                                                Graphite inventories (t)
                                                                                                                                                                                                =
                                                                                                                                                                                                graphite extraction rate- graphite shipments dt + 1049000.0
                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                .Commodity supplier #134
                                                                                                                                                                                                L
                                                                                                                                                                                                Graphite reserves (t)
                                                                                                                                                                                                = -
                                                                                                                                                                                                graphite extraction rate dt + INITIAL GRAPHITE RESERVES
                                                                                                                                                                                                Present In 1 View: Used By
                                                                                                                                                                                                  Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                  .Commodity supplier #135
                                                                                                                                                                                                  F,A
                                                                                                                                                                                                  graphite shipments (t/Year)
                                                                                                                                                                                                  = MIN(
                                                                                                                                                                                                  Graphite inventories/ AT shipments, graphite demand total in tonnes)* feasibility of graphite shipment
                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                  .Commodity supplier #152
                                                                                                                                                                                                  LI,C
                                                                                                                                                                                                  INITIAL COBALT RESERVES (t)
                                                                                                                                                                                                  = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                  .Commodity supplier #154
                                                                                                                                                                                                  LI,C
                                                                                                                                                                                                  INITIAL GRAPHITE RESERVES (t)
                                                                                                                                                                                                  = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                  .Commodity supplier #155
                                                                                                                                                                                                  LI,C
                                                                                                                                                                                                  INITIAL LITHIUM RESERVES (t)
                                                                                                                                                                                                  = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                  .Commodity supplier #182
                                                                                                                                                                                                  A
                                                                                                                                                                                                  kg lithium in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                  =
                                                                                                                                                                                                  kg lithium in reference battery/ reference battery capacity
                                                                                                                                                                                                  Present In 3 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                  .Commodity supplier #194
                                                                                                                                                                                                  C
                                                                                                                                                                                                  kg per tonne (kg/t)
                                                                                                                                                                                                  = 1000
                                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                  .Commodity supplier #204
                                                                                                                                                                                                  A
                                                                                                                                                                                                  lithium demand batteries (kg/Year)
                                                                                                                                                                                                  =
                                                                                                                                                                                                  battery demand* kg lithium in reference battery per kWh
                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                  .Commodity supplier #205
                                                                                                                                                                                                  C
                                                                                                                                                                                                  lithium demand others (kg/Year)
                                                                                                                                                                                                  = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                  eSUV model #206
                                                                                                                                                                                                  A
                                                                                                                                                                                                  lithium demand satisfaction ratio (dmnl)
                                                                                                                                                                                                  =
                                                                                                                                                                                                  lithium indicated shipment from bans/ lithium demand total in tonnes
                                                                                                                                                                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                  .Commodity supplier #207
                                                                                                                                                                                                  A
                                                                                                                                                                                                  lithium demand total in tonnes (t/Year)
                                                                                                                                                                                                  = (
                                                                                                                                                                                                  lithium demand batteries+ lithium demand others)/ kg per tonne
                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                  .Commodity supplier #208
                                                                                                                                                                                                  F,A
                                                                                                                                                                                                  lithium extraction rate (t/Year)
                                                                                                                                                                                                  = MIN(
                                                                                                                                                                                                  lithium demand total in tonnes, lithium max extraction)
                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                                                                                                                                                  eSUV model #209
                                                                                                                                                                                                  A
                                                                                                                                                                                                  lithium indicated shipment from bans (t/Year)
                                                                                                                                                                                                  =
                                                                                                                                                                                                  lithium indicated shipment from demand* feasibility of lithium shipment
                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                  eSUV model #210
                                                                                                                                                                                                  A
                                                                                                                                                                                                  lithium indicated shipment from demand (t/Year)
                                                                                                                                                                                                  = MIN(
                                                                                                                                                                                                  lithium demand total in tonnes, lithium max shipment)
                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                  .Commodity supplier #211
                                                                                                                                                                                                  L
                                                                                                                                                                                                  Lithium inventories (t)
                                                                                                                                                                                                  =
                                                                                                                                                                                                  lithium extraction rate- lithium shipments dt + 21000.0
                                                                                                                                                                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                  eSUV model #212
                                                                                                                                                                                                  A
                                                                                                                                                                                                  lithium max extraction (t/Year)
                                                                                                                                                                                                  =
                                                                                                                                                                                                  Lithium reserves/ MIN TIME TO EXTRACT RESERVES
                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                                                                                                                                                  eSUV model #213
                                                                                                                                                                                                  A
                                                                                                                                                                                                  lithium max shipment (t/Year)
                                                                                                                                                                                                  =
                                                                                                                                                                                                  Lithium inventories/ MIN SHIPMENT TIME
                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                  .Commodity supplier #215
                                                                                                                                                                                                  L
                                                                                                                                                                                                  Lithium reserves (t)
                                                                                                                                                                                                  = -
                                                                                                                                                                                                  lithium extraction rate dt + INITIAL LITHIUM RESERVES
                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                                                                                                                                                  eSUV model #216
                                                                                                                                                                                                  A
                                                                                                                                                                                                  lithium shipment from batteries (t/Year)
                                                                                                                                                                                                  =
                                                                                                                                                                                                  battery production rate* kg lithium in reference battery per kWh/ kg per tonne
                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                  eSUV model #217
                                                                                                                                                                                                  A
                                                                                                                                                                                                  lithium shipment from others (t/Year)
                                                                                                                                                                                                  =
                                                                                                                                                                                                  lithium demand others* lithium demand satisfaction ratio/ kg per tonne
                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                  .Commodity supplier #218
                                                                                                                                                                                                  F,A
                                                                                                                                                                                                  lithium shipments (t/Year)
                                                                                                                                                                                                  =
                                                                                                                                                                                                  lithium shipment from batteries+ lithium shipment from others
                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                  eSUV model #223
                                                                                                                                                                                                  C
                                                                                                                                                                                                  MIN SHIPMENT TIME (Year)
                                                                                                                                                                                                  = 0.25
                                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                  eSUV model #224
                                                                                                                                                                                                  C
                                                                                                                                                                                                  MIN TIME TO EXTRACT RESERVES (Year)
                                                                                                                                                                                                  = 0.25
                                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                  eSUV model #322
                                                                                                                                                                                                  C
                                                                                                                                                                                                  year of supply shock (Year )
                                                                                                                                                                                                  = 2051
                                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                  (View) Electrification strategy (72 Variables)
                                                                                                                                                                                                  Top (View) Electrification strategy (72 Variables)
                                                                                                                                                                                                  Group
                                                                                                                                                                                                  Type
                                                                                                                                                                                                  Variable Name And Description
                                                                                                                                                                                                  eSUV model #13
                                                                                                                                                                                                  C
                                                                                                                                                                                                  AT strategy (Year )
                                                                                                                                                                                                  = 5
                                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                  eSUV model #20
                                                                                                                                                                                                  A
                                                                                                                                                                                                  batteries desired for electric SUV ((kW*h)/Year)
                                                                                                                                                                                                  batteries desired for electric SUV[OEM,SUV] =
                                                                                                                                                                                                  EVs desired by OEM[ OEM,SUV,Electric]* battery capacity electric SUV[SUV]
                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                  eSUV model #21
                                                                                                                                                                                                  A
                                                                                                                                                                                                  batteries desired for nonSUV electric ((kW*h)/Year)
                                                                                                                                                                                                  batteries desired for nonSUV electric[OEM,nonSUV] =
                                                                                                                                                                                                  EVs desired by OEM[ OEM,nonSUV,Electric]* battery capacity nonSUV[BEV]
                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                  eSUV model #22
                                                                                                                                                                                                  A
                                                                                                                                                                                                  batteries supplied to EVs ((kW*h)/Year)
                                                                                                                                                                                                  batteries supplied to EVs[OEM,SUV] = (
                                                                                                                                                                                                  recycled batteries used for electric SUV[ OEM]+ new batteries allocated to electric SUV[ OEM])* battery availability[ OEM]
                                                                                                                                                                                                  batteries supplied to EVs[OEM,nonSUV] = ( recycled batteries used for nonSUV electric[ OEM]+ new batteries allocated to nonSUV electric[ OEM,nonSUV])* battery availability[ OEM]
                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                  eSUV model #23
                                                                                                                                                                                                  A
                                                                                                                                                                                                  battery availability (dmnl)
                                                                                                                                                                                                  battery availability[OEM] = IF THEN ELSE(
                                                                                                                                                                                                  sum of battery availability[ OEM]=0,0,1)
                                                                                                                                                                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                  eSUV model #24
                                                                                                                                                                                                  C
                                                                                                                                                                                                  battery capacity electric SUV ((kW*h)/vehicle)
                                                                                                                                                                                                  battery capacity electric SUV[SUV] = 85
                                                                                                                                                                                                  Description: Rounded average of four options listed in Table 2 of the paper.
                                                                                                                                                                                                  Present In 4 Views:
                                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                  eSUV model #26
                                                                                                                                                                                                  C
                                                                                                                                                                                                  battery capacity nonSUV (kW*h/vehicle)
                                                                                                                                                                                                  battery capacity nonSUV[BATTERY] = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                  Present In 7 Views:
                                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                  eSUV model #30
                                                                                                                                                                                                  A
                                                                                                                                                                                                  battery demand by OEM ((kW*h)/Year)
                                                                                                                                                                                                  battery demand by OEM[OEM] = SUM(
                                                                                                                                                                                                  battery demand by OEM by size[ OEM, SIZE!,Electric])
                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                  eSUV model #29
                                                                                                                                                                                                  A
                                                                                                                                                                                                  battery demand by OEM by size ((kW*h)/Year)
                                                                                                                                                                                                  battery demand by OEM by size[OEM,SUV,Electric] =
                                                                                                                                                                                                  battery capacity electric SUV[SUV]* EVs desired by OEM[ OEM,SUV,Electric]
                                                                                                                                                                                                  battery demand by OEM by size[OEM,nonSUV,Electric] = battery capacity nonSUV[BEV]* EVs desired by OEM[ OEM,nonSUV,Electric]
                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                  eSUV model #46
                                                                                                                                                                                                  F,A
                                                                                                                                                                                                  battery shipment rate ((kW*h)/Year)
                                                                                                                                                                                                  =
                                                                                                                                                                                                  battery production rate
                                                                                                                                                                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                  eSUV model #50
                                                                                                                                                                                                  A
                                                                                                                                                                                                  check (vehicle/Year)
                                                                                                                                                                                                  check[OEM] =
                                                                                                                                                                                                  indicated EU new registrations by OEM[ OEM]-SUM( vehicle shipments by OEM[ OEM, SIZE!, TECH!])
                                                                                                                                                                                                  Present In 1 View: Used By
                                                                                                                                                                                                    Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                    eSUV model #83
                                                                                                                                                                                                    A
                                                                                                                                                                                                    electric SUV desired by OEM (vehicle/Year)
                                                                                                                                                                                                    electric SUV desired by OEM[OEM] =
                                                                                                                                                                                                    SUV market share electric[ OEM]* EU new registrations by OEM[ OEM]
                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                    eSUV model #84
                                                                                                                                                                                                    C
                                                                                                                                                                                                    electric SUV first commercialisation year (Year)
                                                                                                                                                                                                    = 2020
                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                    eSUV model #88
                                                                                                                                                                                                    A
                                                                                                                                                                                                    EU new registrations by OEM (vehicle/Year)
                                                                                                                                                                                                    EU new registrations by OEM[OEM] =
                                                                                                                                                                                                    market share by OEM[ OEM]* EU new registrations total
                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                    eSUV model #89
                                                                                                                                                                                                    A
                                                                                                                                                                                                    EU new registrations EV (vehicle/Year)
                                                                                                                                                                                                    =
                                                                                                                                                                                                    proportion new registrations EV* EU new registrations total
                                                                                                                                                                                                    Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                    eSUV model #91
                                                                                                                                                                                                    A
                                                                                                                                                                                                    EU new registrations SUV (vehicle/Year)
                                                                                                                                                                                                    =
                                                                                                                                                                                                    indicated proportion new registrations SUV* EU new registrations total
                                                                                                                                                                                                    Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                    eSUV model #92
                                                                                                                                                                                                    A
                                                                                                                                                                                                    EU new registrations total (vehicle/Year)
                                                                                                                                                                                                    =
                                                                                                                                                                                                    total new car travel demand/ annual VKT
                                                                                                                                                                                                    Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                    eSUV model #93
                                                                                                                                                                                                    A
                                                                                                                                                                                                    EU new vehicle shipments (vehicle/Year)
                                                                                                                                                                                                    = SUM(
                                                                                                                                                                                                    vehicle shipments[ SIZE!, TECH!])
                                                                                                                                                                                                    Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                    eSUV model #98
                                                                                                                                                                                                    A
                                                                                                                                                                                                    EVs desired by OEM (vehicle/Year)
                                                                                                                                                                                                    EVs desired by OEM[OEM,SUV,Electric] =
                                                                                                                                                                                                    electric SUV desired by OEM[ OEM]
                                                                                                                                                                                                    EVs desired by OEM[OEM,nonSUV,Electric] = nonSUV electric desired by OEM[ OEM]
                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                    eSUV model #112
                                                                                                                                                                                                    A
                                                                                                                                                                                                    feasibility of buying an electric SUV (dmnl)
                                                                                                                                                                                                    = IF THEN ELSE(
                                                                                                                                                                                                    Time>= electric SUV first commercialisation year,1,0)
                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                    eSUV model #119
                                                                                                                                                                                                    A
                                                                                                                                                                                                    gap between desired and indicated EV sales by OEM (vehicle/Year)
                                                                                                                                                                                                    gap between desired and indicated EV sales by OEM[OEM] =
                                                                                                                                                                                                    total EVs desired by OEM[ OEM]- indicated electric sales by OEM total[ OEM]
                                                                                                                                                                                                    Present In 1 View: Used By
                                                                                                                                                                                                      Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                      eSUV model #121
                                                                                                                                                                                                      A
                                                                                                                                                                                                      gap between target and actual EV market share (dmnl)
                                                                                                                                                                                                      gap between target and actual EV market share[OEM] =
                                                                                                                                                                                                      target share electric SUV by OEM[ OEM]- SUV market share electric[ OEM]
                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                                                                                                                                                      eSUV model #123
                                                                                                                                                                                                      C
                                                                                                                                                                                                      GOAL TO INCREASE ELECTRIC SUV SALES (dmnl)
                                                                                                                                                                                                      = 0.5
                                                                                                                                                                                                      Description: 50% of SUV sales are electric by 2030
                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                      eSUV model #139
                                                                                                                                                                                                      A
                                                                                                                                                                                                      indicated electric sales (vehicle/Year)
                                                                                                                                                                                                      indicated electric sales[SIZE] = SUM(
                                                                                                                                                                                                      indicated electric sales by OEM[ OEM!, SIZE,Electric])
                                                                                                                                                                                                      Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                      eSUV model #138
                                                                                                                                                                                                      A
                                                                                                                                                                                                      indicated electric sales by OEM (vehicle/Year)
                                                                                                                                                                                                      indicated electric sales by OEM[OEM,SUV,Electric] =
                                                                                                                                                                                                      batteries supplied to EVs[ OEM,SUV]/ battery capacity electric SUV[SUV]
                                                                                                                                                                                                      indicated electric sales by OEM[OEM,nonSUV,Electric] = batteries supplied to EVs[ OEM,nonSUV]/ battery capacity nonSUV[BEV]
                                                                                                                                                                                                      Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                      eSUV model #137
                                                                                                                                                                                                      A
                                                                                                                                                                                                      indicated electric sales by OEM total (vehicle/Year)
                                                                                                                                                                                                      indicated electric sales by OEM total[OEM] = SUM(
                                                                                                                                                                                                      indicated electric sales by OEM[ OEM, SIZE!,Electric])
                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                      eSUV model #140
                                                                                                                                                                                                      A
                                                                                                                                                                                                      indicated EU new registrations by OEM (vehicle/Year)
                                                                                                                                                                                                      indicated EU new registrations by OEM[OEM] =
                                                                                                                                                                                                      market share by OEM[ OEM]* EU new registrations total
                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                      eSUV model #142
                                                                                                                                                                                                      A
                                                                                                                                                                                                      indicated nonSUV petrol by OEM (vehicle/Year)
                                                                                                                                                                                                      indicated nonSUV petrol by OEM[OEM] =
                                                                                                                                                                                                      indicated EU new registrations by OEM[ OEM]- indicated petrol SUV by OEM[ OEM]-SUM( indicated electric sales by OEM[ OEM, SIZE!,Electric])
                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                      eSUV model #143
                                                                                                                                                                                                      A
                                                                                                                                                                                                      indicated petrol sales by OEM (vehicle/Year)
                                                                                                                                                                                                      indicated petrol sales by OEM[OEM,SUV,Petrol] =
                                                                                                                                                                                                      indicated petrol SUV by OEM[ OEM]
                                                                                                                                                                                                      indicated petrol sales by OEM[OEM,nonSUV,Petrol] = indicated nonSUV petrol by OEM[ OEM]
                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                      eSUV model #144
                                                                                                                                                                                                      A
                                                                                                                                                                                                      indicated petrol SUV by OEM (vehicle/Year)
                                                                                                                                                                                                      indicated petrol SUV by OEM[OEM] = MAX(0,
                                                                                                                                                                                                      indicated SUV sales by OEM[ OEM]- indicated electric sales by OEM[ OEM,SUV,Electric])
                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                      eSUV model #146
                                                                                                                                                                                                      A
                                                                                                                                                                                                      indicated sales by tech and OEM (vehicle/Year)
                                                                                                                                                                                                      indicated sales by tech and OEM[OEM,SIZE,Electric] =
                                                                                                                                                                                                      indicated electric sales by OEM[ OEM, SIZE,Electric]
                                                                                                                                                                                                      indicated sales by tech and OEM[OEM,SIZE,Petrol] = indicated petrol sales by OEM[ OEM, SIZE,Petrol]
                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                      eSUV model #147
                                                                                                                                                                                                      A
                                                                                                                                                                                                      indicated SUV sales by OEM (vehicle/Year)
                                                                                                                                                                                                      indicated SUV sales by OEM[OEM] =
                                                                                                                                                                                                      market share by OEM[ OEM]* EU new registrations SUV
                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                      eSUV model #156
                                                                                                                                                                                                      LI,A
                                                                                                                                                                                                      INITIAL MARKET SHARE ELECTRIC SUV (dmnl)
                                                                                                                                                                                                      INITIAL MARKET SHARE ELECTRIC SUV[OEM] =
                                                                                                                                                                                                      INITIAL MARKET SHARE PETROL SUV- INITIAL MARKET SHARE PETROL SUV
                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                      eSUV model #157
                                                                                                                                                                                                      LI,C
                                                                                                                                                                                                      INITIAL MARKET SHARE PETROL SUV (dmnl)
                                                                                                                                                                                                      = 0.401222
                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                      eSUV model #221
                                                                                                                                                                                                      C
                                                                                                                                                                                                      market negotiation power by OEM (dmnl)
                                                                                                                                                                                                      market negotiation power by OEM[OEM] = 0.5
                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                      eSUV model #222
                                                                                                                                                                                                      C
                                                                                                                                                                                                      market share by OEM (dmnl)
                                                                                                                                                                                                      market share by OEM[OEM] = 0.5
                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                      eSUV model #228
                                                                                                                                                                                                      A
                                                                                                                                                                                                      new batteries allocated to electric SUV ((kW*h)/Year)
                                                                                                                                                                                                      new batteries allocated to electric SUV[OEM] = MIN(
                                                                                                                                                                                                      new batteries desired for electric SUV[ OEM,SUV], new batteries available to OEM[ OEM])
                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                      eSUV model #229
                                                                                                                                                                                                      A
                                                                                                                                                                                                      new batteries allocated to nonSUV electric ((kW*h)/Year)
                                                                                                                                                                                                      new batteries allocated to nonSUV electric[OEM,nonSUV] = MIN(
                                                                                                                                                                                                      new batteries available to nonSUV electric[ OEM], new batteries desired for nonSUV electric[ OEM,nonSUV])
                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                      eSUV model #230
                                                                                                                                                                                                      A
                                                                                                                                                                                                      new batteries available to EU ((kW*h)/Year )
                                                                                                                                                                                                      =
                                                                                                                                                                                                      share of battery production available to EU* battery shipment rate
                                                                                                                                                                                                      Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                      eSUV model #231
                                                                                                                                                                                                      A
                                                                                                                                                                                                      new batteries available to nonSUV electric ((kW*h)/Year)
                                                                                                                                                                                                      new batteries available to nonSUV electric[OEM] =
                                                                                                                                                                                                      new batteries available to OEM[ OEM]- new batteries allocated to electric SUV[ OEM]
                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                      eSUV model #232
                                                                                                                                                                                                      A
                                                                                                                                                                                                      new batteries available to OEM ((kW*h)/Year)
                                                                                                                                                                                                      new batteries available to OEM[OEM] =
                                                                                                                                                                                                      new batteries available to EU* market negotiation power by OEM[ OEM]
                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                      eSUV model #233
                                                                                                                                                                                                      A
                                                                                                                                                                                                      new batteries desired for electric SUV ((kW*h)/Year)
                                                                                                                                                                                                      new batteries desired for electric SUV[OEM,SUV] =
                                                                                                                                                                                                      batteries desired for electric SUV[ OEM,SUV]- recycled batteries used for electric SUV[ OEM]
                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                      eSUV model #234
                                                                                                                                                                                                      A
                                                                                                                                                                                                      new batteries desired for nonSUV electric ((kW*h)/Year)
                                                                                                                                                                                                      new batteries desired for nonSUV electric[OEM,nonSUV] =
                                                                                                                                                                                                      batteries desired for nonSUV electric[ OEM,nonSUV]- recycled batteries used for nonSUV electric[ OEM]
                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                      eSUV model #235
                                                                                                                                                                                                      A
                                                                                                                                                                                                      new battery demand by OEM ((kW*h)/Year)
                                                                                                                                                                                                      new battery demand by OEM[OEM] =
                                                                                                                                                                                                      battery demand by OEM[ OEM]- recycled batteries available to OEM[ OEM]
                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                      eSUV model #236
                                                                                                                                                                                                      A
                                                                                                                                                                                                      new battery demand from EU cars ((kW*h)/Year)
                                                                                                                                                                                                      = SUM(
                                                                                                                                                                                                      new battery demand by OEM[ OEM!])
                                                                                                                                                                                                      Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                      eSUV model #241
                                                                                                                                                                                                      A
                                                                                                                                                                                                      nonSUV electric desired by OEM (vehicle/Year)
                                                                                                                                                                                                      nonSUV electric desired by OEM[OEM] = MAX(0,
                                                                                                                                                                                                      target EV sales by OEM[ OEM]- electric SUV desired by OEM[ OEM])
                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                      eSUV model #248
                                                                                                                                                                                                      A
                                                                                                                                                                                                      percentage of batteries recycled (dmnl)
                                                                                                                                                                                                      percentage of batteries recycled[OEM] = ZIDZ(
                                                                                                                                                                                                      recycled batteries available to OEM[ OEM], battery demand by OEM[ OEM])
                                                                                                                                                                                                      Present In 1 View: Used By
                                                                                                                                                                                                        Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                        eSUV model #252
                                                                                                                                                                                                        C
                                                                                                                                                                                                        profit margin by vehicle (dmnl)
                                                                                                                                                                                                        profit margin by vehicle[SUV] = 0.25
                                                                                                                                                                                                        profit margin by vehicle[nonSUV] = 0.2
                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                        eSUV model #256
                                                                                                                                                                                                        F,A
                                                                                                                                                                                                        rate of SUV electrification (dmnl/Year)
                                                                                                                                                                                                        rate of SUV electrification[OEM] =
                                                                                                                                                                                                        gap between target and actual EV market share[ OEM]/ AT strategy
                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                                                                                                                                                        eSUV model #258
                                                                                                                                                                                                        A
                                                                                                                                                                                                        recycled batteries available for nonSUV electric ((kW*h)/Year)
                                                                                                                                                                                                        recycled batteries available for nonSUV electric[OEM] =
                                                                                                                                                                                                        recycled batteries available to OEM[ OEM]- recycled batteries used for electric SUV[ OEM]
                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                        eSUV model #259
                                                                                                                                                                                                        A
                                                                                                                                                                                                        recycled batteries available to OEM ((kW*h)/Year)
                                                                                                                                                                                                        recycled batteries available to OEM[OEM] = SUM(
                                                                                                                                                                                                        recycled batteries by size[ OEM, SIZE!])
                                                                                                                                                                                                        Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                        eSUV model #261
                                                                                                                                                                                                        A
                                                                                                                                                                                                        recycled batteries used for electric SUV ((kW*h)/Year)
                                                                                                                                                                                                        recycled batteries used for electric SUV[OEM] = MIN(
                                                                                                                                                                                                        recycled batteries available to OEM[ OEM], batteries desired for electric SUV[ OEM,SUV])
                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                        eSUV model #262
                                                                                                                                                                                                        A
                                                                                                                                                                                                        recycled batteries used for nonSUV electric ((kW*h)/Year)
                                                                                                                                                                                                        recycled batteries used for nonSUV electric[OEM] = MIN(
                                                                                                                                                                                                        recycled batteries available for nonSUV electric[ OEM], batteries desired for nonSUV electric[ OEM,nonSUV])
                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                        eSUV model #272
                                                                                                                                                                                                        A
                                                                                                                                                                                                        sales from inventories (vehicle/Year)
                                                                                                                                                                                                        sales from inventories[OEM,SIZE,TECH] =
                                                                                                                                                                                                        indicated sales by tech and OEM[ OEM, SIZE, TECH]- vehicle production[ OEM, SIZE, TECH]
                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                        eSUV model #283
                                                                                                                                                                                                        A
                                                                                                                                                                                                        share of battery production available to EU (dmnl )
                                                                                                                                                                                                        = IF THEN ELSE(
                                                                                                                                                                                                        Time= year trade tensions escalate,0.22,1)
                                                                                                                                                                                                        Description: 22% reflects the simulated EU share of battery demand in 2019
                                                                                                                                                                                                        Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                        eSUV model #293
                                                                                                                                                                                                        A
                                                                                                                                                                                                        sum of battery availability ((kW*h)/Year)
                                                                                                                                                                                                        sum of battery availability[OEM] =
                                                                                                                                                                                                        new batteries available to OEM[ OEM]+ recycled batteries available to OEM[ OEM]
                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                        eSUV model #296
                                                                                                                                                                                                        L
                                                                                                                                                                                                        SUV market share electric (dmnl)
                                                                                                                                                                                                        SUV market share electric[OEM] =
                                                                                                                                                                                                        rate of SUV electrification[ OEMdt + INITIAL MARKET SHARE ELECTRIC SUV[ OEM]
                                                                                                                                                                                                        Present In 2 Views: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                                                                                                                                                        eSUV model #297
                                                                                                                                                                                                        L
                                                                                                                                                                                                        SUV market share petrol (dmnl)
                                                                                                                                                                                                        SUV market share petrol[OEM] = -
                                                                                                                                                                                                        rate of SUV electrification[ OEMdt + INITIAL MARKET SHARE PETROL SUV
                                                                                                                                                                                                        Present In 1 View: Used By
                                                                                                                                                                                                          Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                          eSUV model #298
                                                                                                                                                                                                          A
                                                                                                                                                                                                          SUVs become unattractive (dmnl)
                                                                                                                                                                                                          = IF THEN ELSE(
                                                                                                                                                                                                          Time>= year policy deterrent of SUVs is introduced,0,1)
                                                                                                                                                                                                          Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                          eSUV model #300
                                                                                                                                                                                                          A
                                                                                                                                                                                                          target electric SUV sales by OEM (vehicle/Year)
                                                                                                                                                                                                          target electric SUV sales by OEM[OEM] =
                                                                                                                                                                                                          target EV sales by OEM[ OEM]* target SUV sales based on margin
                                                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                          eSUV model #301
                                                                                                                                                                                                          A
                                                                                                                                                                                                          target EV market share electric SUV (dmnl)
                                                                                                                                                                                                          target EV market share electric SUV[OEM] = IF THEN ELSE(
                                                                                                                                                                                                          feasibility of buying an electric SUV=1,ZIDZ( target electric SUV sales by OEM[ OEM], target EV sales by OEM[ OEM]),0)
                                                                                                                                                                                                          Present In 1 View: Used By
                                                                                                                                                                                                            Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                            eSUV model #302
                                                                                                                                                                                                            A
                                                                                                                                                                                                            target EV sales by OEM (vehicle/Year)
                                                                                                                                                                                                            target EV sales by OEM[OEM] =
                                                                                                                                                                                                            market share by OEM[ OEM]* EU new registrations EV
                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                            eSUV model #303
                                                                                                                                                                                                            A
                                                                                                                                                                                                            target nonSUV electric sales by OEM (vehicle/Year)
                                                                                                                                                                                                            target nonSUV electric sales by OEM[OEM] =
                                                                                                                                                                                                            target electric SUV sales by OEM[ OEM]- target EV sales by OEM[ OEM]
                                                                                                                                                                                                            Present In 1 View: Used By
                                                                                                                                                                                                              Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                              eSUV model #304
                                                                                                                                                                                                              A
                                                                                                                                                                                                              target share electric SUV based on strategy (dmnl)
                                                                                                                                                                                                              =
                                                                                                                                                                                                              GOAL TO INCREASE ELECTRIC SUV SALES* INITIAL MARKET SHARE PETROL SUV* feasibility of buying an electric SUV
                                                                                                                                                                                                              Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                              eSUV model #305
                                                                                                                                                                                                              A
                                                                                                                                                                                                              target share electric SUV by OEM (dmnl)
                                                                                                                                                                                                              target share electric SUV by OEM[OEM] =
                                                                                                                                                                                                              target share electric SUV based on strategy* feasibility of buying an electric SUV* target SUV sales based on margin* SUVs become unattractive
                                                                                                                                                                                                              Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                              eSUV model #306
                                                                                                                                                                                                              A
                                                                                                                                                                                                              target SUV sales based on margin (dmnl)
                                                                                                                                                                                                              = IF THEN ELSE(
                                                                                                                                                                                                              profit margin by vehicle[SUV]> profit margin by vehicle[nonSUV],1,0)
                                                                                                                                                                                                              Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                              eSUV model #312
                                                                                                                                                                                                              A
                                                                                                                                                                                                              total EVs desired by OEM (vehicle/Year)
                                                                                                                                                                                                              total EVs desired by OEM[OEM] = SUM(
                                                                                                                                                                                                              EVs desired by OEM[ OEM, SIZE!,Electric])
                                                                                                                                                                                                              Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                              eSUV model #316
                                                                                                                                                                                                              L
                                                                                                                                                                                                              Vehicle inventory (vehicle)
                                                                                                                                                                                                              Vehicle inventory[OEM,SIZE,TECH] =
                                                                                                                                                                                                              vehicle production[ OEM, SIZE, TECH]- vehicle shipments by OEM[ OEM, SIZE, TECHdt + 0.0
                                                                                                                                                                                                              Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                              eSUV model #317
                                                                                                                                                                                                              F,A
                                                                                                                                                                                                              vehicle production (vehicle/Year)
                                                                                                                                                                                                              vehicle production[OEM,SIZE,TECH] = MAX(0,
                                                                                                                                                                                                              indicated sales by tech and OEM[ OEM, SIZE, TECH])
                                                                                                                                                                                                              Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                              eSUV model #319
                                                                                                                                                                                                              A
                                                                                                                                                                                                              vehicle shipments (vehicle/Year)
                                                                                                                                                                                                              vehicle shipments[SIZE,TECH] = SUM(
                                                                                                                                                                                                              vehicle shipments by OEM[ OEM!, SIZE, TECH])
                                                                                                                                                                                                              Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                              eSUV model #318
                                                                                                                                                                                                              F,A
                                                                                                                                                                                                              vehicle shipments by OEM (vehicle/Year)
                                                                                                                                                                                                              vehicle shipments by OEM[OEM,SIZE,TECH] = IF THEN ELSE(
                                                                                                                                                                                                              sales from inventories[ OEM, SIZE, TECH]>0,MAX( sales from inventories[ OEM, SIZE, TECH], Vehicle inventory[ OEM, SIZE, TECH]), vehicle production[ OEM, SIZE, TECH])
                                                                                                                                                                                                              Present In 2 Views: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                              eSUV model #323
                                                                                                                                                                                                              C
                                                                                                                                                                                                              year policy deterrent of SUVs is introduced (Year)
                                                                                                                                                                                                              = 2031
                                                                                                                                                                                                              Present In 1 View:
                                                                                                                                                                                                              Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                              (View) Energy demand and emissions (29 Variables)
                                                                                                                                                                                                              Top (View) Energy demand and emissions (29 Variables)
                                                                                                                                                                                                              Group
                                                                                                                                                                                                              Type
                                                                                                                                                                                                              Variable Name And Description
                                                                                                                                                                                                              eSUV model #0
                                                                                                                                                                                                              A
                                                                                                                                                                                                              actual annual total emissions (t/Year)
                                                                                                                                                                                                              = SUM(
                                                                                                                                                                                                              actual emissions[ SIZE!, TECH!])
                                                                                                                                                                                                              Present In 1 View: Used By
                                                                                                                                                                                                                Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                eSUV model #2
                                                                                                                                                                                                                A
                                                                                                                                                                                                                actual electricity demand (energy unit/Year)
                                                                                                                                                                                                                = SUM(
                                                                                                                                                                                                                actual electricity demand by size[ SIZE!,Electric])
                                                                                                                                                                                                                Present In 1 View: Used By
                                                                                                                                                                                                                  Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                  eSUV model #1
                                                                                                                                                                                                                  A
                                                                                                                                                                                                                  actual electricity demand by size (energy unit/Year)
                                                                                                                                                                                                                  actual electricity demand by size[SIZE,Electric] =
                                                                                                                                                                                                                  fuel consumption[ SIZE,Electric]* vehicle shipments[ SIZE,Electric]* annual VKT
                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                  eSUV model #3
                                                                                                                                                                                                                  A
                                                                                                                                                                                                                  actual emissions (t/Year)
                                                                                                                                                                                                                  actual emissions[SIZE,TECH] =
                                                                                                                                                                                                                  vehicle shipments[ SIZE, TECH]* tonne per year[ SIZE, TECH]
                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                  eSUV model #5
                                                                                                                                                                                                                  A
                                                                                                                                                                                                                  actual petrol demand (energy unit/Year)
                                                                                                                                                                                                                  = SUM(
                                                                                                                                                                                                                  actual petrol demand by size[ SIZE!,Petrol])
                                                                                                                                                                                                                  Present In 1 View: Used By
                                                                                                                                                                                                                    Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                    eSUV model #4
                                                                                                                                                                                                                    A
                                                                                                                                                                                                                    actual petrol demand by size (energy unit/Year)
                                                                                                                                                                                                                    actual petrol demand by size[SIZE,Petrol] =
                                                                                                                                                                                                                    fuel consumption[ SIZE,Petrol]* vehicle shipments[ SIZE,Petrol]* annual VKT
                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                    eSUV model #10
                                                                                                                                                                                                                    C
                                                                                                                                                                                                                    annual VKT (km)
                                                                                                                                                                                                                    = 12000
                                                                                                                                                                                                                    Present In 2 Views:
                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                    eSUV model #51
                                                                                                                                                                                                                    A
                                                                                                                                                                                                                    CO2 (gram/energy unit)
                                                                                                                                                                                                                    =
                                                                                                                                                                                                                    energy content petrol* EF petrol
                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                    eSUV model #81
                                                                                                                                                                                                                    C
                                                                                                                                                                                                                    EF petrol (gram/MJ)
                                                                                                                                                                                                                    = 69.3
                                                                                                                                                                                                                    Description: Based on IPCC (2006).
                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                    eSUV model #85
                                                                                                                                                                                                                    A
                                                                                                                                                                                                                    electric SUV sales (vehicle/Year)
                                                                                                                                                                                                                    =
                                                                                                                                                                                                                    reference electric SUV share* EU new registrations total
                                                                                                                                                                                                                    Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                    eSUV model #86
                                                                                                                                                                                                                    C
                                                                                                                                                                                                                    energy content petrol (MJ/energy unit)
                                                                                                                                                                                                                    = 34.2
                                                                                                                                                                                                                    Description: Energy unit is litre. Based on IPCC (2006).
                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                    eSUV model #99
                                                                                                                                                                                                                    A
                                                                                                                                                                                                                    expected annual total emissions (t/Year)
                                                                                                                                                                                                                    = SUM(
                                                                                                                                                                                                                    expected emissions[ SIZE!, TECH!])
                                                                                                                                                                                                                    Present In 1 View: Used By
                                                                                                                                                                                                                      Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                      eSUV model #101
                                                                                                                                                                                                                      A
                                                                                                                                                                                                                      expected car sales (vehicle/Year)
                                                                                                                                                                                                                      expected car sales[SUV,Electric] =
                                                                                                                                                                                                                      electric SUV sales
                                                                                                                                                                                                                      expected car sales[nonSUV,Electric] = nonSUV electric sales
                                                                                                                                                                                                                      expected car sales[SUV,Petrol] = petrol SUV sales
                                                                                                                                                                                                                      expected car sales[nonSUV,Petrol] = nonSUV petrol sales
                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                      eSUV model #102
                                                                                                                                                                                                                      A
                                                                                                                                                                                                                      expected electrcity demand (energy unit/Year)
                                                                                                                                                                                                                      = SUM(
                                                                                                                                                                                                                      expected electricity demand by size[ SIZE!,Electric])
                                                                                                                                                                                                                      Present In 1 View: Used By
                                                                                                                                                                                                                        Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                        eSUV model #103
                                                                                                                                                                                                                        A
                                                                                                                                                                                                                        expected electricity demand by size (energy unit/Year)
                                                                                                                                                                                                                        expected electricity demand by size[SIZE,Electric] =
                                                                                                                                                                                                                        expected car sales[ SIZE,Electric]* fuel consumption[ SIZE,Electric]* annual VKT
                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                        eSUV model #104
                                                                                                                                                                                                                        A
                                                                                                                                                                                                                        expected emissions (t/Year)
                                                                                                                                                                                                                        expected emissions[SIZE,TECH] =
                                                                                                                                                                                                                        tonne per year[ SIZE, TECH]* expected car sales[ SIZE, TECH]
                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                        eSUV model #107
                                                                                                                                                                                                                        A
                                                                                                                                                                                                                        expected petrol demand (energy unit/Year)
                                                                                                                                                                                                                        = SUM(
                                                                                                                                                                                                                        expected petrol demand by size[ SIZE!,Petrol])
                                                                                                                                                                                                                        Present In 1 View: Used By
                                                                                                                                                                                                                          Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                          eSUV model #106
                                                                                                                                                                                                                          A
                                                                                                                                                                                                                          expected petrol demand by size (energy unit/Year)
                                                                                                                                                                                                                          expected petrol demand by size[SIZE,Petrol] =
                                                                                                                                                                                                                          expected car sales[ SIZE,Petrol]* fuel consumption[ SIZE,Petrol]* annual VKT
                                                                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                          eSUV model #117
                                                                                                                                                                                                                          C
                                                                                                                                                                                                                          fuel consumption ((energy unit/km)/vehicle)
                                                                                                                                                                                                                          fuel consumption[SUV,Electric] = 0.22
                                                                                                                                                                                                                          fuel consumption[nonSUV,Electric] = 0.17
                                                                                                                                                                                                                          fuel consumption[SUV,Petrol] = 0.08
                                                                                                                                                                                                                          fuel consumption[nonSUV,Petrol] = 0.05
                                                                                                                                                                                                                          Present In 1 View:
                                                                                                                                                                                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                          eSUV model #125
                                                                                                                                                                                                                          A
                                                                                                                                                                                                                          gram per km ((gram/km)/vehicle)
                                                                                                                                                                                                                          gram per km[SUV,Electric] = 0
                                                                                                                                                                                                                          gram per km[nonSUV,Electric] = 0
                                                                                                                                                                                                                          gram per km[SUV,Petrol] =
                                                                                                                                                                                                                          fuel consumption[SUV,Petrol]* CO2
                                                                                                                                                                                                                          gram per km[nonSUV,Petrol] = fuel consumption[nonSUV,Petrol]* CO2
                                                                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                          eSUV model #124
                                                                                                                                                                                                                          A
                                                                                                                                                                                                                          gram per km by OEM ((gram/km)/vehicle)
                                                                                                                                                                                                                          gram per km by OEM[OEM] = SUM(
                                                                                                                                                                                                                          vehicle shipments by OEM[ OEM, SIZE!, TECH!]* gram per km[ SIZE!, TECH!])/ total shipments by OEM[ OEM]
                                                                                                                                                                                                                          Present In 1 View: Used By
                                                                                                                                                                                                                            Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                            eSUV model #126
                                                                                                                                                                                                                            C
                                                                                                                                                                                                                            gram per tonne (gram/t)
                                                                                                                                                                                                                            = 1e+06
                                                                                                                                                                                                                            Present In 1 View:
                                                                                                                                                                                                                            Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                            eSUV model #242
                                                                                                                                                                                                                            A
                                                                                                                                                                                                                            nonSUV electric sales (vehicle/Year)
                                                                                                                                                                                                                            =
                                                                                                                                                                                                                            EU new registrations EV- electric SUV sales
                                                                                                                                                                                                                            Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                            eSUV model #243
                                                                                                                                                                                                                            A
                                                                                                                                                                                                                            nonSUV petrol sales (vehicle/Year)
                                                                                                                                                                                                                            =
                                                                                                                                                                                                                            EU new registrations total- electric SUV sales- nonSUV electric sales- petrol SUV sales
                                                                                                                                                                                                                            Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                            eSUV model #249
                                                                                                                                                                                                                            A
                                                                                                                                                                                                                            petrol SUV sales (vehicle/Year)
                                                                                                                                                                                                                            = MAX(0,
                                                                                                                                                                                                                            EU new registrations SUV- electric SUV sales)
                                                                                                                                                                                                                            Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                            eSUV model #310
                                                                                                                                                                                                                            A
                                                                                                                                                                                                                            tonne per year (t/vehicle)
                                                                                                                                                                                                                            tonne per year[SIZE,TECH] =
                                                                                                                                                                                                                            annual VKT* gram per km[ SIZE, TECH]/ gram per tonne
                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                            eSUV model #314
                                                                                                                                                                                                                            A
                                                                                                                                                                                                                            total shipments by OEM (vehicle/Year)
                                                                                                                                                                                                                            total shipments by OEM[OEM] = SUM(
                                                                                                                                                                                                                            vehicle shipments by OEM[ OEM, SIZE!, TECH!])
                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                            eSUV model #319
                                                                                                                                                                                                                            A
                                                                                                                                                                                                                            vehicle shipments (vehicle/Year)
                                                                                                                                                                                                                            vehicle shipments[SIZE,TECH] = SUM(
                                                                                                                                                                                                                            vehicle shipments by OEM[ OEM!, SIZE, TECH])
                                                                                                                                                                                                                            Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                            eSUV model #318
                                                                                                                                                                                                                            F,A
                                                                                                                                                                                                                            vehicle shipments by OEM (vehicle/Year)
                                                                                                                                                                                                                            vehicle shipments by OEM[OEM,SIZE,TECH] = IF THEN ELSE(
                                                                                                                                                                                                                            sales from inventories[ OEM, SIZE, TECH]>0,MAX( sales from inventories[ OEM, SIZE, TECH], Vehicle inventory[ OEM, SIZE, TECH]), vehicle production[ OEM, SIZE, TECH])
                                                                                                                                                                                                                            Present In 2 Views: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                                            (View) Reality Checks (6 Variables)
                                                                                                                                                                                                                            Top (View) Reality Checks (6 Variables)
                                                                                                                                                                                                                            Group
                                                                                                                                                                                                                            Type
                                                                                                                                                                                                                            Variable Name And Description
                                                                                                                                                                                                                            eSUV model #23
                                                                                                                                                                                                                            A
                                                                                                                                                                                                                            battery availability (dmnl)
                                                                                                                                                                                                                            battery availability[OEM] = IF THEN ELSE(
                                                                                                                                                                                                                            sum of battery availability[ OEM]=0,0,1)
                                                                                                                                                                                                                            Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                            .Battery supplier #34
                                                                                                                                                                                                                            A
                                                                                                                                                                                                                            battery demand ((kW*h)/Year)
                                                                                                                                                                                                                            =
                                                                                                                                                                                                                            new battery demand from EU cars+ new battery demand from RoW
                                                                                                                                                                                                                            Present In 5 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                            .Battery supplier #44
                                                                                                                                                                                                                            F,A
                                                                                                                                                                                                                            battery production rate ((kW*h)/Year)
                                                                                                                                                                                                                            =
                                                                                                                                                                                                                            battery scheduled production* battery supply restriction
                                                                                                                                                                                                                            Present In 3 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                            eSUV model #95
                                                                                                                                                                                                                            A
                                                                                                                                                                                                                            EV production (vehicle/Year)
                                                                                                                                                                                                                            EV production[OEM] = SUM(
                                                                                                                                                                                                                            vehicle production[ OEM, SIZE!,Electric])+SUM( vehicle production[ OEM, SIZE!,Electric])
                                                                                                                                                                                                                            Present In 1 View: Used By
                                                                                                                                                                                                                              Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                              .Commodity supplier #211
                                                                                                                                                                                                                              L
                                                                                                                                                                                                                              Lithium inventories (t)
                                                                                                                                                                                                                              =
                                                                                                                                                                                                                              lithium extraction rate- lithium shipments dt + 21000.0
                                                                                                                                                                                                                              Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                              eSUV model #317
                                                                                                                                                                                                                              F,A
                                                                                                                                                                                                                              vehicle production (vehicle/Year)
                                                                                                                                                                                                                              vehicle production[OEM,SIZE,TECH] = MAX(0,
                                                                                                                                                                                                                              indicated sales by tech and OEM[ OEM, SIZE, TECH])
                                                                                                                                                                                                                              Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                              (View) Recycling strategy (16 Variables)
                                                                                                                                                                                                                              Top (View) Recycling strategy (16 Variables)
                                                                                                                                                                                                                              Group
                                                                                                                                                                                                                              Type
                                                                                                                                                                                                                              Variable Name And Description
                                                                                                                                                                                                                              eSUV model #16
                                                                                                                                                                                                                              C
                                                                                                                                                                                                                              average lifetime (Year)
                                                                                                                                                                                                                              = 10
                                                                                                                                                                                                                              Present In 1 View:
                                                                                                                                                                                                                              Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                              eSUV model #24
                                                                                                                                                                                                                              C
                                                                                                                                                                                                                              battery capacity electric SUV ((kW*h)/vehicle)
                                                                                                                                                                                                                              battery capacity electric SUV[SUV] = 85
                                                                                                                                                                                                                              Description: Rounded average of four options listed in Table 2 of the paper.
                                                                                                                                                                                                                              Present In 4 Views:
                                                                                                                                                                                                                              Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                              eSUV model #26
                                                                                                                                                                                                                              C
                                                                                                                                                                                                                              battery capacity nonSUV (kW*h/vehicle)
                                                                                                                                                                                                                              battery capacity nonSUV[BATTERY] = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                              Present In 7 Views:
                                                                                                                                                                                                                              Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                              eSUV model #68
                                                                                                                                                                                                                              L
                                                                                                                                                                                                                              Cumulative discarded (vehicle)
                                                                                                                                                                                                                              Cumulative discarded[OEM,SIZE] =
                                                                                                                                                                                                                              discard rate[ OEM, SIZEdt + 0.0
                                                                                                                                                                                                                              Present In 1 View: Used By
                                                                                                                                                                                                                                Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                eSUV model #78
                                                                                                                                                                                                                                DE,F,A
                                                                                                                                                                                                                                discard rate (vehicle/Year)
                                                                                                                                                                                                                                discard rate[OEM,SIZE] = DELAY3I(
                                                                                                                                                                                                                                reg[ OEM, SIZE], average lifetime, EV stock[ OEM, SIZE]/ average lifetime)
                                                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                                                eSUV model #96
                                                                                                                                                                                                                                L
                                                                                                                                                                                                                                EV stock (vehicle)
                                                                                                                                                                                                                                EV stock[OEM,SIZE] =
                                                                                                                                                                                                                                reg[ OEM, SIZE]- discard rate[ OEM, SIZEdt + 0.0
                                                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                                                eSUV model #138
                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                indicated electric sales by OEM (vehicle/Year)
                                                                                                                                                                                                                                indicated electric sales by OEM[OEM,SUV,Electric] =
                                                                                                                                                                                                                                batteries supplied to EVs[ OEM,SUV]/ battery capacity electric SUV[SUV]
                                                                                                                                                                                                                                indicated electric sales by OEM[OEM,nonSUV,Electric] = batteries supplied to EVs[ OEM,nonSUV]/ battery capacity nonSUV[BEV]
                                                                                                                                                                                                                                Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                eSUV model #244
                                                                                                                                                                                                                                C
                                                                                                                                                                                                                                OEM recycling rate (dmnl )
                                                                                                                                                                                                                                OEM recycling rate[OEM] = 0.3,0
                                                                                                                                                                                                                                Present In 1 View:
                                                                                                                                                                                                                                Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                eSUV model #259
                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                recycled batteries available to OEM ((kW*h)/Year)
                                                                                                                                                                                                                                recycled batteries available to OEM[OEM] = SUM(
                                                                                                                                                                                                                                recycled batteries by size[ OEM, SIZE!])
                                                                                                                                                                                                                                Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                eSUV model #260
                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                recycled batteries by size ((kW*h)/Year)
                                                                                                                                                                                                                                recycled batteries by size[OEM,SUV] =
                                                                                                                                                                                                                                battery capacity electric SUV[SUV]* recycled EVs[ OEM,SUV]
                                                                                                                                                                                                                                recycled batteries by size[OEM,nonSUV] = battery capacity nonSUV[BEV]* recycled EVs[ OEM,nonSUV]
                                                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                eSUV model #263
                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                recycled EVs (vehicle/Year)
                                                                                                                                                                                                                                recycled EVs[OEM,SIZE] = IF THEN ELSE(
                                                                                                                                                                                                                                Time>= year OEM implements recycling strategy, discard rate[ OEM, SIZE]* OEM recycling rate[ OEM],0)
                                                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                eSUV model #270
                                                                                                                                                                                                                                F,A
                                                                                                                                                                                                                                reg (vehicle/Year)
                                                                                                                                                                                                                                reg[OEM,SIZE] =
                                                                                                                                                                                                                                indicated electric sales by OEM[ OEM, SIZE,Electric]
                                                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                eSUV model #320
                                                                                                                                                                                                                                C
                                                                                                                                                                                                                                year OEM devises recycling strategy (Year)
                                                                                                                                                                                                                                = 2021
                                                                                                                                                                                                                                Present In 1 View:
                                                                                                                                                                                                                                Used By
                                                                                                                                                                                                                                  Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                  eSUV model #321
                                                                                                                                                                                                                                  C
                                                                                                                                                                                                                                  year OEM implements recycling strategy (Year)
                                                                                                                                                                                                                                  = 2031
                                                                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                  eSUV model #324
                                                                                                                                                                                                                                  C
                                                                                                                                                                                                                                  year recycling becomes economically attractive (Year)
                                                                                                                                                                                                                                  = 2023
                                                                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                                                                  Used By
                                                                                                                                                                                                                                    Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                    eSUV model #325
                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                    year trade tensions escalate (Year)
                                                                                                                                                                                                                                    = 2031
                                                                                                                                                                                                                                    Present In 2 Views:
                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                    Top (Group) .Battery supplier (26 Variables)
                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                    Variable Name And Description
                                                                                                                                                                                                                                    .Battery supplier #15
                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                    AVERAGE LIFETIME BATTERY PRODUCTION CAPACITY (Year)
                                                                                                                                                                                                                                    = 50
                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                    .Battery supplier #18
                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                    AVERAGE TIME TO BUILD BATTERY CAPACITY (Year)
                                                                                                                                                                                                                                    = 2
                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                    .Battery supplier #25
                                                                                                                                                                                                                                    DE,F,A
                                                                                                                                                                                                                                    battery capacity into operation (kW*h/Year)
                                                                                                                                                                                                                                    = DELAY3I(
                                                                                                                                                                                                                                    new battery production capacity, AVERAGE TIME TO BUILD BATTERY CAPACITY, Battery production capacity under construction/ AVERAGE TIME TO BUILD BATTERY CAPACITY)
                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 2 (18,2%) (+) 1  [5,5] (-) 1  [2,2]
                                                                                                                                                                                                                                    .Battery supplier #28
                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                    battery cost (dollar/(kW*h))
                                                                                                                                                                                                                                    =
                                                                                                                                                                                                                                    real battery cost*( GDP deflator dollar/100)
                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                    .Battery supplier #34
                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                    battery demand ((kW*h)/Year)
                                                                                                                                                                                                                                    =
                                                                                                                                                                                                                                    new battery demand from EU cars+ new battery demand from RoW
                                                                                                                                                                                                                                    Present In 5 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                    .Battery supplier #31
                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                    battery demand electric buses ((kW*h)/Year)
                                                                                                                                                                                                                                    = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                    .Battery supplier #32
                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                    battery demand from cars ((kW*h)/Year)
                                                                                                                                                                                                                                    battery demand from cars[PHEV] = IF THEN ELSE(
                                                                                                                                                                                                                                    Time<2015, historical world EVB demand[PHEV]* battery capacity nonSUV[PHEV], projected EVB demand[PHEV]* battery capacity nonSUV[PHEV])
                                                                                                                                                                                                                                    battery demand from cars[BEV] = IF THEN ELSE( Time<2015, historical world EVB demand[BEV]* battery capacity nonSUV[BEV], projected EVB demand[BEV]* battery capacity nonSUV[BEV])
                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                    .Battery supplier #36
                                                                                                                                                                                                                                    L
                                                                                                                                                                                                                                    Battery inventories (kW*h)
                                                                                                                                                                                                                                    =
                                                                                                                                                                                                                                    battery production rate- battery shipment rate dt + 0.0
                                                                                                                                                                                                                                    Present In 2 Views: Used By
                                                                                                                                                                                                                                      Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                      .Battery supplier #38
                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                      battery pack price nonSUV (dollar/vehicle)
                                                                                                                                                                                                                                      battery pack price nonSUV[BEV] =
                                                                                                                                                                                                                                      battery price* battery capacity nonSUV[BEV]
                                                                                                                                                                                                                                      Present In 1 View: Used By
                                                                                                                                                                                                                                        Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                        .Battery supplier #39
                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                        battery price (dollar/(kW*h))
                                                                                                                                                                                                                                        = MAX(
                                                                                                                                                                                                                                        battery cost, cost of battery materials)*(1+ industry margin)
                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                        .Battery supplier #43
                                                                                                                                                                                                                                        L
                                                                                                                                                                                                                                        Battery production capacity (kW*h)
                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                        battery capacity into operation- decommision battery production capacity dt + INITIAL BATTERY PRODUCTION CAPACITY
                                                                                                                                                                                                                                        Description: Original 1e6
                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                                                        .Battery supplier #42
                                                                                                                                                                                                                                        L
                                                                                                                                                                                                                                        Battery production capacity under construction (kW*h)
                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                        new battery production capacity- battery capacity into operation dt + INITIAL BATTERY PRODUCTION CAPACITY UNDER CONS
                                                                                                                                                                                                                                        Description: Original 1e6
                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 3 (27,3%) (+) 1  [5,5] (-) 2  [2,4]
                                                                                                                                                                                                                                        .Battery supplier #44
                                                                                                                                                                                                                                        F,A
                                                                                                                                                                                                                                        battery production rate ((kW*h)/Year)
                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                        battery scheduled production* battery supply restriction
                                                                                                                                                                                                                                        Present In 3 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                        .Battery supplier #65
                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                        COST REDUCTION FRACTION (dmnl)
                                                                                                                                                                                                                                        = 0.155
                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                        .Battery supplier #71
                                                                                                                                                                                                                                        DE,F,A
                                                                                                                                                                                                                                        decommision battery production capacity (kW*h/Year)
                                                                                                                                                                                                                                        = DELAY3I(
                                                                                                                                                                                                                                        battery capacity into operation, AVERAGE LIFETIME BATTERY PRODUCTION CAPACITY, Battery production capacity/ AVERAGE LIFETIME BATTERY PRODUCTION CAPACITY)
                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                                                        .Battery supplier #82
                                                                                                                                                                                                                                        DE,A
                                                                                                                                                                                                                                        effect of learning experience on battery cost (dmnl)
                                                                                                                                                                                                                                        = DELAY FIXED(
                                                                                                                                                                                                                                        relative expected aggregate industry experience^ learning curve,3, relative expected aggregate industry experience^ learning curve)
                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                        .Battery supplier #122
                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                        GDP deflator dollar (dmnl)
                                                                                                                                                                                                                                        = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                        .Battery supplier #136
                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                        historical world EVB demand (vehicle/Year)
                                                                                                                                                                                                                                        historical world EVB demand[PHEV] = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                        .Battery supplier #148
                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                        industry margin (dmnl)
                                                                                                                                                                                                                                        = 0.05
                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                        .Battery supplier #149
                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                        INITIAL BATTERY cost per kWh on first year (dollar/(kW*h))
                                                                                                                                                                                                                                        = 1000
                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                        .Battery supplier #153
                                                                                                                                                                                                                                        I
                                                                                                                                                                                                                                        initial expected aggregate industry experience (kW*h)
                                                                                                                                                                                                                                        = INITIAL(
                                                                                                                                                                                                                                        Cumulative battery production)
                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                        .Battery supplier #202
                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                        learning curve (dmnl)
                                                                                                                                                                                                                                        = IF THEN ELSE(
                                                                                                                                                                                                                                        Time<2008,0,LN(1- COST REDUCTION FRACTION)/LN(2))
                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                        .Battery supplier #238
                                                                                                                                                                                                                                        F,A
                                                                                                                                                                                                                                        new battery production capacity (kW*h/Year)
                                                                                                                                                                                                                                        = MAX(0,
                                                                                                                                                                                                                                        desired new battery production capacity)
                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 2 (18,2%) (+) 1  [5,5] (-) 1  [4,4]
                                                                                                                                                                                                                                        .Battery supplier #253
                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                        projected EVB demand (vehicle/Year)
                                                                                                                                                                                                                                        projected EVB demand[PHEV] = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                        .Battery supplier #257
                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                        real battery cost (dollar/(kW*h))
                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                        INITIAL BATTERY cost per kWh on first year* effect of learning experience on battery cost
                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                        .Battery supplier #271
                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                        relative expected aggregate industry experience (dmnl)
                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                        Cumulative battery production/ initial expected aggregate industry experience
                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                        Top (Group) .Commodity supplier (95 Variables)
                                                                                                                                                                                                                                        Group
                                                                                                                                                                                                                                        Type
                                                                                                                                                                                                                                        Variable Name And Description
                                                                                                                                                                                                                                        .Commodity supplier #7
                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                        aluminium cost in e-motor (dollar/component)
                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                        aluminium price* kg aluminium in e-motor
                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                        .Commodity supplier #8
                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                        aluminium cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                        aluminium price* kg aluminium in reference battery per kWh
                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                        .Commodity supplier #9
                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                        aluminium price (dollar/kg)
                                                                                                                                                                                                                                        = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                        .Commodity supplier #52
                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                        cobalt cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                        cobalt price* kg cobalt in reference battery per kWh
                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                        .Commodity supplier #53
                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                        cobalt demand batteries (kg/Year)
                                                                                                                                                                                                                                        = 0
                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                        .Commodity supplier #54
                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                        cobalt demand others (kg/Year)
                                                                                                                                                                                                                                        = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                        .Commodity supplier #55
                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                        cobalt demand total in tonnes (t/Year)
                                                                                                                                                                                                                                        = (
                                                                                                                                                                                                                                        cobalt demand batteries+ cobalt demand others)/ kg per tonne
                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                        .Commodity supplier #56
                                                                                                                                                                                                                                        F,A
                                                                                                                                                                                                                                        cobalt extraction rate (t/Year)
                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                        cobalt demand total in tonnes
                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                        .Commodity supplier #57
                                                                                                                                                                                                                                        L
                                                                                                                                                                                                                                        Cobalt inventories (t)
                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                        cobalt extraction rate- cobalt shipments dt + 60600.0
                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                                                        .Commodity supplier #58
                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                        cobalt price (dollar/kg)
                                                                                                                                                                                                                                        = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                        .Commodity supplier #59
                                                                                                                                                                                                                                        L
                                                                                                                                                                                                                                        Cobalt reserves (t)
                                                                                                                                                                                                                                        = -
                                                                                                                                                                                                                                        cobalt extraction rate dt + INITIAL COBALT RESERVES
                                                                                                                                                                                                                                        Present In 1 View: Used By
                                                                                                                                                                                                                                          Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                          .Commodity supplier #60
                                                                                                                                                                                                                                          F,A
                                                                                                                                                                                                                                          cobalt shipments (t/Year)
                                                                                                                                                                                                                                          = MIN(
                                                                                                                                                                                                                                          Cobalt inventories/ AT shipments, cobalt demand total in tonnes)* feasibility of cobalt shipment
                                                                                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                                                          .Commodity supplier #61
                                                                                                                                                                                                                                          A
                                                                                                                                                                                                                                          copper cost in e-motor (dollar/component)
                                                                                                                                                                                                                                          =
                                                                                                                                                                                                                                          copper price* kg copper in e-motor
                                                                                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                          .Commodity supplier #62
                                                                                                                                                                                                                                          A
                                                                                                                                                                                                                                          copper cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                          =
                                                                                                                                                                                                                                          copper price* kg copper in reference battery per kWh
                                                                                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                          .Commodity supplier #63
                                                                                                                                                                                                                                          C
                                                                                                                                                                                                                                          copper price (dollar/kg)
                                                                                                                                                                                                                                          = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                          Present In 1 View:
                                                                                                                                                                                                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                          .Commodity supplier #64
                                                                                                                                                                                                                                          A
                                                                                                                                                                                                                                          cost of battery materials (dollar/(kW*h))
                                                                                                                                                                                                                                          =
                                                                                                                                                                                                                                          aluminium cost per kWh+ cobalt cost per kWh+ copper cost per kWh+ graphite cost per kWh+ iron cost per kWh+ lithium cost per kWh+ manganese cost per kWh+ nickel cost per kWh+ other materials cost per kWh+ polyester cost per kWh+ steel cost per kWh
                                                                                                                                                                                                                                          Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                          .Commodity supplier #67
                                                                                                                                                                                                                                          L
                                                                                                                                                                                                                                          Cumulative cobalt shipments (t)
                                                                                                                                                                                                                                          =
                                                                                                                                                                                                                                          cobalt shipments dt + 0.0
                                                                                                                                                                                                                                          Present In 1 View: Used By
                                                                                                                                                                                                                                            Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                            .Commodity supplier #69
                                                                                                                                                                                                                                            L
                                                                                                                                                                                                                                            Cumulative graphite shipments (t)
                                                                                                                                                                                                                                            =
                                                                                                                                                                                                                                            graphite shipments dt + 0.0
                                                                                                                                                                                                                                            Present In 1 View: Used By
                                                                                                                                                                                                                                              Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                              .Commodity supplier #70
                                                                                                                                                                                                                                              L
                                                                                                                                                                                                                                              Cumulative lithium shipments (t)
                                                                                                                                                                                                                                              =
                                                                                                                                                                                                                                              lithium shipments dt + 0.0
                                                                                                                                                                                                                                              Present In 1 View: Used By
                                                                                                                                                                                                                                                Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                .Commodity supplier #79
                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                dysprosium cost in e-motor (dollar/component)
                                                                                                                                                                                                                                                =
                                                                                                                                                                                                                                                dysprosium price* kg dysprosium in e-motor
                                                                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                .Commodity supplier #80
                                                                                                                                                                                                                                                C
                                                                                                                                                                                                                                                dysprosium price (dollar/kg)
                                                                                                                                                                                                                                                = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                Present In 1 View:
                                                                                                                                                                                                                                                Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                .Commodity supplier #108
                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                export ban cobalt (dmnl )
                                                                                                                                                                                                                                                = IF THEN ELSE(
                                                                                                                                                                                                                                                Time= year of supply shock,0,1)
                                                                                                                                                                                                                                                Description: Impose zero if a ban applies
                                                                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                .Commodity supplier #109
                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                export ban graphite (dmnl )
                                                                                                                                                                                                                                                = IF THEN ELSE(
                                                                                                                                                                                                                                                Time= year of supply shock,0,1)
                                                                                                                                                                                                                                                Description: Impose zero if a ban applies
                                                                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                .Commodity supplier #110
                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                export ban lithium (dmnl )
                                                                                                                                                                                                                                                = IF THEN ELSE(
                                                                                                                                                                                                                                                Time>2031,0.5,1)
                                                                                                                                                                                                                                                Description: Impose zero if a ban applies
                                                                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                .Commodity supplier #113
                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                feasibility of cobalt shipment (dmnl)
                                                                                                                                                                                                                                                =
                                                                                                                                                                                                                                                export ban cobalt* availability of shipping vessels
                                                                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                .Commodity supplier #114
                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                feasibility of graphite shipment (dmnl)
                                                                                                                                                                                                                                                =
                                                                                                                                                                                                                                                export ban graphite* availability of shipping vessels
                                                                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                .Commodity supplier #115
                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                feasibility of lithium shipment (dmnl)
                                                                                                                                                                                                                                                =
                                                                                                                                                                                                                                                export ban lithium* availability of shipping vessels
                                                                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                .Commodity supplier #118
                                                                                                                                                                                                                                                C
                                                                                                                                                                                                                                                g nickel in battery (kg)
                                                                                                                                                                                                                                                = 24
                                                                                                                                                                                                                                                Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                                                                                Present In 0 Views:
                                                                                                                                                                                                                                                  Used By
                                                                                                                                                                                                                                                    Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                    .Commodity supplier #127
                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                    graphite cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                    =
                                                                                                                                                                                                                                                    graphite price* kg graphite in reference battery per kWh
                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                    .Commodity supplier #128
                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                    graphite demand batteries (kg/Year)
                                                                                                                                                                                                                                                    = 0
                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                    .Commodity supplier #129
                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                    graphite demand others (kg/Year)
                                                                                                                                                                                                                                                    = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                    .Commodity supplier #130
                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                    graphite demand total in tonnes (t/Year)
                                                                                                                                                                                                                                                    = (
                                                                                                                                                                                                                                                    graphite demand batteries+ graphite demand others)/ kg per tonne
                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                    .Commodity supplier #131
                                                                                                                                                                                                                                                    F,A
                                                                                                                                                                                                                                                    graphite extraction rate (t/Year)
                                                                                                                                                                                                                                                    =
                                                                                                                                                                                                                                                    graphite demand total in tonnes
                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                    .Commodity supplier #132
                                                                                                                                                                                                                                                    L
                                                                                                                                                                                                                                                    Graphite inventories (t)
                                                                                                                                                                                                                                                    =
                                                                                                                                                                                                                                                    graphite extraction rate- graphite shipments dt + 1049000.0
                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                                                                    .Commodity supplier #133
                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                    graphite price (dollar/kg)
                                                                                                                                                                                                                                                    = 10
                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                    .Commodity supplier #134
                                                                                                                                                                                                                                                    L
                                                                                                                                                                                                                                                    Graphite reserves (t)
                                                                                                                                                                                                                                                    = -
                                                                                                                                                                                                                                                    graphite extraction rate dt + INITIAL GRAPHITE RESERVES
                                                                                                                                                                                                                                                    Present In 1 View: Used By
                                                                                                                                                                                                                                                      Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #135
                                                                                                                                                                                                                                                      F,A
                                                                                                                                                                                                                                                      graphite shipments (t/Year)
                                                                                                                                                                                                                                                      = MIN(
                                                                                                                                                                                                                                                      Graphite inventories/ AT shipments, graphite demand total in tonnes)* feasibility of graphite shipment
                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                                                                      .Commodity supplier #152
                                                                                                                                                                                                                                                      LI,C
                                                                                                                                                                                                                                                      INITIAL COBALT RESERVES (t)
                                                                                                                                                                                                                                                      = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #154
                                                                                                                                                                                                                                                      LI,C
                                                                                                                                                                                                                                                      INITIAL GRAPHITE RESERVES (t)
                                                                                                                                                                                                                                                      = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #155
                                                                                                                                                                                                                                                      LI,C
                                                                                                                                                                                                                                                      INITIAL LITHIUM RESERVES (t)
                                                                                                                                                                                                                                                      = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #161
                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                      iron cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                      iron price* kg iron in reference battery per kWh
                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #162
                                                                                                                                                                                                                                                      C
                                                                                                                                                                                                                                                      iron price (dollar/kg)
                                                                                                                                                                                                                                                      = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #164
                                                                                                                                                                                                                                                      C
                                                                                                                                                                                                                                                      kg aluminium in e-motor (kg/component)
                                                                                                                                                                                                                                                      = 3
                                                                                                                                                                                                                                                      Description: Chevy Bolt PM synchronous motor
                                                                                                                                                                                                                                                      Source: UBS study 2017
                                                                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #166
                                                                                                                                                                                                                                                      C
                                                                                                                                                                                                                                                      kg aluminium in reference battery (kg)
                                                                                                                                                                                                                                                      = 68
                                                                                                                                                                                                                                                      Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #165
                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                      kg aluminium in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                      kg aluminium in reference battery/ reference battery capacity
                                                                                                                                                                                                                                                      Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #169
                                                                                                                                                                                                                                                      C
                                                                                                                                                                                                                                                      kg cobalt in reference battery (kg)
                                                                                                                                                                                                                                                      = 24
                                                                                                                                                                                                                                                      Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #168
                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                      kg cobalt in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                      kg cobalt in reference battery/ reference battery capacity
                                                                                                                                                                                                                                                      Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #171
                                                                                                                                                                                                                                                      C
                                                                                                                                                                                                                                                      kg copper in e-motor (kg/component)
                                                                                                                                                                                                                                                      = 7
                                                                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #173
                                                                                                                                                                                                                                                      C
                                                                                                                                                                                                                                                      kg copper in reference battery (kg)
                                                                                                                                                                                                                                                      = 33
                                                                                                                                                                                                                                                      Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #172
                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                      kg copper in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                      kg copper in reference battery/ reference battery capacity
                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #174
                                                                                                                                                                                                                                                      C
                                                                                                                                                                                                                                                      kg dysprosium in e-motor (kg/component)
                                                                                                                                                                                                                                                      = 0.3
                                                                                                                                                                                                                                                      Description: Chevy Bolt PM synchronous motor
                                                                                                                                                                                                                                                      Source: UBS study 2017
                                                                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #177
                                                                                                                                                                                                                                                      C
                                                                                                                                                                                                                                                      kg graphite in reference battery (kg)
                                                                                                                                                                                                                                                      = 63
                                                                                                                                                                                                                                                      Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #176
                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                      kg graphite in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                      kg graphite in reference battery/ reference battery capacity
                                                                                                                                                                                                                                                      Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #180
                                                                                                                                                                                                                                                      C
                                                                                                                                                                                                                                                      kg iron in reference battery (kg)
                                                                                                                                                                                                                                                      = 40
                                                                                                                                                                                                                                                      Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #179
                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                      kg iron in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                      kg iron in reference battery/ reference battery capacity
                                                                                                                                                                                                                                                      Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #183
                                                                                                                                                                                                                                                      C
                                                                                                                                                                                                                                                      kg lithium in reference battery (kg)
                                                                                                                                                                                                                                                      = 10
                                                                                                                                                                                                                                                      Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #182
                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                      kg lithium in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                      kg lithium in reference battery/ reference battery capacity
                                                                                                                                                                                                                                                      Present In 3 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #186
                                                                                                                                                                                                                                                      C
                                                                                                                                                                                                                                                      kg manganese in reference battery (kg)
                                                                                                                                                                                                                                                      = 22
                                                                                                                                                                                                                                                      Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #185
                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                      kg manganese in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                      kg manganese in reference battery/ reference battery capacity
                                                                                                                                                                                                                                                      Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #187
                                                                                                                                                                                                                                                      C
                                                                                                                                                                                                                                                      kg neodymium in e-motor (kg/component)
                                                                                                                                                                                                                                                      = 0.7
                                                                                                                                                                                                                                                      Description: Chevy Bolt PM synchronous motor
                                                                                                                                                                                                                                                      Source: UBS study 2017
                                                                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #190
                                                                                                                                                                                                                                                      C
                                                                                                                                                                                                                                                      kg nickel in reference battery (kg)
                                                                                                                                                                                                                                                      = 24
                                                                                                                                                                                                                                                      Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #189
                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                      kg nickel in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                      kg nickel in reference battery/ reference battery capacity
                                                                                                                                                                                                                                                      Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #193
                                                                                                                                                                                                                                                      C
                                                                                                                                                                                                                                                      kg other materials in reference battery (kg)
                                                                                                                                                                                                                                                      = 80
                                                                                                                                                                                                                                                      Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #192
                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                      kg other materials in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                      kg other materials in reference battery/ reference battery capacity
                                                                                                                                                                                                                                                      Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #194
                                                                                                                                                                                                                                                      C
                                                                                                                                                                                                                                                      kg per tonne (kg/t)
                                                                                                                                                                                                                                                      = 1000
                                                                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #197
                                                                                                                                                                                                                                                      C
                                                                                                                                                                                                                                                      kg polyester in reference battery (kg)
                                                                                                                                                                                                                                                      = 15
                                                                                                                                                                                                                                                      Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #196
                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                      kg polyester in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                      kg polyester in reference battery/ reference battery capacity
                                                                                                                                                                                                                                                      Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #199
                                                                                                                                                                                                                                                      C
                                                                                                                                                                                                                                                      kg steel in e-motor (kg/component)
                                                                                                                                                                                                                                                      = 24
                                                                                                                                                                                                                                                      Description: Chevy Bolt PM synchronous motor
                                                                                                                                                                                                                                                      Source: UBS study 2017
                                                                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #201
                                                                                                                                                                                                                                                      C
                                                                                                                                                                                                                                                      kg steel in reference battery (kg)
                                                                                                                                                                                                                                                      = 57
                                                                                                                                                                                                                                                      Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #200
                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                      kg steel in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                      kg steel in reference battery/ reference battery capacity
                                                                                                                                                                                                                                                      Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #203
                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                      lithium cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                      lithium price* kg lithium in reference battery per kWh
                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #204
                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                      lithium demand batteries (kg/Year)
                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                      battery demand* kg lithium in reference battery per kWh
                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #205
                                                                                                                                                                                                                                                      C
                                                                                                                                                                                                                                                      lithium demand others (kg/Year)
                                                                                                                                                                                                                                                      = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #207
                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                      lithium demand total in tonnes (t/Year)
                                                                                                                                                                                                                                                      = (
                                                                                                                                                                                                                                                      lithium demand batteries+ lithium demand others)/ kg per tonne
                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #208
                                                                                                                                                                                                                                                      F,A
                                                                                                                                                                                                                                                      lithium extraction rate (t/Year)
                                                                                                                                                                                                                                                      = MIN(
                                                                                                                                                                                                                                                      lithium demand total in tonnes, lithium max extraction)
                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                                                                                                                                                                                                      .Commodity supplier #211
                                                                                                                                                                                                                                                      L
                                                                                                                                                                                                                                                      Lithium inventories (t)
                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                      lithium extraction rate- lithium shipments dt + 21000.0
                                                                                                                                                                                                                                                      Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #214
                                                                                                                                                                                                                                                      C
                                                                                                                                                                                                                                                      lithium price (dollar/kg)
                                                                                                                                                                                                                                                      = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #215
                                                                                                                                                                                                                                                      L
                                                                                                                                                                                                                                                      Lithium reserves (t)
                                                                                                                                                                                                                                                      = -
                                                                                                                                                                                                                                                      lithium extraction rate dt + INITIAL LITHIUM RESERVES
                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                                                                                                                                                                                                      .Commodity supplier #218
                                                                                                                                                                                                                                                      F,A
                                                                                                                                                                                                                                                      lithium shipments (t/Year)
                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                      lithium shipment from batteries+ lithium shipment from others
                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #219
                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                      manganese cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                      manganese price* kg manganese in reference battery per kWh
                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #220
                                                                                                                                                                                                                                                      C
                                                                                                                                                                                                                                                      manganese price (dollar/kg)
                                                                                                                                                                                                                                                      = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #226
                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                      neodymium cost in e-motor (dollar/component)
                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                      neodymium price* kg neodymium in e-motor
                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #227
                                                                                                                                                                                                                                                      C
                                                                                                                                                                                                                                                      neodymium price (dollar/kg)
                                                                                                                                                                                                                                                      = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #239
                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                      nickel cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                      nickel price* kg nickel in reference battery per kWh
                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #240
                                                                                                                                                                                                                                                      C
                                                                                                                                                                                                                                                      nickel price (dollar/kg)
                                                                                                                                                                                                                                                      = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #245
                                                                                                                                                                                                                                                      C
                                                                                                                                                                                                                                                      other materials combined price (dollar/kg)
                                                                                                                                                                                                                                                      = 1
                                                                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #246
                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                      other materials cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                      other materials combined price* kg other materials in reference battery per kWh
                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #250
                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                      polyester cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                      polyester price* kg polyester in reference battery per kWh
                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #251
                                                                                                                                                                                                                                                      C
                                                                                                                                                                                                                                                      polyester price (dollar/kg)
                                                                                                                                                                                                                                                      = 1
                                                                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #267
                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                      reference battery weight (kg)
                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                      kg aluminium in reference battery+ kg cobalt in reference battery+ kg copper in reference battery+ kg graphite in reference battery+ kg iron in reference battery+ kg lithium in reference battery+ kg manganese in reference battery+ kg nickel in reference battery+ kg other materials in reference battery+ kg polyester in reference battery+ kg steel in reference battery
                                                                                                                                                                                                                                                      Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #290
                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                      steel cost in e-motor (dollar/component)
                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                      steel price* kg steel in e-motor
                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #291
                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                      steel cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                      steel price* kg steel in reference battery per kWh
                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #292
                                                                                                                                                                                                                                                      C
                                                                                                                                                                                                                                                      steel price (dollar/kg)
                                                                                                                                                                                                                                                      = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                      .Commodity supplier #294
                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                      sum of material cost per e-motor (dollar/component)
                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                      aluminium cost in e-motor+ copper cost in e-motor+ dysprosium cost in e-motor+ neodymium cost in e-motor+ steel cost in e-motor
                                                                                                                                                                                                                                                      Present In 1 View: Used By
                                                                                                                                                                                                                                                        Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                        .Commodity supplier #311
                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                        total e-motor weight (kg/component)
                                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                                        kg aluminium in e-motor+ kg copper in e-motor+ kg dysprosium in e-motor+ kg neodymium in e-motor+ kg steel in e-motor
                                                                                                                                                                                                                                                        Description: Chevy Bolt PM synchronous motor total weight equals 35 kg
                                                                                                                                                                                                                                                        Source: UBS study 2017
                                                                                                                                                                                                                                                        Present In 0 Views:
                                                                                                                                                                                                                                                          Used By
                                                                                                                                                                                                                                                            Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                            Top (Group) .Control (4 Variables)
                                                                                                                                                                                                                                                            Group
                                                                                                                                                                                                                                                            Type
                                                                                                                                                                                                                                                            Variable Name And Description
                                                                                                                                                                                                                                                            .Control #116
                                                                                                                                                                                                                                                            C
                                                                                                                                                                                                                                                            FINAL TIME (Year)
                                                                                                                                                                                                                                                            = 2030
                                                                                                                                                                                                                                                            Description: The final time for the simulation.
                                                                                                                                                                                                                                                            Present In 0 Views:
                                                                                                                                                                                                                                                              Used By
                                                                                                                                                                                                                                                                Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                .Control #159
                                                                                                                                                                                                                                                                C
                                                                                                                                                                                                                                                                INITIAL TIME (Year)
                                                                                                                                                                                                                                                                = 2005
                                                                                                                                                                                                                                                                Description: The initial time for the simulation.
                                                                                                                                                                                                                                                                Present In 0 Views:
                                                                                                                                                                                                                                                                  Used By
                                                                                                                                                                                                                                                                    Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                    .Control #273
                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                    SAVEPER (Year )
                                                                                                                                                                                                                                                                    = 1
                                                                                                                                                                                                                                                                    Description: The frequency with which output is stored.
                                                                                                                                                                                                                                                                    Present In 0 Views:
                                                                                                                                                                                                                                                                      Used By
                                                                                                                                                                                                                                                                        Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                        .Control #307
                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                        TIME STEP (Year )
                                                                                                                                                                                                                                                                        = 0.25
                                                                                                                                                                                                                                                                        Description: The time step for the simulation.
                                                                                                                                                                                                                                                                        Present In 0 Views:
                                                                                                                                                                                                                                                                          Used By
                                                                                                                                                                                                                                                                            Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                            Top (Group) .Energy supplier (1 Variables)
                                                                                                                                                                                                                                                                            Group
                                                                                                                                                                                                                                                                            Type
                                                                                                                                                                                                                                                                            Variable Name And Description
                                                                                                                                                                                                                                                                            .Energy supplier #14
                                                                                                                                                                                                                                                                            C
                                                                                                                                                                                                                                                                            availability of shipping vessels (dmnl )
                                                                                                                                                                                                                                                                            = 1
                                                                                                                                                                                                                                                                            Present In 1 View:
                                                                                                                                                                                                                                                                            Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                            Top (Group) eSUV model (198 Variables)
                                                                                                                                                                                                                                                                            Group
                                                                                                                                                                                                                                                                            Type
                                                                                                                                                                                                                                                                            Variable Name And Description
                                                                                                                                                                                                                                                                            eSUV model #0
                                                                                                                                                                                                                                                                            A
                                                                                                                                                                                                                                                                            actual annual total emissions (t/Year)
                                                                                                                                                                                                                                                                            = SUM(
                                                                                                                                                                                                                                                                            actual emissions[ SIZE!, TECH!])
                                                                                                                                                                                                                                                                            Present In 1 View: Used By
                                                                                                                                                                                                                                                                              Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                              eSUV model #2
                                                                                                                                                                                                                                                                              A
                                                                                                                                                                                                                                                                              actual electricity demand (energy unit/Year)
                                                                                                                                                                                                                                                                              = SUM(
                                                                                                                                                                                                                                                                              actual electricity demand by size[ SIZE!,Electric])
                                                                                                                                                                                                                                                                              Present In 1 View: Used By
                                                                                                                                                                                                                                                                                Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                eSUV model #1
                                                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                                                actual electricity demand by size (energy unit/Year)
                                                                                                                                                                                                                                                                                actual electricity demand by size[SIZE,Electric] =
                                                                                                                                                                                                                                                                                fuel consumption[ SIZE,Electric]* vehicle shipments[ SIZE,Electric]* annual VKT
                                                                                                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                eSUV model #3
                                                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                                                actual emissions (t/Year)
                                                                                                                                                                                                                                                                                actual emissions[SIZE,TECH] =
                                                                                                                                                                                                                                                                                vehicle shipments[ SIZE, TECH]* tonne per year[ SIZE, TECH]
                                                                                                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                eSUV model #5
                                                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                                                actual petrol demand (energy unit/Year)
                                                                                                                                                                                                                                                                                = SUM(
                                                                                                                                                                                                                                                                                actual petrol demand by size[ SIZE!,Petrol])
                                                                                                                                                                                                                                                                                Present In 1 View: Used By
                                                                                                                                                                                                                                                                                  Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                  eSUV model #4
                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                  actual petrol demand by size (energy unit/Year)
                                                                                                                                                                                                                                                                                  actual petrol demand by size[SIZE,Petrol] =
                                                                                                                                                                                                                                                                                  fuel consumption[ SIZE,Petrol]* vehicle shipments[ SIZE,Petrol]* annual VKT
                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                  eSUV model #6
                                                                                                                                                                                                                                                                                  C
                                                                                                                                                                                                                                                                                  adjustment time (Year )
                                                                                                                                                                                                                                                                                  = 6
                                                                                                                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                  eSUV model #10
                                                                                                                                                                                                                                                                                  C
                                                                                                                                                                                                                                                                                  annual VKT (km)
                                                                                                                                                                                                                                                                                  = 12000
                                                                                                                                                                                                                                                                                  Present In 2 Views:
                                                                                                                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                  eSUV model #11
                                                                                                                                                                                                                                                                                  C
                                                                                                                                                                                                                                                                                  AT battery production (Year)
                                                                                                                                                                                                                                                                                  = 1
                                                                                                                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                  eSUV model #12
                                                                                                                                                                                                                                                                                  C
                                                                                                                                                                                                                                                                                  AT shipments (Year)
                                                                                                                                                                                                                                                                                  = 1
                                                                                                                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                  eSUV model #13
                                                                                                                                                                                                                                                                                  C
                                                                                                                                                                                                                                                                                  AT strategy (Year )
                                                                                                                                                                                                                                                                                  = 5
                                                                                                                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                  eSUV model #16
                                                                                                                                                                                                                                                                                  C
                                                                                                                                                                                                                                                                                  average lifetime (Year)
                                                                                                                                                                                                                                                                                  = 10
                                                                                                                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                  eSUV model #17
                                                                                                                                                                                                                                                                                  L
                                                                                                                                                                                                                                                                                  average new car occupancy rate (passenger/vehicle)
                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                  change in occupancy rate dt + INITIAL OCCUPANCY RATE
                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                                                                                                                                                                                                                                  eSUV model #19
                                                                                                                                                                                                                                                                                  C
                                                                                                                                                                                                                                                                                  average time to perceive battery demand (Year)
                                                                                                                                                                                                                                                                                  = 1
                                                                                                                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                  eSUV model #20
                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                  batteries desired for electric SUV ((kW*h)/Year)
                                                                                                                                                                                                                                                                                  batteries desired for electric SUV[OEM,SUV] =
                                                                                                                                                                                                                                                                                  EVs desired by OEM[ OEM,SUV,Electric]* battery capacity electric SUV[SUV]
                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                  eSUV model #21
                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                  batteries desired for nonSUV electric ((kW*h)/Year)
                                                                                                                                                                                                                                                                                  batteries desired for nonSUV electric[OEM,nonSUV] =
                                                                                                                                                                                                                                                                                  EVs desired by OEM[ OEM,nonSUV,Electric]* battery capacity nonSUV[BEV]
                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                  eSUV model #22
                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                  batteries supplied to EVs ((kW*h)/Year)
                                                                                                                                                                                                                                                                                  batteries supplied to EVs[OEM,SUV] = (
                                                                                                                                                                                                                                                                                  recycled batteries used for electric SUV[ OEM]+ new batteries allocated to electric SUV[ OEM])* battery availability[ OEM]
                                                                                                                                                                                                                                                                                  batteries supplied to EVs[OEM,nonSUV] = ( recycled batteries used for nonSUV electric[ OEM]+ new batteries allocated to nonSUV electric[ OEM,nonSUV])* battery availability[ OEM]
                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                  eSUV model #23
                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                  battery availability (dmnl)
                                                                                                                                                                                                                                                                                  battery availability[OEM] = IF THEN ELSE(
                                                                                                                                                                                                                                                                                  sum of battery availability[ OEM]=0,0,1)
                                                                                                                                                                                                                                                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                  eSUV model #24
                                                                                                                                                                                                                                                                                  C
                                                                                                                                                                                                                                                                                  battery capacity electric SUV ((kW*h)/vehicle)
                                                                                                                                                                                                                                                                                  battery capacity electric SUV[SUV] = 85
                                                                                                                                                                                                                                                                                  Description: Rounded average of four options listed in Table 2 of the paper.
                                                                                                                                                                                                                                                                                  Present In 4 Views:
                                                                                                                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                  eSUV model #26
                                                                                                                                                                                                                                                                                  C
                                                                                                                                                                                                                                                                                  battery capacity nonSUV (kW*h/vehicle)
                                                                                                                                                                                                                                                                                  battery capacity nonSUV[BATTERY] = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                                                  Present In 7 Views:
                                                                                                                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                  eSUV model #27
                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                  battery capacity trend correction (dmnl)
                                                                                                                                                                                                                                                                                  = 1+
                                                                                                                                                                                                                                                                                  AT battery production* trend in battery demand
                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                  eSUV model #30
                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                  battery demand by OEM ((kW*h)/Year)
                                                                                                                                                                                                                                                                                  battery demand by OEM[OEM] = SUM(
                                                                                                                                                                                                                                                                                  battery demand by OEM by size[ OEM, SIZE!,Electric])
                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                  eSUV model #29
                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                  battery demand by OEM by size ((kW*h)/Year)
                                                                                                                                                                                                                                                                                  battery demand by OEM by size[OEM,SUV,Electric] =
                                                                                                                                                                                                                                                                                  battery capacity electric SUV[SUV]* EVs desired by OEM[ OEM,SUV,Electric]
                                                                                                                                                                                                                                                                                  battery demand by OEM by size[OEM,nonSUV,Electric] = battery capacity nonSUV[BEV]* EVs desired by OEM[ OEM,nonSUV,Electric]
                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                  eSUV model #33
                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                  battery demand supply ratio (dmnl)
                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                  battery demand/ battery indicated production
                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                  eSUV model #35
                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                  battery indicated production ((kW*h)/Year)
                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                  feasibility of battery production* battery throughput rate per unit of capacity
                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                  eSUV model #37
                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                  battery pack price electric SUV (dollar/vehicle)
                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                  battery price* battery capacity electric SUV[SUV]
                                                                                                                                                                                                                                                                                  Present In 1 View: Used By
                                                                                                                                                                                                                                                                                    Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                    eSUV model #40
                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                    battery production adjustment pipeline correction ((kW*h)/Year)
                                                                                                                                                                                                                                                                                    = (
                                                                                                                                                                                                                                                                                    desired battery production capacity under construction- Battery production capacity under construction)/ AT battery production
                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 2 (18,2%) (+) 1  [5,5] (-) 1  [4,4]
                                                                                                                                                                                                                                                                                    eSUV model #41
                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                    battery production capacity adjustment ((kW*h)/Year)
                                                                                                                                                                                                                                                                                    = (
                                                                                                                                                                                                                                                                                    desired battery production capacity- Battery production capacity)/ AT battery production
                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                    eSUV model #45
                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                    battery scheduled production ((kW*h)/Year)
                                                                                                                                                                                                                                                                                    =
                                                                                                                                                                                                                                                                                    battery indicated production* scheduled production ratio
                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                    eSUV model #46
                                                                                                                                                                                                                                                                                    F,A
                                                                                                                                                                                                                                                                                    battery shipment rate ((kW*h)/Year)
                                                                                                                                                                                                                                                                                    =
                                                                                                                                                                                                                                                                                    battery production rate
                                                                                                                                                                                                                                                                                    Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                    eSUV model #47
                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                    battery supply restriction (dmnl)
                                                                                                                                                                                                                                                                                    =
                                                                                                                                                                                                                                                                                    lithium demand satisfaction ratio
                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                    eSUV model #48
                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                    battery throughput rate per unit of capacity (dmnl/Year)
                                                                                                                                                                                                                                                                                    = 1
                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                    eSUV model #49
                                                                                                                                                                                                                                                                                    F,A
                                                                                                                                                                                                                                                                                    change in occupancy rate ((passenger/vehicle)/Year)
                                                                                                                                                                                                                                                                                    =
                                                                                                                                                                                                                                                                                    gap between expected and actual/ adjustment time
                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                                                                                                                                                                                                                                    eSUV model #50
                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                    check (vehicle/Year)
                                                                                                                                                                                                                                                                                    check[OEM] =
                                                                                                                                                                                                                                                                                    indicated EU new registrations by OEM[ OEM]-SUM( vehicle shipments by OEM[ OEM, SIZE!, TECH!])
                                                                                                                                                                                                                                                                                    Present In 1 View: Used By
                                                                                                                                                                                                                                                                                      Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                      eSUV model #51
                                                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                                                      CO2 (gram/energy unit)
                                                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                                                      energy content petrol* EF petrol
                                                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                      eSUV model #66
                                                                                                                                                                                                                                                                                      L
                                                                                                                                                                                                                                                                                      Cumulative battery production (kW*h)
                                                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                                                      battery shipment rate dt + 13210.0
                                                                                                                                                                                                                                                                                      Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                      eSUV model #68
                                                                                                                                                                                                                                                                                      L
                                                                                                                                                                                                                                                                                      Cumulative discarded (vehicle)
                                                                                                                                                                                                                                                                                      Cumulative discarded[OEM,SIZE] =
                                                                                                                                                                                                                                                                                      discard rate[ OEM, SIZEdt + 0.0
                                                                                                                                                                                                                                                                                      Present In 1 View: Used By
                                                                                                                                                                                                                                                                                        Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                        eSUV model #73
                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                        desired battery production capacity (kW*h)
                                                                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                                                                        expected battery demand/ battery throughput rate per unit of capacity
                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                        eSUV model #72
                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                        desired battery production capacity under construction (kW*h)
                                                                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                                                                        desired new battery production capacity into operation* AVERAGE TIME TO BUILD BATTERY CAPACITY
                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                        eSUV model #74
                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                        desired decommission of battery production capacity ((kW*h)/Year)
                                                                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                                                                        decommision battery production capacity* battery capacity trend correction
                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                        eSUV model #75
                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                        desired increase in occupancy rate (passenger/vehicle )
                                                                                                                                                                                                                                                                                        = 0
                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                        eSUV model #77
                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                        desired new battery production capacity ((kW*h)/Year)
                                                                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                                                                        desired new battery production capacity into operation+ battery production adjustment pipeline correction
                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 2 (18,2%) (+) 1  [5,5] (-) 1  [4,4]
                                                                                                                                                                                                                                                                                        eSUV model #76
                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                        desired new battery production capacity into operation ((kW*h)/Year)
                                                                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                                                                        battery production capacity adjustment+ desired decommission of battery production capacity
                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                        eSUV model #78
                                                                                                                                                                                                                                                                                        DE,F,A
                                                                                                                                                                                                                                                                                        discard rate (vehicle/Year)
                                                                                                                                                                                                                                                                                        discard rate[OEM,SIZE] = DELAY3I(
                                                                                                                                                                                                                                                                                        reg[ OEM, SIZE], average lifetime, EV stock[ OEM, SIZE]/ average lifetime)
                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                                                                                                        eSUV model #81
                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                        EF petrol (gram/MJ)
                                                                                                                                                                                                                                                                                        = 69.3
                                                                                                                                                                                                                                                                                        Description: Based on IPCC (2006).
                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                        eSUV model #83
                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                        electric SUV desired by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                        electric SUV desired by OEM[OEM] =
                                                                                                                                                                                                                                                                                        SUV market share electric[ OEM]* EU new registrations by OEM[ OEM]
                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                        eSUV model #84
                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                        electric SUV first commercialisation year (Year)
                                                                                                                                                                                                                                                                                        = 2020
                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                        eSUV model #85
                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                        electric SUV sales (vehicle/Year)
                                                                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                                                                        reference electric SUV share* EU new registrations total
                                                                                                                                                                                                                                                                                        Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                        eSUV model #86
                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                        energy content petrol (MJ/energy unit)
                                                                                                                                                                                                                                                                                        = 34.2
                                                                                                                                                                                                                                                                                        Description: Energy unit is litre. Based on IPCC (2006).
                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                        eSUV model #87
                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                        EU new individual passenger travel demand (passenger*km/Year)
                                                                                                                                                                                                                                                                                        = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                        eSUV model #88
                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                        EU new registrations by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                        EU new registrations by OEM[OEM] =
                                                                                                                                                                                                                                                                                        market share by OEM[ OEM]* EU new registrations total
                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                        eSUV model #89
                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                        EU new registrations EV (vehicle/Year)
                                                                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                                                                        proportion new registrations EV* EU new registrations total
                                                                                                                                                                                                                                                                                        Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                        eSUV model #90
                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                        EU new registrations nonSUV (vehicle/Year)
                                                                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                                                                        EU new registrations total- EU new registrations SUV
                                                                                                                                                                                                                                                                                        Present In 1 View: Used By
                                                                                                                                                                                                                                                                                          Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                          eSUV model #91
                                                                                                                                                                                                                                                                                          A
                                                                                                                                                                                                                                                                                          EU new registrations SUV (vehicle/Year)
                                                                                                                                                                                                                                                                                          =
                                                                                                                                                                                                                                                                                          indicated proportion new registrations SUV* EU new registrations total
                                                                                                                                                                                                                                                                                          Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                          eSUV model #92
                                                                                                                                                                                                                                                                                          A
                                                                                                                                                                                                                                                                                          EU new registrations total (vehicle/Year)
                                                                                                                                                                                                                                                                                          =
                                                                                                                                                                                                                                                                                          total new car travel demand/ annual VKT
                                                                                                                                                                                                                                                                                          Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                          eSUV model #93
                                                                                                                                                                                                                                                                                          A
                                                                                                                                                                                                                                                                                          EU new vehicle shipments (vehicle/Year)
                                                                                                                                                                                                                                                                                          = SUM(
                                                                                                                                                                                                                                                                                          vehicle shipments[ SIZE!, TECH!])
                                                                                                                                                                                                                                                                                          Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                          eSUV model #94
                                                                                                                                                                                                                                                                                          A
                                                                                                                                                                                                                                                                                          EU share of battery demand (dmnl)
                                                                                                                                                                                                                                                                                          =
                                                                                                                                                                                                                                                                                          new battery demand from EU cars/ battery demand
                                                                                                                                                                                                                                                                                          Present In 1 View: Used By
                                                                                                                                                                                                                                                                                            Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                            eSUV model #95
                                                                                                                                                                                                                                                                                            A
                                                                                                                                                                                                                                                                                            EV production (vehicle/Year)
                                                                                                                                                                                                                                                                                            EV production[OEM] = SUM(
                                                                                                                                                                                                                                                                                            vehicle production[ OEM, SIZE!,Electric])+SUM( vehicle production[ OEM, SIZE!,Electric])
                                                                                                                                                                                                                                                                                            Present In 1 View: Used By
                                                                                                                                                                                                                                                                                              Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                              eSUV model #96
                                                                                                                                                                                                                                                                                              L
                                                                                                                                                                                                                                                                                              EV stock (vehicle)
                                                                                                                                                                                                                                                                                              EV stock[OEM,SIZE] =
                                                                                                                                                                                                                                                                                              reg[ OEM, SIZE]- discard rate[ OEM, SIZEdt + 0.0
                                                                                                                                                                                                                                                                                              Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                                                                                                              eSUV model #97
                                                                                                                                                                                                                                                                                              A
                                                                                                                                                                                                                                                                                              EVB demand without electric SUV ((kW*h)/Year)
                                                                                                                                                                                                                                                                                              =
                                                                                                                                                                                                                                                                                              battery capacity nonSUV[BEV]* EU new registrations EV
                                                                                                                                                                                                                                                                                              Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                eSUV model #98
                                                                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                                                                EVs desired by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                EVs desired by OEM[OEM,SUV,Electric] =
                                                                                                                                                                                                                                                                                                electric SUV desired by OEM[ OEM]
                                                                                                                                                                                                                                                                                                EVs desired by OEM[OEM,nonSUV,Electric] = nonSUV electric desired by OEM[ OEM]
                                                                                                                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                eSUV model #99
                                                                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                                                                expected annual total emissions (t/Year)
                                                                                                                                                                                                                                                                                                = SUM(
                                                                                                                                                                                                                                                                                                expected emissions[ SIZE!, TECH!])
                                                                                                                                                                                                                                                                                                Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                  Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                  eSUV model #100
                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                  expected battery demand ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                  perceived battery demand* battery capacity trend correction
                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                  eSUV model #101
                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                  expected car sales (vehicle/Year)
                                                                                                                                                                                                                                                                                                  expected car sales[SUV,Electric] =
                                                                                                                                                                                                                                                                                                  electric SUV sales
                                                                                                                                                                                                                                                                                                  expected car sales[nonSUV,Electric] = nonSUV electric sales
                                                                                                                                                                                                                                                                                                  expected car sales[SUV,Petrol] = petrol SUV sales
                                                                                                                                                                                                                                                                                                  expected car sales[nonSUV,Petrol] = nonSUV petrol sales
                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                  eSUV model #102
                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                  expected electrcity demand (energy unit/Year)
                                                                                                                                                                                                                                                                                                  = SUM(
                                                                                                                                                                                                                                                                                                  expected electricity demand by size[ SIZE!,Electric])
                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                    Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                    eSUV model #103
                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                    expected electricity demand by size (energy unit/Year)
                                                                                                                                                                                                                                                                                                    expected electricity demand by size[SIZE,Electric] =
                                                                                                                                                                                                                                                                                                    expected car sales[ SIZE,Electric]* fuel consumption[ SIZE,Electric]* annual VKT
                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                    eSUV model #104
                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                    expected emissions (t/Year)
                                                                                                                                                                                                                                                                                                    expected emissions[SIZE,TECH] =
                                                                                                                                                                                                                                                                                                    tonne per year[ SIZE, TECH]* expected car sales[ SIZE, TECH]
                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                    eSUV model #105
                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                    expected occupancy rate (passenger/vehicle)
                                                                                                                                                                                                                                                                                                    =
                                                                                                                                                                                                                                                                                                    INITIAL OCCUPANCY RATE+STEP( desired increase in occupancy rate,2022)
                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                    eSUV model #107
                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                    expected petrol demand (energy unit/Year)
                                                                                                                                                                                                                                                                                                    = SUM(
                                                                                                                                                                                                                                                                                                    expected petrol demand by size[ SIZE!,Petrol])
                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                      Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                      eSUV model #106
                                                                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                                                                      expected petrol demand by size (energy unit/Year)
                                                                                                                                                                                                                                                                                                      expected petrol demand by size[SIZE,Petrol] =
                                                                                                                                                                                                                                                                                                      expected car sales[ SIZE,Petrol]* fuel consumption[ SIZE,Petrol]* annual VKT
                                                                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                      eSUV model #111
                                                                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                                                                      feasibility of battery production (kW*h)
                                                                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                                                                      Battery production capacity
                                                                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                      eSUV model #112
                                                                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                                                                      feasibility of buying an electric SUV (dmnl)
                                                                                                                                                                                                                                                                                                      = IF THEN ELSE(
                                                                                                                                                                                                                                                                                                      Time>= electric SUV first commercialisation year,1,0)
                                                                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                      eSUV model #117
                                                                                                                                                                                                                                                                                                      C
                                                                                                                                                                                                                                                                                                      fuel consumption ((energy unit/km)/vehicle)
                                                                                                                                                                                                                                                                                                      fuel consumption[SUV,Electric] = 0.22
                                                                                                                                                                                                                                                                                                      fuel consumption[nonSUV,Electric] = 0.17
                                                                                                                                                                                                                                                                                                      fuel consumption[SUV,Petrol] = 0.08
                                                                                                                                                                                                                                                                                                      fuel consumption[nonSUV,Petrol] = 0.05
                                                                                                                                                                                                                                                                                                      Present In 1 View:
                                                                                                                                                                                                                                                                                                      Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                      eSUV model #119
                                                                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                                                                      gap between desired and indicated EV sales by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                      gap between desired and indicated EV sales by OEM[OEM] =
                                                                                                                                                                                                                                                                                                      total EVs desired by OEM[ OEM]- indicated electric sales by OEM total[ OEM]
                                                                                                                                                                                                                                                                                                      Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                        Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                        eSUV model #120
                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                        gap between expected and actual (passenger/vehicle)
                                                                                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                                                                                        expected occupancy rate- average new car occupancy rate
                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                                                                                                                                                                                                                                                        eSUV model #121
                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                        gap between target and actual EV market share (dmnl)
                                                                                                                                                                                                                                                                                                        gap between target and actual EV market share[OEM] =
                                                                                                                                                                                                                                                                                                        target share electric SUV by OEM[ OEM]- SUV market share electric[ OEM]
                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                                                                                                                                                                                                                                                        eSUV model #123
                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                        GOAL TO INCREASE ELECTRIC SUV SALES (dmnl)
                                                                                                                                                                                                                                                                                                        = 0.5
                                                                                                                                                                                                                                                                                                        Description: 50% of SUV sales are electric by 2030
                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                        eSUV model #125
                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                        gram per km ((gram/km)/vehicle)
                                                                                                                                                                                                                                                                                                        gram per km[SUV,Electric] = 0
                                                                                                                                                                                                                                                                                                        gram per km[nonSUV,Electric] = 0
                                                                                                                                                                                                                                                                                                        gram per km[SUV,Petrol] =
                                                                                                                                                                                                                                                                                                        fuel consumption[SUV,Petrol]* CO2
                                                                                                                                                                                                                                                                                                        gram per km[nonSUV,Petrol] = fuel consumption[nonSUV,Petrol]* CO2
                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                        eSUV model #124
                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                        gram per km by OEM ((gram/km)/vehicle)
                                                                                                                                                                                                                                                                                                        gram per km by OEM[OEM] = SUM(
                                                                                                                                                                                                                                                                                                        vehicle shipments by OEM[ OEM, SIZE!, TECH!]* gram per km[ SIZE!, TECH!])/ total shipments by OEM[ OEM]
                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                          Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                          eSUV model #126
                                                                                                                                                                                                                                                                                                          C
                                                                                                                                                                                                                                                                                                          gram per tonne (gram/t)
                                                                                                                                                                                                                                                                                                          = 1e+06
                                                                                                                                                                                                                                                                                                          Present In 1 View:
                                                                                                                                                                                                                                                                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                          eSUV model #139
                                                                                                                                                                                                                                                                                                          A
                                                                                                                                                                                                                                                                                                          indicated electric sales (vehicle/Year)
                                                                                                                                                                                                                                                                                                          indicated electric sales[SIZE] = SUM(
                                                                                                                                                                                                                                                                                                          indicated electric sales by OEM[ OEM!, SIZE,Electric])
                                                                                                                                                                                                                                                                                                          Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                          eSUV model #138
                                                                                                                                                                                                                                                                                                          A
                                                                                                                                                                                                                                                                                                          indicated electric sales by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                          indicated electric sales by OEM[OEM,SUV,Electric] =
                                                                                                                                                                                                                                                                                                          batteries supplied to EVs[ OEM,SUV]/ battery capacity electric SUV[SUV]
                                                                                                                                                                                                                                                                                                          indicated electric sales by OEM[OEM,nonSUV,Electric] = batteries supplied to EVs[ OEM,nonSUV]/ battery capacity nonSUV[BEV]
                                                                                                                                                                                                                                                                                                          Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                          eSUV model #137
                                                                                                                                                                                                                                                                                                          A
                                                                                                                                                                                                                                                                                                          indicated electric sales by OEM total (vehicle/Year)
                                                                                                                                                                                                                                                                                                          indicated electric sales by OEM total[OEM] = SUM(
                                                                                                                                                                                                                                                                                                          indicated electric sales by OEM[ OEM, SIZE!,Electric])
                                                                                                                                                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                          eSUV model #140
                                                                                                                                                                                                                                                                                                          A
                                                                                                                                                                                                                                                                                                          indicated EU new registrations by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                          indicated EU new registrations by OEM[OEM] =
                                                                                                                                                                                                                                                                                                          market share by OEM[ OEM]* EU new registrations total
                                                                                                                                                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                          eSUV model #141
                                                                                                                                                                                                                                                                                                          A
                                                                                                                                                                                                                                                                                                          indicated EU new registrations EV (vehicle/Year)
                                                                                                                                                                                                                                                                                                          = SUM(
                                                                                                                                                                                                                                                                                                          indicated electric sales[ SIZE!])
                                                                                                                                                                                                                                                                                                          Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                            Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                            eSUV model #142
                                                                                                                                                                                                                                                                                                            A
                                                                                                                                                                                                                                                                                                            indicated nonSUV petrol by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                            indicated nonSUV petrol by OEM[OEM] =
                                                                                                                                                                                                                                                                                                            indicated EU new registrations by OEM[ OEM]- indicated petrol SUV by OEM[ OEM]-SUM( indicated electric sales by OEM[ OEM, SIZE!,Electric])
                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                            eSUV model #143
                                                                                                                                                                                                                                                                                                            A
                                                                                                                                                                                                                                                                                                            indicated petrol sales by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                            indicated petrol sales by OEM[OEM,SUV,Petrol] =
                                                                                                                                                                                                                                                                                                            indicated petrol SUV by OEM[ OEM]
                                                                                                                                                                                                                                                                                                            indicated petrol sales by OEM[OEM,nonSUV,Petrol] = indicated nonSUV petrol by OEM[ OEM]
                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                            eSUV model #144
                                                                                                                                                                                                                                                                                                            A
                                                                                                                                                                                                                                                                                                            indicated petrol SUV by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                            indicated petrol SUV by OEM[OEM] = MAX(0,
                                                                                                                                                                                                                                                                                                            indicated SUV sales by OEM[ OEM]- indicated electric sales by OEM[ OEM,SUV,Electric])
                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                            eSUV model #145
                                                                                                                                                                                                                                                                                                            A
                                                                                                                                                                                                                                                                                                            indicated proportion new registrations SUV (dmnl)
                                                                                                                                                                                                                                                                                                            =
                                                                                                                                                                                                                                                                                                            proportion new registrations SUV* SUVs become unattractive
                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                            eSUV model #146
                                                                                                                                                                                                                                                                                                            A
                                                                                                                                                                                                                                                                                                            indicated sales by tech and OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                            indicated sales by tech and OEM[OEM,SIZE,Electric] =
                                                                                                                                                                                                                                                                                                            indicated electric sales by OEM[ OEM, SIZE,Electric]
                                                                                                                                                                                                                                                                                                            indicated sales by tech and OEM[OEM,SIZE,Petrol] = indicated petrol sales by OEM[ OEM, SIZE,Petrol]
                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                            eSUV model #147
                                                                                                                                                                                                                                                                                                            A
                                                                                                                                                                                                                                                                                                            indicated SUV sales by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                            indicated SUV sales by OEM[OEM] =
                                                                                                                                                                                                                                                                                                            market share by OEM[ OEM]* EU new registrations SUV
                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                            eSUV model #151
                                                                                                                                                                                                                                                                                                            LI,I
                                                                                                                                                                                                                                                                                                            INITIAL BATTERY PRODUCTION CAPACITY (kW*h)
                                                                                                                                                                                                                                                                                                            = INITIAL(
                                                                                                                                                                                                                                                                                                            battery demand/ battery throughput rate per unit of capacity)
                                                                                                                                                                                                                                                                                                            Description: Initially defined as battery demand*battery throughput rate per unit of capacity
                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                            eSUV model #150
                                                                                                                                                                                                                                                                                                            LI,I
                                                                                                                                                                                                                                                                                                            INITIAL BATTERY PRODUCTION CAPACITY UNDER CONS (kW*h)
                                                                                                                                                                                                                                                                                                            = INITIAL(
                                                                                                                                                                                                                                                                                                            reference battery discard rate* AVERAGE TIME TO BUILD BATTERY CAPACITY)
                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                            eSUV model #156
                                                                                                                                                                                                                                                                                                            LI,A
                                                                                                                                                                                                                                                                                                            INITIAL MARKET SHARE ELECTRIC SUV (dmnl)
                                                                                                                                                                                                                                                                                                            INITIAL MARKET SHARE ELECTRIC SUV[OEM] =
                                                                                                                                                                                                                                                                                                            INITIAL MARKET SHARE PETROL SUV- INITIAL MARKET SHARE PETROL SUV
                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                            eSUV model #157
                                                                                                                                                                                                                                                                                                            LI,C
                                                                                                                                                                                                                                                                                                            INITIAL MARKET SHARE PETROL SUV (dmnl)
                                                                                                                                                                                                                                                                                                            = 0.401222
                                                                                                                                                                                                                                                                                                            Present In 1 View:
                                                                                                                                                                                                                                                                                                            Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                            eSUV model #158
                                                                                                                                                                                                                                                                                                            LI,C
                                                                                                                                                                                                                                                                                                            INITIAL OCCUPANCY RATE (passenger/vehicle)
                                                                                                                                                                                                                                                                                                            = 1.45
                                                                                                                                                                                                                                                                                                            Present In 1 View:
                                                                                                                                                                                                                                                                                                            Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                            eSUV model #160
                                                                                                                                                                                                                                                                                                            C
                                                                                                                                                                                                                                                                                                            initial trend in battery demand (dmnl/Year)
                                                                                                                                                                                                                                                                                                            = 0
                                                                                                                                                                                                                                                                                                            Present In 1 View:
                                                                                                                                                                                                                                                                                                            Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                            eSUV model #163
                                                                                                                                                                                                                                                                                                            A
                                                                                                                                                                                                                                                                                                            kg aluminium in battery (kg/vehicle)
                                                                                                                                                                                                                                                                                                            kg aluminium in battery[BATTERY] =
                                                                                                                                                                                                                                                                                                            battery capacity nonSUV[ BATTERY]* kg aluminium in reference battery per kWh
                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                              Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                              eSUV model #167
                                                                                                                                                                                                                                                                                                              A
                                                                                                                                                                                                                                                                                                              kg cobalt in battery (kg/vehicle)
                                                                                                                                                                                                                                                                                                              kg cobalt in battery[BATTERY] =
                                                                                                                                                                                                                                                                                                              battery capacity nonSUV[ BATTERY]* kg cobalt in reference battery per kWh
                                                                                                                                                                                                                                                                                                              Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                eSUV model #170
                                                                                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                                                                                kg copper in battery (kg/vehicle)
                                                                                                                                                                                                                                                                                                                kg copper in battery[BATTERY] =
                                                                                                                                                                                                                                                                                                                battery capacity nonSUV[ BATTERY]* kg cobalt in reference battery per kWh
                                                                                                                                                                                                                                                                                                                Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                  Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                  eSUV model #175
                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                  kg graphite in battery (kg/vehicle)
                                                                                                                                                                                                                                                                                                                  kg graphite in battery[BATTERY] =
                                                                                                                                                                                                                                                                                                                  battery capacity nonSUV[ BATTERY]* kg graphite in reference battery per kWh
                                                                                                                                                                                                                                                                                                                  Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                    Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                    eSUV model #178
                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                    kg iron in battery (kg/vehicle)
                                                                                                                                                                                                                                                                                                                    kg iron in battery[BATTERY] =
                                                                                                                                                                                                                                                                                                                    battery capacity nonSUV[ BATTERY]* kg iron in reference battery per kWh
                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                      Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                      eSUV model #181
                                                                                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                                                                                      kg lithium in battery (kg/vehicle)
                                                                                                                                                                                                                                                                                                                      kg lithium in battery[BATTERY] =
                                                                                                                                                                                                                                                                                                                      battery capacity nonSUV[ BATTERY]* kg lithium in reference battery per kWh
                                                                                                                                                                                                                                                                                                                      Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                        Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                        eSUV model #184
                                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                                        kg manganese in battery (kg/vehicle)
                                                                                                                                                                                                                                                                                                                        kg manganese in battery[BATTERY] =
                                                                                                                                                                                                                                                                                                                        battery capacity nonSUV[ BATTERY]* kg manganese in reference battery per kWh
                                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                          Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                          eSUV model #188
                                                                                                                                                                                                                                                                                                                          A
                                                                                                                                                                                                                                                                                                                          kg nickel in battery (kg/vehicle)
                                                                                                                                                                                                                                                                                                                          kg nickel in battery[BATTERY] =
                                                                                                                                                                                                                                                                                                                          battery capacity nonSUV[ BATTERY]* kg nickel in reference battery per kWh
                                                                                                                                                                                                                                                                                                                          Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                            Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                            eSUV model #191
                                                                                                                                                                                                                                                                                                                            A
                                                                                                                                                                                                                                                                                                                            kg other materials in battery (kg/vehicle)
                                                                                                                                                                                                                                                                                                                            kg other materials in battery[BATTERY] =
                                                                                                                                                                                                                                                                                                                            battery capacity nonSUV[ BATTERY]* kg other materials in reference battery per kWh
                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                              Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                              eSUV model #195
                                                                                                                                                                                                                                                                                                                              A
                                                                                                                                                                                                                                                                                                                              kg polyester in battery (kg/vehicle)
                                                                                                                                                                                                                                                                                                                              kg polyester in battery[BATTERY] =
                                                                                                                                                                                                                                                                                                                              battery capacity nonSUV[ BATTERY]* kg polyester in reference battery per kWh
                                                                                                                                                                                                                                                                                                                              Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                eSUV model #198
                                                                                                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                                                                                                kg steel in battery (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                kg steel in battery[BATTERY] =
                                                                                                                                                                                                                                                                                                                                battery capacity nonSUV[ BATTERY]* kg steel in reference battery per kWh
                                                                                                                                                                                                                                                                                                                                Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                  Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                  eSUV model #206
                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                  lithium demand satisfaction ratio (dmnl)
                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                  lithium indicated shipment from bans/ lithium demand total in tonnes
                                                                                                                                                                                                                                                                                                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                  eSUV model #209
                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                  lithium indicated shipment from bans (t/Year)
                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                  lithium indicated shipment from demand* feasibility of lithium shipment
                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                  eSUV model #210
                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                  lithium indicated shipment from demand (t/Year)
                                                                                                                                                                                                                                                                                                                                  = MIN(
                                                                                                                                                                                                                                                                                                                                  lithium demand total in tonnes, lithium max shipment)
                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                  eSUV model #212
                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                  lithium max extraction (t/Year)
                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                  Lithium reserves/ MIN TIME TO EXTRACT RESERVES
                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                                                                                                                                                                                                                                                                                  eSUV model #213
                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                  lithium max shipment (t/Year)
                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                  Lithium inventories/ MIN SHIPMENT TIME
                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                  eSUV model #216
                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                  lithium shipment from batteries (t/Year)
                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                  battery production rate* kg lithium in reference battery per kWh/ kg per tonne
                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                  eSUV model #217
                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                  lithium shipment from others (t/Year)
                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                  lithium demand others* lithium demand satisfaction ratio/ kg per tonne
                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                  eSUV model #221
                                                                                                                                                                                                                                                                                                                                  C
                                                                                                                                                                                                                                                                                                                                  market negotiation power by OEM (dmnl)
                                                                                                                                                                                                                                                                                                                                  market negotiation power by OEM[OEM] = 0.5
                                                                                                                                                                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                  eSUV model #222
                                                                                                                                                                                                                                                                                                                                  C
                                                                                                                                                                                                                                                                                                                                  market share by OEM (dmnl)
                                                                                                                                                                                                                                                                                                                                  market share by OEM[OEM] = 0.5
                                                                                                                                                                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                  eSUV model #223
                                                                                                                                                                                                                                                                                                                                  C
                                                                                                                                                                                                                                                                                                                                  MIN SHIPMENT TIME (Year)
                                                                                                                                                                                                                                                                                                                                  = 0.25
                                                                                                                                                                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                  eSUV model #224
                                                                                                                                                                                                                                                                                                                                  C
                                                                                                                                                                                                                                                                                                                                  MIN TIME TO EXTRACT RESERVES (Year)
                                                                                                                                                                                                                                                                                                                                  = 0.25
                                                                                                                                                                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                  eSUV model #228
                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                  new batteries allocated to electric SUV ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                  new batteries allocated to electric SUV[OEM] = MIN(
                                                                                                                                                                                                                                                                                                                                  new batteries desired for electric SUV[ OEM,SUV], new batteries available to OEM[ OEM])
                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                  eSUV model #229
                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                  new batteries allocated to nonSUV electric ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                  new batteries allocated to nonSUV electric[OEM,nonSUV] = MIN(
                                                                                                                                                                                                                                                                                                                                  new batteries available to nonSUV electric[ OEM], new batteries desired for nonSUV electric[ OEM,nonSUV])
                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                  eSUV model #230
                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                  new batteries available to EU ((kW*h)/Year )
                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                  share of battery production available to EU* battery shipment rate
                                                                                                                                                                                                                                                                                                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                  eSUV model #231
                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                  new batteries available to nonSUV electric ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                  new batteries available to nonSUV electric[OEM] =
                                                                                                                                                                                                                                                                                                                                  new batteries available to OEM[ OEM]- new batteries allocated to electric SUV[ OEM]
                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                  eSUV model #232
                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                  new batteries available to OEM ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                  new batteries available to OEM[OEM] =
                                                                                                                                                                                                                                                                                                                                  new batteries available to EU* market negotiation power by OEM[ OEM]
                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                  eSUV model #233
                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                  new batteries desired for electric SUV ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                  new batteries desired for electric SUV[OEM,SUV] =
                                                                                                                                                                                                                                                                                                                                  batteries desired for electric SUV[ OEM,SUV]- recycled batteries used for electric SUV[ OEM]
                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                  eSUV model #234
                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                  new batteries desired for nonSUV electric ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                  new batteries desired for nonSUV electric[OEM,nonSUV] =
                                                                                                                                                                                                                                                                                                                                  batteries desired for nonSUV electric[ OEM,nonSUV]- recycled batteries used for nonSUV electric[ OEM]
                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                  eSUV model #235
                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                  new battery demand by OEM ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                  new battery demand by OEM[OEM] =
                                                                                                                                                                                                                                                                                                                                  battery demand by OEM[ OEM]- recycled batteries available to OEM[ OEM]
                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                  eSUV model #236
                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                  new battery demand from EU cars ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                  = SUM(
                                                                                                                                                                                                                                                                                                                                  new battery demand by OEM[ OEM!])
                                                                                                                                                                                                                                                                                                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                  eSUV model #237
                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                  new battery demand from RoW ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                  = SUM(
                                                                                                                                                                                                                                                                                                                                  battery demand from cars[ BATTERY!])+ battery demand electric buses
                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                  eSUV model #241
                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                  nonSUV electric desired by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                  nonSUV electric desired by OEM[OEM] = MAX(0,
                                                                                                                                                                                                                                                                                                                                  target EV sales by OEM[ OEM]- electric SUV desired by OEM[ OEM])
                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                  eSUV model #242
                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                  nonSUV electric sales (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                  EU new registrations EV- electric SUV sales
                                                                                                                                                                                                                                                                                                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                  eSUV model #243
                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                  nonSUV petrol sales (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                  EU new registrations total- electric SUV sales- nonSUV electric sales- petrol SUV sales
                                                                                                                                                                                                                                                                                                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                  eSUV model #244
                                                                                                                                                                                                                                                                                                                                  C
                                                                                                                                                                                                                                                                                                                                  OEM recycling rate (dmnl )
                                                                                                                                                                                                                                                                                                                                  OEM recycling rate[OEM] = 0.3,0
                                                                                                                                                                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                  eSUV model #247
                                                                                                                                                                                                                                                                                                                                  SM,A
                                                                                                                                                                                                                                                                                                                                  perceived battery demand ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                  = smoothi(
                                                                                                                                                                                                                                                                                                                                  battery demand, average time to perceive battery demand, reference perceived battery demand)
                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                  eSUV model #248
                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                  percentage of batteries recycled (dmnl)
                                                                                                                                                                                                                                                                                                                                  percentage of batteries recycled[OEM] = ZIDZ(
                                                                                                                                                                                                                                                                                                                                  recycled batteries available to OEM[ OEM], battery demand by OEM[ OEM])
                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                    Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                    eSUV model #249
                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                    petrol SUV sales (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                    = MAX(0,
                                                                                                                                                                                                                                                                                                                                    EU new registrations SUV- electric SUV sales)
                                                                                                                                                                                                                                                                                                                                    Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                    eSUV model #252
                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                    profit margin by vehicle (dmnl)
                                                                                                                                                                                                                                                                                                                                    profit margin by vehicle[SUV] = 0.25
                                                                                                                                                                                                                                                                                                                                    profit margin by vehicle[nonSUV] = 0.2
                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                    eSUV model #254
                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                    proportion new registrations EV (dmnl)
                                                                                                                                                                                                                                                                                                                                    = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                    eSUV model #255
                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                    proportion new registrations SUV (dmnl)
                                                                                                                                                                                                                                                                                                                                    = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                    eSUV model #256
                                                                                                                                                                                                                                                                                                                                    F,A
                                                                                                                                                                                                                                                                                                                                    rate of SUV electrification (dmnl/Year)
                                                                                                                                                                                                                                                                                                                                    rate of SUV electrification[OEM] =
                                                                                                                                                                                                                                                                                                                                    gap between target and actual EV market share[ OEM]/ AT strategy
                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                                                                                                                                                                                                                                                                                    eSUV model #258
                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                    recycled batteries available for nonSUV electric ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                    recycled batteries available for nonSUV electric[OEM] =
                                                                                                                                                                                                                                                                                                                                    recycled batteries available to OEM[ OEM]- recycled batteries used for electric SUV[ OEM]
                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                    eSUV model #259
                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                    recycled batteries available to OEM ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                    recycled batteries available to OEM[OEM] = SUM(
                                                                                                                                                                                                                                                                                                                                    recycled batteries by size[ OEM, SIZE!])
                                                                                                                                                                                                                                                                                                                                    Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                    eSUV model #260
                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                    recycled batteries by size ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                    recycled batteries by size[OEM,SUV] =
                                                                                                                                                                                                                                                                                                                                    battery capacity electric SUV[SUV]* recycled EVs[ OEM,SUV]
                                                                                                                                                                                                                                                                                                                                    recycled batteries by size[OEM,nonSUV] = battery capacity nonSUV[BEV]* recycled EVs[ OEM,nonSUV]
                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                    eSUV model #261
                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                    recycled batteries used for electric SUV ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                    recycled batteries used for electric SUV[OEM] = MIN(
                                                                                                                                                                                                                                                                                                                                    recycled batteries available to OEM[ OEM], batteries desired for electric SUV[ OEM,SUV])
                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                    eSUV model #262
                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                    recycled batteries used for nonSUV electric ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                    recycled batteries used for nonSUV electric[OEM] = MIN(
                                                                                                                                                                                                                                                                                                                                    recycled batteries available for nonSUV electric[ OEM], batteries desired for nonSUV electric[ OEM,nonSUV])
                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                    eSUV model #263
                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                    recycled EVs (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                    recycled EVs[OEM,SIZE] = IF THEN ELSE(
                                                                                                                                                                                                                                                                                                                                    Time>= year OEM implements recycling strategy, discard rate[ OEM, SIZE]* OEM recycling rate[ OEM],0)
                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                    eSUV model #264
                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                    reference battery capacity (kW*h)
                                                                                                                                                                                                                                                                                                                                    = 60
                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                    eSUV model #265
                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                    reference battery cells weight (kg)
                                                                                                                                                                                                                                                                                                                                    =
                                                                                                                                                                                                                                                                                                                                    share of cells weight* reference battery weight
                                                                                                                                                                                                                                                                                                                                    Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                    eSUV model #266
                                                                                                                                                                                                                                                                                                                                    I
                                                                                                                                                                                                                                                                                                                                    reference battery discard rate ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                    = INITIAL(
                                                                                                                                                                                                                                                                                                                                    INITIAL BATTERY PRODUCTION CAPACITY/ AVERAGE LIFETIME BATTERY PRODUCTION CAPACITY)
                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                    eSUV model #268
                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                    reference electric SUV share (dmnl)
                                                                                                                                                                                                                                                                                                                                    = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                    eSUV model #269
                                                                                                                                                                                                                                                                                                                                    I
                                                                                                                                                                                                                                                                                                                                    reference perceived battery demand ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                    = INITIAL(
                                                                                                                                                                                                                                                                                                                                    battery demand/(1+ average time to perceive battery demand* initial trend in battery demand))
                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                    eSUV model #270
                                                                                                                                                                                                                                                                                                                                    F,A
                                                                                                                                                                                                                                                                                                                                    reg (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                    reg[OEM,SIZE] =
                                                                                                                                                                                                                                                                                                                                    indicated electric sales by OEM[ OEM, SIZE,Electric]
                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                    eSUV model #272
                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                    sales from inventories (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                    sales from inventories[OEM,SIZE,TECH] =
                                                                                                                                                                                                                                                                                                                                    indicated sales by tech and OEM[ OEM, SIZE, TECH]- vehicle production[ OEM, SIZE, TECH]
                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                    eSUV model #274
                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                    scheduled production ratio (dmnl)
                                                                                                                                                                                                                                                                                                                                    =
                                                                                                                                                                                                                                                                                                                                    table for battery capacity utilisation( battery demand supply ratio)
                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                    eSUV model #275
                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                    share aluminium in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                    = 0.16
                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                    eSUV model #276
                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                    share cobalt in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                    = 0.06
                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                    eSUV model #277
                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                    share copper in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                    = 0.08
                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                    eSUV model #278
                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                    share graphite in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                    = 0.15
                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                    eSUV model #279
                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                    share iron in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                    = 0.09
                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                    eSUV model #280
                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                    share lithium in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                    = 0.02
                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                    eSUV model #281
                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                    share manganese in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                    = 0.05
                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                    eSUV model #282
                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                    share nickel in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                    = 0.05
                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                    eSUV model #283
                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                    share of battery production available to EU (dmnl )
                                                                                                                                                                                                                                                                                                                                    = IF THEN ELSE(
                                                                                                                                                                                                                                                                                                                                    Time= year trade tensions escalate,0.22,1)
                                                                                                                                                                                                                                                                                                                                    Description: 22% reflects the simulated EU share of battery demand in 2019
                                                                                                                                                                                                                                                                                                                                    Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                    eSUV model #284
                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                    share of cells weight (dmnl)
                                                                                                                                                                                                                                                                                                                                    = 0.69
                                                                                                                                                                                                                                                                                                                                    Description: Own calculation based on [Souce: UBS study 2017, p. 27]share copper in battery weight=0.08
                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                    eSUV model #285
                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                    share other materials in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                    = 0.18
                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                    eSUV model #286
                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                    share polyester in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                    = 0.03
                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                    eSUV model #287
                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                    share steel in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                    = 0.13
                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                    eSUV model #288
                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                    simulated electric SUV share (dmnl)
                                                                                                                                                                                                                                                                                                                                    = ZIDZ(
                                                                                                                                                                                                                                                                                                                                    indicated electric sales[SUV], EU new vehicle shipments)
                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                      Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                      eSUV model #289
                                                                                                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                                                                                                      specific energy reference battery ((kW*h)/kg)
                                                                                                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                                                                                                      reference battery capacity/ reference battery cells weight
                                                                                                                                                                                                                                                                                                                                      Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                        Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                        eSUV model #293
                                                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                                                        sum of battery availability ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                        sum of battery availability[OEM] =
                                                                                                                                                                                                                                                                                                                                        new batteries available to OEM[ OEM]+ recycled batteries available to OEM[ OEM]
                                                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                        eSUV model #295
                                                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                                                        sum of raw materials shares (dmnl)
                                                                                                                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                                                                                                                        share aluminium in battery weight+ share cobalt in battery weight+ share graphite in battery weight+ share iron in battery weight+ share lithium in battery weight+ share manganese in battery weight+ share nickel in battery weight+ share other materials in battery weight+ share polyester in battery weight+ share steel in battery weight+ share copper in battery weight
                                                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                          Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                          eSUV model #296
                                                                                                                                                                                                                                                                                                                                          L
                                                                                                                                                                                                                                                                                                                                          SUV market share electric (dmnl)
                                                                                                                                                                                                                                                                                                                                          SUV market share electric[OEM] =
                                                                                                                                                                                                                                                                                                                                          rate of SUV electrification[ OEMdt + INITIAL MARKET SHARE ELECTRIC SUV[ OEM]
                                                                                                                                                                                                                                                                                                                                          Present In 2 Views: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                                                                                                                                                                                                                                                                                          eSUV model #297
                                                                                                                                                                                                                                                                                                                                          L
                                                                                                                                                                                                                                                                                                                                          SUV market share petrol (dmnl)
                                                                                                                                                                                                                                                                                                                                          SUV market share petrol[OEM] = -
                                                                                                                                                                                                                                                                                                                                          rate of SUV electrification[ OEMdt + INITIAL MARKET SHARE PETROL SUV
                                                                                                                                                                                                                                                                                                                                          Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                            Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                            eSUV model #298
                                                                                                                                                                                                                                                                                                                                            A
                                                                                                                                                                                                                                                                                                                                            SUVs become unattractive (dmnl)
                                                                                                                                                                                                                                                                                                                                            = IF THEN ELSE(
                                                                                                                                                                                                                                                                                                                                            Time>= year policy deterrent of SUVs is introduced,0,1)
                                                                                                                                                                                                                                                                                                                                            Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                            eSUV model #299
                                                                                                                                                                                                                                                                                                                                            A,T
                                                                                                                                                                                                                                                                                                                                            table for battery capacity utilisation (dmnl)
                                                                                                                                                                                                                                                                                                                                            table for battery capacity utilisation([(0,0)-(2,2)],(0,0),(1,1),(1.5,1.3),(2,1.5))

                                                                                                                                                                                                                                                                                                                                            Present In 1 View:
                                                                                                                                                                                                                                                                                                                                            Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                            eSUV model #300
                                                                                                                                                                                                                                                                                                                                            A
                                                                                                                                                                                                                                                                                                                                            target electric SUV sales by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                            target electric SUV sales by OEM[OEM] =
                                                                                                                                                                                                                                                                                                                                            target EV sales by OEM[ OEM]* target SUV sales based on margin
                                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                            eSUV model #301
                                                                                                                                                                                                                                                                                                                                            A
                                                                                                                                                                                                                                                                                                                                            target EV market share electric SUV (dmnl)
                                                                                                                                                                                                                                                                                                                                            target EV market share electric SUV[OEM] = IF THEN ELSE(
                                                                                                                                                                                                                                                                                                                                            feasibility of buying an electric SUV=1,ZIDZ( target electric SUV sales by OEM[ OEM], target EV sales by OEM[ OEM]),0)
                                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                              Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                              eSUV model #302
                                                                                                                                                                                                                                                                                                                                              A
                                                                                                                                                                                                                                                                                                                                              target EV sales by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                              target EV sales by OEM[OEM] =
                                                                                                                                                                                                                                                                                                                                              market share by OEM[ OEM]* EU new registrations EV
                                                                                                                                                                                                                                                                                                                                              Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                              eSUV model #303
                                                                                                                                                                                                                                                                                                                                              A
                                                                                                                                                                                                                                                                                                                                              target nonSUV electric sales by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                              target nonSUV electric sales by OEM[OEM] =
                                                                                                                                                                                                                                                                                                                                              target electric SUV sales by OEM[ OEM]- target EV sales by OEM[ OEM]
                                                                                                                                                                                                                                                                                                                                              Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                eSUV model #304
                                                                                                                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                                                                                                                target share electric SUV based on strategy (dmnl)
                                                                                                                                                                                                                                                                                                                                                =
                                                                                                                                                                                                                                                                                                                                                GOAL TO INCREASE ELECTRIC SUV SALES* INITIAL MARKET SHARE PETROL SUV* feasibility of buying an electric SUV
                                                                                                                                                                                                                                                                                                                                                Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                eSUV model #305
                                                                                                                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                                                                                                                target share electric SUV by OEM (dmnl)
                                                                                                                                                                                                                                                                                                                                                target share electric SUV by OEM[OEM] =
                                                                                                                                                                                                                                                                                                                                                target share electric SUV based on strategy* feasibility of buying an electric SUV* target SUV sales based on margin* SUVs become unattractive
                                                                                                                                                                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                eSUV model #306
                                                                                                                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                                                                                                                target SUV sales based on margin (dmnl)
                                                                                                                                                                                                                                                                                                                                                = IF THEN ELSE(
                                                                                                                                                                                                                                                                                                                                                profit margin by vehicle[SUV]> profit margin by vehicle[nonSUV],1,0)
                                                                                                                                                                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                eSUV model #308
                                                                                                                                                                                                                                                                                                                                                C
                                                                                                                                                                                                                                                                                                                                                time to perceive trend in battery demand (Year)
                                                                                                                                                                                                                                                                                                                                                = 2
                                                                                                                                                                                                                                                                                                                                                Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                eSUV model #310
                                                                                                                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                                                                                                                tonne per year (t/vehicle)
                                                                                                                                                                                                                                                                                                                                                tonne per year[SIZE,TECH] =
                                                                                                                                                                                                                                                                                                                                                annual VKT* gram per km[ SIZE, TECH]/ gram per tonne
                                                                                                                                                                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                eSUV model #312
                                                                                                                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                                                                                                                total EVs desired by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                total EVs desired by OEM[OEM] = SUM(
                                                                                                                                                                                                                                                                                                                                                EVs desired by OEM[ OEM, SIZE!,Electric])
                                                                                                                                                                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                eSUV model #313
                                                                                                                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                                                                                                                total new car travel demand (vehicle*km/Year)
                                                                                                                                                                                                                                                                                                                                                =
                                                                                                                                                                                                                                                                                                                                                EU new individual passenger travel demand/ average new car occupancy rate
                                                                                                                                                                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                eSUV model #314
                                                                                                                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                                                                                                                total shipments by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                total shipments by OEM[OEM] = SUM(
                                                                                                                                                                                                                                                                                                                                                vehicle shipments by OEM[ OEM, SIZE!, TECH!])
                                                                                                                                                                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                eSUV model #315
                                                                                                                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                                                                                                                trend in battery demand (dmnl/Year)
                                                                                                                                                                                                                                                                                                                                                = trend(
                                                                                                                                                                                                                                                                                                                                                battery demand, time to perceive trend in battery demand, initial trend in battery demand)
                                                                                                                                                                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                eSUV model #316
                                                                                                                                                                                                                                                                                                                                                L
                                                                                                                                                                                                                                                                                                                                                Vehicle inventory (vehicle)
                                                                                                                                                                                                                                                                                                                                                Vehicle inventory[OEM,SIZE,TECH] =
                                                                                                                                                                                                                                                                                                                                                vehicle production[ OEM, SIZE, TECH]- vehicle shipments by OEM[ OEM, SIZE, TECHdt + 0.0
                                                                                                                                                                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                                                                                                                                                                eSUV model #317
                                                                                                                                                                                                                                                                                                                                                F,A
                                                                                                                                                                                                                                                                                                                                                vehicle production (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                vehicle production[OEM,SIZE,TECH] = MAX(0,
                                                                                                                                                                                                                                                                                                                                                indicated sales by tech and OEM[ OEM, SIZE, TECH])
                                                                                                                                                                                                                                                                                                                                                Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                eSUV model #319
                                                                                                                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                                                                                                                vehicle shipments (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                vehicle shipments[SIZE,TECH] = SUM(
                                                                                                                                                                                                                                                                                                                                                vehicle shipments by OEM[ OEM!, SIZE, TECH])
                                                                                                                                                                                                                                                                                                                                                Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                eSUV model #318
                                                                                                                                                                                                                                                                                                                                                F,A
                                                                                                                                                                                                                                                                                                                                                vehicle shipments by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                vehicle shipments by OEM[OEM,SIZE,TECH] = IF THEN ELSE(
                                                                                                                                                                                                                                                                                                                                                sales from inventories[ OEM, SIZE, TECH]>0,MAX( sales from inventories[ OEM, SIZE, TECH], Vehicle inventory[ OEM, SIZE, TECH]), vehicle production[ OEM, SIZE, TECH])
                                                                                                                                                                                                                                                                                                                                                Present In 2 Views: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                                                                                                                                                                eSUV model #320
                                                                                                                                                                                                                                                                                                                                                C
                                                                                                                                                                                                                                                                                                                                                year OEM devises recycling strategy (Year)
                                                                                                                                                                                                                                                                                                                                                = 2021
                                                                                                                                                                                                                                                                                                                                                Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                Used By
                                                                                                                                                                                                                                                                                                                                                  Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                  eSUV model #321
                                                                                                                                                                                                                                                                                                                                                  C
                                                                                                                                                                                                                                                                                                                                                  year OEM implements recycling strategy (Year)
                                                                                                                                                                                                                                                                                                                                                  = 2031
                                                                                                                                                                                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                  eSUV model #322
                                                                                                                                                                                                                                                                                                                                                  C
                                                                                                                                                                                                                                                                                                                                                  year of supply shock (Year )
                                                                                                                                                                                                                                                                                                                                                  = 2051
                                                                                                                                                                                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                  eSUV model #323
                                                                                                                                                                                                                                                                                                                                                  C
                                                                                                                                                                                                                                                                                                                                                  year policy deterrent of SUVs is introduced (Year)
                                                                                                                                                                                                                                                                                                                                                  = 2031
                                                                                                                                                                                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                  Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                  eSUV model #324
                                                                                                                                                                                                                                                                                                                                                  C
                                                                                                                                                                                                                                                                                                                                                  year recycling becomes economically attractive (Year)
                                                                                                                                                                                                                                                                                                                                                  = 2023
                                                                                                                                                                                                                                                                                                                                                  Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                  Used By
                                                                                                                                                                                                                                                                                                                                                    Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                    eSUV model #325
                                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                                    year trade tensions escalate (Year)
                                                                                                                                                                                                                                                                                                                                                    = 2031
                                                                                                                                                                                                                                                                                                                                                    Present In 2 Views:
                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                    Top (Type) Level (19 Variables)
                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                    Variable Name And Description
                                                                                                                                                                                                                                                                                                                                                    eSUV model #17
                                                                                                                                                                                                                                                                                                                                                    L
                                                                                                                                                                                                                                                                                                                                                    average new car occupancy rate (passenger/vehicle)
                                                                                                                                                                                                                                                                                                                                                    =
                                                                                                                                                                                                                                                                                                                                                    change in occupancy rate dt + INITIAL OCCUPANCY RATE
                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                                                                                                                                                                                                                                                                                                    .Battery supplier #36
                                                                                                                                                                                                                                                                                                                                                    L
                                                                                                                                                                                                                                                                                                                                                    Battery inventories (kW*h)
                                                                                                                                                                                                                                                                                                                                                    =
                                                                                                                                                                                                                                                                                                                                                    battery production rate- battery shipment rate dt + 0.0
                                                                                                                                                                                                                                                                                                                                                    Present In 2 Views: Used By
                                                                                                                                                                                                                                                                                                                                                      Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                      .Battery supplier #43
                                                                                                                                                                                                                                                                                                                                                      L
                                                                                                                                                                                                                                                                                                                                                      Battery production capacity (kW*h)
                                                                                                                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                                                                                                                      battery capacity into operation- decommision battery production capacity dt + INITIAL BATTERY PRODUCTION CAPACITY
                                                                                                                                                                                                                                                                                                                                                      Description: Original 1e6
                                                                                                                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                                                                                                                                                                      .Battery supplier #42
                                                                                                                                                                                                                                                                                                                                                      L
                                                                                                                                                                                                                                                                                                                                                      Battery production capacity under construction (kW*h)
                                                                                                                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                                                                                                                      new battery production capacity- battery capacity into operation dt + INITIAL BATTERY PRODUCTION CAPACITY UNDER CONS
                                                                                                                                                                                                                                                                                                                                                      Description: Original 1e6
                                                                                                                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 3 (27,3%) (+) 1  [5,5] (-) 2  [2,4]
                                                                                                                                                                                                                                                                                                                                                      .Commodity supplier #57
                                                                                                                                                                                                                                                                                                                                                      L
                                                                                                                                                                                                                                                                                                                                                      Cobalt inventories (t)
                                                                                                                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                                                                                                                      cobalt extraction rate- cobalt shipments dt + 60600.0
                                                                                                                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                                                                                                                                                                      .Commodity supplier #59
                                                                                                                                                                                                                                                                                                                                                      L
                                                                                                                                                                                                                                                                                                                                                      Cobalt reserves (t)
                                                                                                                                                                                                                                                                                                                                                      = -
                                                                                                                                                                                                                                                                                                                                                      cobalt extraction rate dt + INITIAL COBALT RESERVES
                                                                                                                                                                                                                                                                                                                                                      Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                        Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                        eSUV model #66
                                                                                                                                                                                                                                                                                                                                                        L
                                                                                                                                                                                                                                                                                                                                                        Cumulative battery production (kW*h)
                                                                                                                                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                                                                                                                                        battery shipment rate dt + 13210.0
                                                                                                                                                                                                                                                                                                                                                        Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #67
                                                                                                                                                                                                                                                                                                                                                        L
                                                                                                                                                                                                                                                                                                                                                        Cumulative cobalt shipments (t)
                                                                                                                                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                                                                                                                                        cobalt shipments dt + 0.0
                                                                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                          Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                          eSUV model #68
                                                                                                                                                                                                                                                                                                                                                          L
                                                                                                                                                                                                                                                                                                                                                          Cumulative discarded (vehicle)
                                                                                                                                                                                                                                                                                                                                                          Cumulative discarded[OEM,SIZE] =
                                                                                                                                                                                                                                                                                                                                                          discard rate[ OEM, SIZEdt + 0.0
                                                                                                                                                                                                                                                                                                                                                          Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                            Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                            .Commodity supplier #69
                                                                                                                                                                                                                                                                                                                                                            L
                                                                                                                                                                                                                                                                                                                                                            Cumulative graphite shipments (t)
                                                                                                                                                                                                                                                                                                                                                            =
                                                                                                                                                                                                                                                                                                                                                            graphite shipments dt + 0.0
                                                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                              Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                              .Commodity supplier #70
                                                                                                                                                                                                                                                                                                                                                              L
                                                                                                                                                                                                                                                                                                                                                              Cumulative lithium shipments (t)
                                                                                                                                                                                                                                                                                                                                                              =
                                                                                                                                                                                                                                                                                                                                                              lithium shipments dt + 0.0
                                                                                                                                                                                                                                                                                                                                                              Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                eSUV model #96
                                                                                                                                                                                                                                                                                                                                                                L
                                                                                                                                                                                                                                                                                                                                                                EV stock (vehicle)
                                                                                                                                                                                                                                                                                                                                                                EV stock[OEM,SIZE] =
                                                                                                                                                                                                                                                                                                                                                                reg[ OEM, SIZE]- discard rate[ OEM, SIZEdt + 0.0
                                                                                                                                                                                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                                                                                                                                                                                .Commodity supplier #132
                                                                                                                                                                                                                                                                                                                                                                L
                                                                                                                                                                                                                                                                                                                                                                Graphite inventories (t)
                                                                                                                                                                                                                                                                                                                                                                =
                                                                                                                                                                                                                                                                                                                                                                graphite extraction rate- graphite shipments dt + 1049000.0
                                                                                                                                                                                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                                                                                                                                                                                .Commodity supplier #134
                                                                                                                                                                                                                                                                                                                                                                L
                                                                                                                                                                                                                                                                                                                                                                Graphite reserves (t)
                                                                                                                                                                                                                                                                                                                                                                = -
                                                                                                                                                                                                                                                                                                                                                                graphite extraction rate dt + INITIAL GRAPHITE RESERVES
                                                                                                                                                                                                                                                                                                                                                                Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                  Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                  .Commodity supplier #211
                                                                                                                                                                                                                                                                                                                                                                  L
                                                                                                                                                                                                                                                                                                                                                                  Lithium inventories (t)
                                                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                                                  lithium extraction rate- lithium shipments dt + 21000.0
                                                                                                                                                                                                                                                                                                                                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                  .Commodity supplier #215
                                                                                                                                                                                                                                                                                                                                                                  L
                                                                                                                                                                                                                                                                                                                                                                  Lithium reserves (t)
                                                                                                                                                                                                                                                                                                                                                                  = -
                                                                                                                                                                                                                                                                                                                                                                  lithium extraction rate dt + INITIAL LITHIUM RESERVES
                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                                                                                                                                                                                                                                                                                                                  eSUV model #296
                                                                                                                                                                                                                                                                                                                                                                  L
                                                                                                                                                                                                                                                                                                                                                                  SUV market share electric (dmnl)
                                                                                                                                                                                                                                                                                                                                                                  SUV market share electric[OEM] =
                                                                                                                                                                                                                                                                                                                                                                  rate of SUV electrification[ OEMdt + INITIAL MARKET SHARE ELECTRIC SUV[ OEM]
                                                                                                                                                                                                                                                                                                                                                                  Present In 2 Views: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                                                                                                                                                                                                                                                                                                                  eSUV model #297
                                                                                                                                                                                                                                                                                                                                                                  L
                                                                                                                                                                                                                                                                                                                                                                  SUV market share petrol (dmnl)
                                                                                                                                                                                                                                                                                                                                                                  SUV market share petrol[OEM] = -
                                                                                                                                                                                                                                                                                                                                                                  rate of SUV electrification[ OEMdt + INITIAL MARKET SHARE PETROL SUV
                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                    Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    eSUV model #316
                                                                                                                                                                                                                                                                                                                                                                    L
                                                                                                                                                                                                                                                                                                                                                                    Vehicle inventory (vehicle)
                                                                                                                                                                                                                                                                                                                                                                    Vehicle inventory[OEM,SIZE,TECH] =
                                                                                                                                                                                                                                                                                                                                                                    vehicle production[ OEM, SIZE, TECH]- vehicle shipments by OEM[ OEM, SIZE, TECHdt + 0.0
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                                                                                                                                                                                    Top (Type) Smooth (1 Variables) (1/1)
                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                    Variable Name And Description
                                                                                                                                                                                                                                                                                                                                                                    eSUV model #247
                                                                                                                                                                                                                                                                                                                                                                    SM,A
                                                                                                                                                                                                                                                                                                                                                                    perceived battery demand ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                    = smoothi(
                                                                                                                                                                                                                                                                                                                                                                    battery demand, average time to perceive battery demand, reference perceived battery demand)
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    Top (Type) Delay (4 Variables) (4/55)
                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                    Variable Name And Description
                                                                                                                                                                                                                                                                                                                                                                    .Battery supplier #25
                                                                                                                                                                                                                                                                                                                                                                    DE,F,A
                                                                                                                                                                                                                                                                                                                                                                    battery capacity into operation (kW*h/Year)
                                                                                                                                                                                                                                                                                                                                                                    = DELAY3I(
                                                                                                                                                                                                                                                                                                                                                                    new battery production capacity, AVERAGE TIME TO BUILD BATTERY CAPACITY, Battery production capacity under construction/ AVERAGE TIME TO BUILD BATTERY CAPACITY)
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 2 (18,2%) (+) 1  [5,5] (-) 1  [2,2]
                                                                                                                                                                                                                                                                                                                                                                    .Battery supplier #71
                                                                                                                                                                                                                                                                                                                                                                    DE,F,A
                                                                                                                                                                                                                                                                                                                                                                    decommision battery production capacity (kW*h/Year)
                                                                                                                                                                                                                                                                                                                                                                    = DELAY3I(
                                                                                                                                                                                                                                                                                                                                                                    battery capacity into operation, AVERAGE LIFETIME BATTERY PRODUCTION CAPACITY, Battery production capacity/ AVERAGE LIFETIME BATTERY PRODUCTION CAPACITY)
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                                                                                                                                                                                    eSUV model #78
                                                                                                                                                                                                                                                                                                                                                                    DE,F,A
                                                                                                                                                                                                                                                                                                                                                                    discard rate (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                    discard rate[OEM,SIZE] = DELAY3I(
                                                                                                                                                                                                                                                                                                                                                                    reg[ OEM, SIZE], average lifetime, EV stock[ OEM, SIZE]/ average lifetime)
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                                                                                                                                                                                    .Battery supplier #82
                                                                                                                                                                                                                                                                                                                                                                    DE,A
                                                                                                                                                                                                                                                                                                                                                                    effect of learning experience on battery cost (dmnl)
                                                                                                                                                                                                                                                                                                                                                                    = DELAY FIXED(
                                                                                                                                                                                                                                                                                                                                                                    relative expected aggregate industry experience^ learning curve,3, relative expected aggregate industry experience^ learning curve)
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    Top (Type) Level Initial (8 Variables)
                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                    Variable Name And Description
                                                                                                                                                                                                                                                                                                                                                                    eSUV model #151
                                                                                                                                                                                                                                                                                                                                                                    LI,I
                                                                                                                                                                                                                                                                                                                                                                    INITIAL BATTERY PRODUCTION CAPACITY (kW*h)
                                                                                                                                                                                                                                                                                                                                                                    = INITIAL(
                                                                                                                                                                                                                                                                                                                                                                    battery demand/ battery throughput rate per unit of capacity)
                                                                                                                                                                                                                                                                                                                                                                    Description: Initially defined as battery demand*battery throughput rate per unit of capacity
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    eSUV model #150
                                                                                                                                                                                                                                                                                                                                                                    LI,I
                                                                                                                                                                                                                                                                                                                                                                    INITIAL BATTERY PRODUCTION CAPACITY UNDER CONS (kW*h)
                                                                                                                                                                                                                                                                                                                                                                    = INITIAL(
                                                                                                                                                                                                                                                                                                                                                                    reference battery discard rate* AVERAGE TIME TO BUILD BATTERY CAPACITY)
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplier #152
                                                                                                                                                                                                                                                                                                                                                                    LI,C
                                                                                                                                                                                                                                                                                                                                                                    INITIAL COBALT RESERVES (t)
                                                                                                                                                                                                                                                                                                                                                                    = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplier #154
                                                                                                                                                                                                                                                                                                                                                                    LI,C
                                                                                                                                                                                                                                                                                                                                                                    INITIAL GRAPHITE RESERVES (t)
                                                                                                                                                                                                                                                                                                                                                                    = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplier #155
                                                                                                                                                                                                                                                                                                                                                                    LI,C
                                                                                                                                                                                                                                                                                                                                                                    INITIAL LITHIUM RESERVES (t)
                                                                                                                                                                                                                                                                                                                                                                    = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    eSUV model #156
                                                                                                                                                                                                                                                                                                                                                                    LI,A
                                                                                                                                                                                                                                                                                                                                                                    INITIAL MARKET SHARE ELECTRIC SUV (dmnl)
                                                                                                                                                                                                                                                                                                                                                                    INITIAL MARKET SHARE ELECTRIC SUV[OEM] =
                                                                                                                                                                                                                                                                                                                                                                    INITIAL MARKET SHARE PETROL SUV- INITIAL MARKET SHARE PETROL SUV
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    eSUV model #157
                                                                                                                                                                                                                                                                                                                                                                    LI,C
                                                                                                                                                                                                                                                                                                                                                                    INITIAL MARKET SHARE PETROL SUV (dmnl)
                                                                                                                                                                                                                                                                                                                                                                    = 0.401222
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    eSUV model #158
                                                                                                                                                                                                                                                                                                                                                                    LI,C
                                                                                                                                                                                                                                                                                                                                                                    INITIAL OCCUPANCY RATE (passenger/vehicle)
                                                                                                                                                                                                                                                                                                                                                                    = 1.45
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    Top (Type) Initial (5 Variables)
                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                    Variable Name And Description
                                                                                                                                                                                                                                                                                                                                                                    eSUV model #151
                                                                                                                                                                                                                                                                                                                                                                    LI,I
                                                                                                                                                                                                                                                                                                                                                                    INITIAL BATTERY PRODUCTION CAPACITY (kW*h)
                                                                                                                                                                                                                                                                                                                                                                    = INITIAL(
                                                                                                                                                                                                                                                                                                                                                                    battery demand/ battery throughput rate per unit of capacity)
                                                                                                                                                                                                                                                                                                                                                                    Description: Initially defined as battery demand*battery throughput rate per unit of capacity
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    eSUV model #150
                                                                                                                                                                                                                                                                                                                                                                    LI,I
                                                                                                                                                                                                                                                                                                                                                                    INITIAL BATTERY PRODUCTION CAPACITY UNDER CONS (kW*h)
                                                                                                                                                                                                                                                                                                                                                                    = INITIAL(
                                                                                                                                                                                                                                                                                                                                                                    reference battery discard rate* AVERAGE TIME TO BUILD BATTERY CAPACITY)
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    .Battery supplier #153
                                                                                                                                                                                                                                                                                                                                                                    I
                                                                                                                                                                                                                                                                                                                                                                    initial expected aggregate industry experience (kW*h)
                                                                                                                                                                                                                                                                                                                                                                    = INITIAL(
                                                                                                                                                                                                                                                                                                                                                                    Cumulative battery production)
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    eSUV model #266
                                                                                                                                                                                                                                                                                                                                                                    I
                                                                                                                                                                                                                                                                                                                                                                    reference battery discard rate ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                    = INITIAL(
                                                                                                                                                                                                                                                                                                                                                                    INITIAL BATTERY PRODUCTION CAPACITY/ AVERAGE LIFETIME BATTERY PRODUCTION CAPACITY)
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    eSUV model #269
                                                                                                                                                                                                                                                                                                                                                                    I
                                                                                                                                                                                                                                                                                                                                                                    reference perceived battery demand ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                    = INITIAL(
                                                                                                                                                                                                                                                                                                                                                                    battery demand/(1+ average time to perceive battery demand* initial trend in battery demand))
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    Top (Type) Constant (104 Variables)
                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                    Variable Name And Description
                                                                                                                                                                                                                                                                                                                                                                    eSUV model #6
                                                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                                                    adjustment time (Year )
                                                                                                                                                                                                                                                                                                                                                                    = 6
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplier #9
                                                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                                                    aluminium price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                    = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    eSUV model #10
                                                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                                                    annual VKT (km)
                                                                                                                                                                                                                                                                                                                                                                    = 12000
                                                                                                                                                                                                                                                                                                                                                                    Present In 2 Views:
                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    eSUV model #11
                                                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                                                    AT battery production (Year)
                                                                                                                                                                                                                                                                                                                                                                    = 1
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    eSUV model #12
                                                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                                                    AT shipments (Year)
                                                                                                                                                                                                                                                                                                                                                                    = 1
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    eSUV model #13
                                                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                                                    AT strategy (Year )
                                                                                                                                                                                                                                                                                                                                                                    = 5
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    .Energy supplier #14
                                                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                                                    availability of shipping vessels (dmnl )
                                                                                                                                                                                                                                                                                                                                                                    = 1
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    eSUV model #16
                                                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                                                    average lifetime (Year)
                                                                                                                                                                                                                                                                                                                                                                    = 10
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    .Battery supplier #15
                                                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                                                    AVERAGE LIFETIME BATTERY PRODUCTION CAPACITY (Year)
                                                                                                                                                                                                                                                                                                                                                                    = 50
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    .Battery supplier #18
                                                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                                                    AVERAGE TIME TO BUILD BATTERY CAPACITY (Year)
                                                                                                                                                                                                                                                                                                                                                                    = 2
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    eSUV model #19
                                                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                                                    average time to perceive battery demand (Year)
                                                                                                                                                                                                                                                                                                                                                                    = 1
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    eSUV model #24
                                                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                                                    battery capacity electric SUV ((kW*h)/vehicle)
                                                                                                                                                                                                                                                                                                                                                                    battery capacity electric SUV[SUV] = 85
                                                                                                                                                                                                                                                                                                                                                                    Description: Rounded average of four options listed in Table 2 of the paper.
                                                                                                                                                                                                                                                                                                                                                                    Present In 4 Views:
                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    eSUV model #26
                                                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                                                    battery capacity nonSUV (kW*h/vehicle)
                                                                                                                                                                                                                                                                                                                                                                    battery capacity nonSUV[BATTERY] = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                                                                                                                                    Present In 7 Views:
                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    .Battery supplier #31
                                                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                                                    battery demand electric buses ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                    = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    eSUV model #48
                                                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                                                    battery throughput rate per unit of capacity (dmnl/Year)
                                                                                                                                                                                                                                                                                                                                                                    = 1
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplier #53
                                                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                                                    cobalt demand batteries (kg/Year)
                                                                                                                                                                                                                                                                                                                                                                    = 0
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplier #54
                                                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                                                    cobalt demand others (kg/Year)
                                                                                                                                                                                                                                                                                                                                                                    = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplier #58
                                                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                                                    cobalt price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                    = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplier #63
                                                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                                                    copper price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                    = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    .Battery supplier #65
                                                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                                                    COST REDUCTION FRACTION (dmnl)
                                                                                                                                                                                                                                                                                                                                                                    = 0.155
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    eSUV model #75
                                                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                                                    desired increase in occupancy rate (passenger/vehicle )
                                                                                                                                                                                                                                                                                                                                                                    = 0
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplier #80
                                                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                                                    dysprosium price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                    = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    eSUV model #81
                                                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                                                    EF petrol (gram/MJ)
                                                                                                                                                                                                                                                                                                                                                                    = 69.3
                                                                                                                                                                                                                                                                                                                                                                    Description: Based on IPCC (2006).
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    eSUV model #84
                                                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                                                    electric SUV first commercialisation year (Year)
                                                                                                                                                                                                                                                                                                                                                                    = 2020
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    eSUV model #86
                                                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                                                    energy content petrol (MJ/energy unit)
                                                                                                                                                                                                                                                                                                                                                                    = 34.2
                                                                                                                                                                                                                                                                                                                                                                    Description: Energy unit is litre. Based on IPCC (2006).
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    eSUV model #87
                                                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                                                    EU new individual passenger travel demand (passenger*km/Year)
                                                                                                                                                                                                                                                                                                                                                                    = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    eSUV model #117
                                                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                                                    fuel consumption ((energy unit/km)/vehicle)
                                                                                                                                                                                                                                                                                                                                                                    fuel consumption[SUV,Electric] = 0.22
                                                                                                                                                                                                                                                                                                                                                                    fuel consumption[nonSUV,Electric] = 0.17
                                                                                                                                                                                                                                                                                                                                                                    fuel consumption[SUV,Petrol] = 0.08
                                                                                                                                                                                                                                                                                                                                                                    fuel consumption[nonSUV,Petrol] = 0.05
                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplier #118
                                                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                                                    g nickel in battery (kg)
                                                                                                                                                                                                                                                                                                                                                                    = 24
                                                                                                                                                                                                                                                                                                                                                                    Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                                                                                                                                                                                                    Present In 0 Views:
                                                                                                                                                                                                                                                                                                                                                                      Used By
                                                                                                                                                                                                                                                                                                                                                                        Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Battery supplier #122
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        GDP deflator dollar (dmnl)
                                                                                                                                                                                                                                                                                                                                                                        = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        eSUV model #123
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        GOAL TO INCREASE ELECTRIC SUV SALES (dmnl)
                                                                                                                                                                                                                                                                                                                                                                        = 0.5
                                                                                                                                                                                                                                                                                                                                                                        Description: 50% of SUV sales are electric by 2030
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        eSUV model #125
                                                                                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                                                                                        gram per km ((gram/km)/vehicle)
                                                                                                                                                                                                                                                                                                                                                                        gram per km[SUV,Electric] = 0
                                                                                                                                                                                                                                                                                                                                                                        gram per km[nonSUV,Electric] = 0
                                                                                                                                                                                                                                                                                                                                                                        gram per km[SUV,Petrol] =
                                                                                                                                                                                                                                                                                                                                                                        fuel consumption[SUV,Petrol]* CO2
                                                                                                                                                                                                                                                                                                                                                                        gram per km[nonSUV,Petrol] = fuel consumption[nonSUV,Petrol]* CO2
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        eSUV model #126
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        gram per tonne (gram/t)
                                                                                                                                                                                                                                                                                                                                                                        = 1e+06
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #128
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        graphite demand batteries (kg/Year)
                                                                                                                                                                                                                                                                                                                                                                        = 0
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #129
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        graphite demand others (kg/Year)
                                                                                                                                                                                                                                                                                                                                                                        = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #133
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        graphite price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                        = 10
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Battery supplier #136
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        historical world EVB demand (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                        historical world EVB demand[PHEV] = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Battery supplier #148
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        industry margin (dmnl)
                                                                                                                                                                                                                                                                                                                                                                        = 0.05
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Battery supplier #149
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        INITIAL BATTERY cost per kWh on first year (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                        = 1000
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #152
                                                                                                                                                                                                                                                                                                                                                                        LI,C
                                                                                                                                                                                                                                                                                                                                                                        INITIAL COBALT RESERVES (t)
                                                                                                                                                                                                                                                                                                                                                                        = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #154
                                                                                                                                                                                                                                                                                                                                                                        LI,C
                                                                                                                                                                                                                                                                                                                                                                        INITIAL GRAPHITE RESERVES (t)
                                                                                                                                                                                                                                                                                                                                                                        = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #155
                                                                                                                                                                                                                                                                                                                                                                        LI,C
                                                                                                                                                                                                                                                                                                                                                                        INITIAL LITHIUM RESERVES (t)
                                                                                                                                                                                                                                                                                                                                                                        = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        eSUV model #157
                                                                                                                                                                                                                                                                                                                                                                        LI,C
                                                                                                                                                                                                                                                                                                                                                                        INITIAL MARKET SHARE PETROL SUV (dmnl)
                                                                                                                                                                                                                                                                                                                                                                        = 0.401222
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        eSUV model #158
                                                                                                                                                                                                                                                                                                                                                                        LI,C
                                                                                                                                                                                                                                                                                                                                                                        INITIAL OCCUPANCY RATE (passenger/vehicle)
                                                                                                                                                                                                                                                                                                                                                                        = 1.45
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        eSUV model #160
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        initial trend in battery demand (dmnl/Year)
                                                                                                                                                                                                                                                                                                                                                                        = 0
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #162
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        iron price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                        = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #164
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        kg aluminium in e-motor (kg/component)
                                                                                                                                                                                                                                                                                                                                                                        = 3
                                                                                                                                                                                                                                                                                                                                                                        Description: Chevy Bolt PM synchronous motor
                                                                                                                                                                                                                                                                                                                                                                        Source: UBS study 2017
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #166
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        kg aluminium in reference battery (kg)
                                                                                                                                                                                                                                                                                                                                                                        = 68
                                                                                                                                                                                                                                                                                                                                                                        Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #169
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        kg cobalt in reference battery (kg)
                                                                                                                                                                                                                                                                                                                                                                        = 24
                                                                                                                                                                                                                                                                                                                                                                        Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #171
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        kg copper in e-motor (kg/component)
                                                                                                                                                                                                                                                                                                                                                                        = 7
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #173
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        kg copper in reference battery (kg)
                                                                                                                                                                                                                                                                                                                                                                        = 33
                                                                                                                                                                                                                                                                                                                                                                        Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #174
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        kg dysprosium in e-motor (kg/component)
                                                                                                                                                                                                                                                                                                                                                                        = 0.3
                                                                                                                                                                                                                                                                                                                                                                        Description: Chevy Bolt PM synchronous motor
                                                                                                                                                                                                                                                                                                                                                                        Source: UBS study 2017
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #177
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        kg graphite in reference battery (kg)
                                                                                                                                                                                                                                                                                                                                                                        = 63
                                                                                                                                                                                                                                                                                                                                                                        Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #180
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        kg iron in reference battery (kg)
                                                                                                                                                                                                                                                                                                                                                                        = 40
                                                                                                                                                                                                                                                                                                                                                                        Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #183
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        kg lithium in reference battery (kg)
                                                                                                                                                                                                                                                                                                                                                                        = 10
                                                                                                                                                                                                                                                                                                                                                                        Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #186
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        kg manganese in reference battery (kg)
                                                                                                                                                                                                                                                                                                                                                                        = 22
                                                                                                                                                                                                                                                                                                                                                                        Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #187
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        kg neodymium in e-motor (kg/component)
                                                                                                                                                                                                                                                                                                                                                                        = 0.7
                                                                                                                                                                                                                                                                                                                                                                        Description: Chevy Bolt PM synchronous motor
                                                                                                                                                                                                                                                                                                                                                                        Source: UBS study 2017
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #190
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        kg nickel in reference battery (kg)
                                                                                                                                                                                                                                                                                                                                                                        = 24
                                                                                                                                                                                                                                                                                                                                                                        Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #193
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        kg other materials in reference battery (kg)
                                                                                                                                                                                                                                                                                                                                                                        = 80
                                                                                                                                                                                                                                                                                                                                                                        Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #194
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        kg per tonne (kg/t)
                                                                                                                                                                                                                                                                                                                                                                        = 1000
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #197
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        kg polyester in reference battery (kg)
                                                                                                                                                                                                                                                                                                                                                                        = 15
                                                                                                                                                                                                                                                                                                                                                                        Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #199
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        kg steel in e-motor (kg/component)
                                                                                                                                                                                                                                                                                                                                                                        = 24
                                                                                                                                                                                                                                                                                                                                                                        Description: Chevy Bolt PM synchronous motor
                                                                                                                                                                                                                                                                                                                                                                        Source: UBS study 2017
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #201
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        kg steel in reference battery (kg)
                                                                                                                                                                                                                                                                                                                                                                        = 57
                                                                                                                                                                                                                                                                                                                                                                        Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #205
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        lithium demand others (kg/Year)
                                                                                                                                                                                                                                                                                                                                                                        = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #214
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        lithium price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                        = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #220
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        manganese price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                        = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        eSUV model #221
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        market negotiation power by OEM (dmnl)
                                                                                                                                                                                                                                                                                                                                                                        market negotiation power by OEM[OEM] = 0.5
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        eSUV model #222
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        market share by OEM (dmnl)
                                                                                                                                                                                                                                                                                                                                                                        market share by OEM[OEM] = 0.5
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        eSUV model #223
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        MIN SHIPMENT TIME (Year)
                                                                                                                                                                                                                                                                                                                                                                        = 0.25
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        eSUV model #224
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        MIN TIME TO EXTRACT RESERVES (Year)
                                                                                                                                                                                                                                                                                                                                                                        = 0.25
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #227
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        neodymium price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                        = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #240
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        nickel price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                        = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        eSUV model #244
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        OEM recycling rate (dmnl )
                                                                                                                                                                                                                                                                                                                                                                        OEM recycling rate[OEM] = 0.3,0
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #245
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        other materials combined price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                        = 1
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #251
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        polyester price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                        = 1
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        eSUV model #252
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        profit margin by vehicle (dmnl)
                                                                                                                                                                                                                                                                                                                                                                        profit margin by vehicle[SUV] = 0.25
                                                                                                                                                                                                                                                                                                                                                                        profit margin by vehicle[nonSUV] = 0.2
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Battery supplier #253
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        projected EVB demand (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                        projected EVB demand[PHEV] = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        eSUV model #254
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        proportion new registrations EV (dmnl)
                                                                                                                                                                                                                                                                                                                                                                        = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        eSUV model #255
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        proportion new registrations SUV (dmnl)
                                                                                                                                                                                                                                                                                                                                                                        = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        eSUV model #264
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        reference battery capacity (kW*h)
                                                                                                                                                                                                                                                                                                                                                                        = 60
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        eSUV model #268
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        reference electric SUV share (dmnl)
                                                                                                                                                                                                                                                                                                                                                                        = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        eSUV model #275
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        share aluminium in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                        = 0.16
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        eSUV model #276
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        share cobalt in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                        = 0.06
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        eSUV model #277
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        share copper in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                        = 0.08
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        eSUV model #278
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        share graphite in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                        = 0.15
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        eSUV model #279
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        share iron in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                        = 0.09
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        eSUV model #280
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        share lithium in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                        = 0.02
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        eSUV model #281
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        share manganese in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                        = 0.05
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        eSUV model #282
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        share nickel in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                        = 0.05
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        eSUV model #284
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        share of cells weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                        = 0.69
                                                                                                                                                                                                                                                                                                                                                                        Description: Own calculation based on [Souce: UBS study 2017, p. 27]share copper in battery weight=0.08
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        eSUV model #285
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        share other materials in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                        = 0.18
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        eSUV model #286
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        share polyester in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                        = 0.03
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        eSUV model #287
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        share steel in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                        = 0.13
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #292
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        steel price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                        = EXTERNAL_DATA(2.0)
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        eSUV model #308
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        time to perceive trend in battery demand (Year)
                                                                                                                                                                                                                                                                                                                                                                        = 2
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                        eSUV model #320
                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                        year OEM devises recycling strategy (Year)
                                                                                                                                                                                                                                                                                                                                                                        = 2021
                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                        Used By
                                                                                                                                                                                                                                                                                                                                                                          Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                          eSUV model #321
                                                                                                                                                                                                                                                                                                                                                                          C
                                                                                                                                                                                                                                                                                                                                                                          year OEM implements recycling strategy (Year)
                                                                                                                                                                                                                                                                                                                                                                          = 2031
                                                                                                                                                                                                                                                                                                                                                                          Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                          eSUV model #322
                                                                                                                                                                                                                                                                                                                                                                          C
                                                                                                                                                                                                                                                                                                                                                                          year of supply shock (Year )
                                                                                                                                                                                                                                                                                                                                                                          = 2051
                                                                                                                                                                                                                                                                                                                                                                          Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                          eSUV model #323
                                                                                                                                                                                                                                                                                                                                                                          C
                                                                                                                                                                                                                                                                                                                                                                          year policy deterrent of SUVs is introduced (Year)
                                                                                                                                                                                                                                                                                                                                                                          = 2031
                                                                                                                                                                                                                                                                                                                                                                          Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                          Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                          eSUV model #324
                                                                                                                                                                                                                                                                                                                                                                          C
                                                                                                                                                                                                                                                                                                                                                                          year recycling becomes economically attractive (Year)
                                                                                                                                                                                                                                                                                                                                                                          = 2023
                                                                                                                                                                                                                                                                                                                                                                          Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                          Used By
                                                                                                                                                                                                                                                                                                                                                                            Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                            eSUV model #325
                                                                                                                                                                                                                                                                                                                                                                            C
                                                                                                                                                                                                                                                                                                                                                                            year trade tensions escalate (Year)
                                                                                                                                                                                                                                                                                                                                                                            = 2031
                                                                                                                                                                                                                                                                                                                                                                            Present In 2 Views:
                                                                                                                                                                                                                                                                                                                                                                            Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                            .Control #116
                                                                                                                                                                                                                                                                                                                                                                            C
                                                                                                                                                                                                                                                                                                                                                                            FINAL TIME (Year)
                                                                                                                                                                                                                                                                                                                                                                            = 2030
                                                                                                                                                                                                                                                                                                                                                                            Description: The final time for the simulation.
                                                                                                                                                                                                                                                                                                                                                                            Present In 0 Views:
                                                                                                                                                                                                                                                                                                                                                                              Used By
                                                                                                                                                                                                                                                                                                                                                                                Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                .Control #159
                                                                                                                                                                                                                                                                                                                                                                                C
                                                                                                                                                                                                                                                                                                                                                                                INITIAL TIME (Year)
                                                                                                                                                                                                                                                                                                                                                                                = 2005
                                                                                                                                                                                                                                                                                                                                                                                Description: The initial time for the simulation.
                                                                                                                                                                                                                                                                                                                                                                                Present In 0 Views:
                                                                                                                                                                                                                                                                                                                                                                                  Used By
                                                                                                                                                                                                                                                                                                                                                                                    Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                    .Control #273
                                                                                                                                                                                                                                                                                                                                                                                    C
                                                                                                                                                                                                                                                                                                                                                                                    SAVEPER (Year )
                                                                                                                                                                                                                                                                                                                                                                                    = 1
                                                                                                                                                                                                                                                                                                                                                                                    Description: The frequency with which output is stored.
                                                                                                                                                                                                                                                                                                                                                                                    Present In 0 Views:
                                                                                                                                                                                                                                                                                                                                                                                      Used By
                                                                                                                                                                                                                                                                                                                                                                                        Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                        .Control #307
                                                                                                                                                                                                                                                                                                                                                                                        C
                                                                                                                                                                                                                                                                                                                                                                                        TIME STEP (Year )
                                                                                                                                                                                                                                                                                                                                                                                        = 0.25
                                                                                                                                                                                                                                                                                                                                                                                        Description: The time step for the simulation.
                                                                                                                                                                                                                                                                                                                                                                                        Present In 0 Views:
                                                                                                                                                                                                                                                                                                                                                                                          Used By
                                                                                                                                                                                                                                                                                                                                                                                            Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                            Top (Type) Flow (17 Variables)
                                                                                                                                                                                                                                                                                                                                                                                            Group
                                                                                                                                                                                                                                                                                                                                                                                            Type
                                                                                                                                                                                                                                                                                                                                                                                            Variable Name And Description
                                                                                                                                                                                                                                                                                                                                                                                            .Battery supplier #25
                                                                                                                                                                                                                                                                                                                                                                                            DE,F,A
                                                                                                                                                                                                                                                                                                                                                                                            battery capacity into operation (kW*h/Year)
                                                                                                                                                                                                                                                                                                                                                                                            = DELAY3I(
                                                                                                                                                                                                                                                                                                                                                                                            new battery production capacity, AVERAGE TIME TO BUILD BATTERY CAPACITY, Battery production capacity under construction/ AVERAGE TIME TO BUILD BATTERY CAPACITY)
                                                                                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 2 (18,2%) (+) 1  [5,5] (-) 1  [2,2]
                                                                                                                                                                                                                                                                                                                                                                                            .Battery supplier #44
                                                                                                                                                                                                                                                                                                                                                                                            F,A
                                                                                                                                                                                                                                                                                                                                                                                            battery production rate ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                            =
                                                                                                                                                                                                                                                                                                                                                                                            battery scheduled production* battery supply restriction
                                                                                                                                                                                                                                                                                                                                                                                            Present In 3 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                            eSUV model #46
                                                                                                                                                                                                                                                                                                                                                                                            F,A
                                                                                                                                                                                                                                                                                                                                                                                            battery shipment rate ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                            =
                                                                                                                                                                                                                                                                                                                                                                                            battery production rate
                                                                                                                                                                                                                                                                                                                                                                                            Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                            eSUV model #49
                                                                                                                                                                                                                                                                                                                                                                                            F,A
                                                                                                                                                                                                                                                                                                                                                                                            change in occupancy rate ((passenger/vehicle)/Year)
                                                                                                                                                                                                                                                                                                                                                                                            =
                                                                                                                                                                                                                                                                                                                                                                                            gap between expected and actual/ adjustment time
                                                                                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                                                                                                                                                                                                                                                                                                                                            .Commodity supplier #56
                                                                                                                                                                                                                                                                                                                                                                                            F,A
                                                                                                                                                                                                                                                                                                                                                                                            cobalt extraction rate (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                            =
                                                                                                                                                                                                                                                                                                                                                                                            cobalt demand total in tonnes
                                                                                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                            .Commodity supplier #60
                                                                                                                                                                                                                                                                                                                                                                                            F,A
                                                                                                                                                                                                                                                                                                                                                                                            cobalt shipments (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                            = MIN(
                                                                                                                                                                                                                                                                                                                                                                                            Cobalt inventories/ AT shipments, cobalt demand total in tonnes)* feasibility of cobalt shipment
                                                                                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                                                                                                                                                                                                            .Battery supplier #71
                                                                                                                                                                                                                                                                                                                                                                                            DE,F,A
                                                                                                                                                                                                                                                                                                                                                                                            decommision battery production capacity (kW*h/Year)
                                                                                                                                                                                                                                                                                                                                                                                            = DELAY3I(
                                                                                                                                                                                                                                                                                                                                                                                            battery capacity into operation, AVERAGE LIFETIME BATTERY PRODUCTION CAPACITY, Battery production capacity/ AVERAGE LIFETIME BATTERY PRODUCTION CAPACITY)
                                                                                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                                                                                                                                                                                                            eSUV model #78
                                                                                                                                                                                                                                                                                                                                                                                            DE,F,A
                                                                                                                                                                                                                                                                                                                                                                                            discard rate (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                            discard rate[OEM,SIZE] = DELAY3I(
                                                                                                                                                                                                                                                                                                                                                                                            reg[ OEM, SIZE], average lifetime, EV stock[ OEM, SIZE]/ average lifetime)
                                                                                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                                                                                                                                                                                                            .Commodity supplier #131
                                                                                                                                                                                                                                                                                                                                                                                            F,A
                                                                                                                                                                                                                                                                                                                                                                                            graphite extraction rate (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                            =
                                                                                                                                                                                                                                                                                                                                                                                            graphite demand total in tonnes
                                                                                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                            .Commodity supplier #135
                                                                                                                                                                                                                                                                                                                                                                                            F,A
                                                                                                                                                                                                                                                                                                                                                                                            graphite shipments (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                            = MIN(
                                                                                                                                                                                                                                                                                                                                                                                            Graphite inventories/ AT shipments, graphite demand total in tonnes)* feasibility of graphite shipment
                                                                                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                                                                                                                                                                                                            .Commodity supplier #208
                                                                                                                                                                                                                                                                                                                                                                                            F,A
                                                                                                                                                                                                                                                                                                                                                                                            lithium extraction rate (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                            = MIN(
                                                                                                                                                                                                                                                                                                                                                                                            lithium demand total in tonnes, lithium max extraction)
                                                                                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                                                                                                                                                                                                                                                                                                                                            .Commodity supplier #218
                                                                                                                                                                                                                                                                                                                                                                                            F,A
                                                                                                                                                                                                                                                                                                                                                                                            lithium shipments (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                            =
                                                                                                                                                                                                                                                                                                                                                                                            lithium shipment from batteries+ lithium shipment from others
                                                                                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                            .Battery supplier #238
                                                                                                                                                                                                                                                                                                                                                                                            F,A
                                                                                                                                                                                                                                                                                                                                                                                            new battery production capacity (kW*h/Year)
                                                                                                                                                                                                                                                                                                                                                                                            = MAX(0,
                                                                                                                                                                                                                                                                                                                                                                                            desired new battery production capacity)
                                                                                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 2 (18,2%) (+) 1  [5,5] (-) 1  [4,4]
                                                                                                                                                                                                                                                                                                                                                                                            eSUV model #256
                                                                                                                                                                                                                                                                                                                                                                                            F,A
                                                                                                                                                                                                                                                                                                                                                                                            rate of SUV electrification (dmnl/Year)
                                                                                                                                                                                                                                                                                                                                                                                            rate of SUV electrification[OEM] =
                                                                                                                                                                                                                                                                                                                                                                                            gap between target and actual EV market share[ OEM]/ AT strategy
                                                                                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                                                                                                                                                                                                                                                                                                                                            eSUV model #270
                                                                                                                                                                                                                                                                                                                                                                                            F,A
                                                                                                                                                                                                                                                                                                                                                                                            reg (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                            reg[OEM,SIZE] =
                                                                                                                                                                                                                                                                                                                                                                                            indicated electric sales by OEM[ OEM, SIZE,Electric]
                                                                                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                            eSUV model #317
                                                                                                                                                                                                                                                                                                                                                                                            F,A
                                                                                                                                                                                                                                                                                                                                                                                            vehicle production (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                            vehicle production[OEM,SIZE,TECH] = MAX(0,
                                                                                                                                                                                                                                                                                                                                                                                            indicated sales by tech and OEM[ OEM, SIZE, TECH])
                                                                                                                                                                                                                                                                                                                                                                                            Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                            eSUV model #318
                                                                                                                                                                                                                                                                                                                                                                                            F,A
                                                                                                                                                                                                                                                                                                                                                                                            vehicle shipments by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                            vehicle shipments by OEM[OEM,SIZE,TECH] = IF THEN ELSE(
                                                                                                                                                                                                                                                                                                                                                                                            sales from inventories[ OEM, SIZE, TECH]>0,MAX( sales from inventories[ OEM, SIZE, TECH], Vehicle inventory[ OEM, SIZE, TECH]), vehicle production[ OEM, SIZE, TECH])
                                                                                                                                                                                                                                                                                                                                                                                            Present In 2 Views: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                                                                                                                                                                                                            Top (Type) Auxiliary (200 Variables)
                                                                                                                                                                                                                                                                                                                                                                                            Group
                                                                                                                                                                                                                                                                                                                                                                                            Type
                                                                                                                                                                                                                                                                                                                                                                                            Variable Name And Description
                                                                                                                                                                                                                                                                                                                                                                                            eSUV model #0
                                                                                                                                                                                                                                                                                                                                                                                            A
                                                                                                                                                                                                                                                                                                                                                                                            actual annual total emissions (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                            = SUM(
                                                                                                                                                                                                                                                                                                                                                                                            actual emissions[ SIZE!, TECH!])
                                                                                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                              Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                              eSUV model #2
                                                                                                                                                                                                                                                                                                                                                                                              A
                                                                                                                                                                                                                                                                                                                                                                                              actual electricity demand (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                              = SUM(
                                                                                                                                                                                                                                                                                                                                                                                              actual electricity demand by size[ SIZE!,Electric])
                                                                                                                                                                                                                                                                                                                                                                                              Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                                Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                eSUV model #1
                                                                                                                                                                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                                                                                                                                                                actual electricity demand by size (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                actual electricity demand by size[SIZE,Electric] =
                                                                                                                                                                                                                                                                                                                                                                                                fuel consumption[ SIZE,Electric]* vehicle shipments[ SIZE,Electric]* annual VKT
                                                                                                                                                                                                                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                eSUV model #3
                                                                                                                                                                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                                                                                                                                                                actual emissions (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                actual emissions[SIZE,TECH] =
                                                                                                                                                                                                                                                                                                                                                                                                vehicle shipments[ SIZE, TECH]* tonne per year[ SIZE, TECH]
                                                                                                                                                                                                                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                eSUV model #5
                                                                                                                                                                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                                                                                                                                                                actual petrol demand (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                = SUM(
                                                                                                                                                                                                                                                                                                                                                                                                actual petrol demand by size[ SIZE!,Petrol])
                                                                                                                                                                                                                                                                                                                                                                                                Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                                  Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #4
                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                  actual petrol demand by size (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                  actual petrol demand by size[SIZE,Petrol] =
                                                                                                                                                                                                                                                                                                                                                                                                  fuel consumption[ SIZE,Petrol]* vehicle shipments[ SIZE,Petrol]* annual VKT
                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                  .Commodity supplier #7
                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                  aluminium cost in e-motor (dollar/component)
                                                                                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                                                                                  aluminium price* kg aluminium in e-motor
                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                  .Commodity supplier #8
                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                  aluminium cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                                                                                  aluminium price* kg aluminium in reference battery per kWh
                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #20
                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                  batteries desired for electric SUV ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                  batteries desired for electric SUV[OEM,SUV] =
                                                                                                                                                                                                                                                                                                                                                                                                  EVs desired by OEM[ OEM,SUV,Electric]* battery capacity electric SUV[SUV]
                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #21
                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                  batteries desired for nonSUV electric ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                  batteries desired for nonSUV electric[OEM,nonSUV] =
                                                                                                                                                                                                                                                                                                                                                                                                  EVs desired by OEM[ OEM,nonSUV,Electric]* battery capacity nonSUV[BEV]
                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #22
                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                  batteries supplied to EVs ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                  batteries supplied to EVs[OEM,SUV] = (
                                                                                                                                                                                                                                                                                                                                                                                                  recycled batteries used for electric SUV[ OEM]+ new batteries allocated to electric SUV[ OEM])* battery availability[ OEM]
                                                                                                                                                                                                                                                                                                                                                                                                  batteries supplied to EVs[OEM,nonSUV] = ( recycled batteries used for nonSUV electric[ OEM]+ new batteries allocated to nonSUV electric[ OEM,nonSUV])* battery availability[ OEM]
                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #23
                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                  battery availability (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                  battery availability[OEM] = IF THEN ELSE(
                                                                                                                                                                                                                                                                                                                                                                                                  sum of battery availability[ OEM]=0,0,1)
                                                                                                                                                                                                                                                                                                                                                                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                  .Battery supplier #25
                                                                                                                                                                                                                                                                                                                                                                                                  DE,F,A
                                                                                                                                                                                                                                                                                                                                                                                                  battery capacity into operation (kW*h/Year)
                                                                                                                                                                                                                                                                                                                                                                                                  = DELAY3I(
                                                                                                                                                                                                                                                                                                                                                                                                  new battery production capacity, AVERAGE TIME TO BUILD BATTERY CAPACITY, Battery production capacity under construction/ AVERAGE TIME TO BUILD BATTERY CAPACITY)
                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 2 (18,2%) (+) 1  [5,5] (-) 1  [2,2]
                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #27
                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                  battery capacity trend correction (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                  = 1+
                                                                                                                                                                                                                                                                                                                                                                                                  AT battery production* trend in battery demand
                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                  .Battery supplier #28
                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                  battery cost (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                                                                                  real battery cost*( GDP deflator dollar/100)
                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                  .Battery supplier #34
                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                  battery demand ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                                                                                  new battery demand from EU cars+ new battery demand from RoW
                                                                                                                                                                                                                                                                                                                                                                                                  Present In 5 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #30
                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                  battery demand by OEM ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                  battery demand by OEM[OEM] = SUM(
                                                                                                                                                                                                                                                                                                                                                                                                  battery demand by OEM by size[ OEM, SIZE!,Electric])
                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #29
                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                  battery demand by OEM by size ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                  battery demand by OEM by size[OEM,SUV,Electric] =
                                                                                                                                                                                                                                                                                                                                                                                                  battery capacity electric SUV[SUV]* EVs desired by OEM[ OEM,SUV,Electric]
                                                                                                                                                                                                                                                                                                                                                                                                  battery demand by OEM by size[OEM,nonSUV,Electric] = battery capacity nonSUV[BEV]* EVs desired by OEM[ OEM,nonSUV,Electric]
                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                  .Battery supplier #32
                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                  battery demand from cars ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                  battery demand from cars[PHEV] = IF THEN ELSE(
                                                                                                                                                                                                                                                                                                                                                                                                  Time<2015, historical world EVB demand[PHEV]* battery capacity nonSUV[PHEV], projected EVB demand[PHEV]* battery capacity nonSUV[PHEV])
                                                                                                                                                                                                                                                                                                                                                                                                  battery demand from cars[BEV] = IF THEN ELSE( Time<2015, historical world EVB demand[BEV]* battery capacity nonSUV[BEV], projected EVB demand[BEV]* battery capacity nonSUV[BEV])
                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #33
                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                  battery demand supply ratio (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                                                                                  battery demand/ battery indicated production
                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #35
                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                  battery indicated production ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                                                                                  feasibility of battery production* battery throughput rate per unit of capacity
                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #37
                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                  battery pack price electric SUV (dollar/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                                                                                  battery price* battery capacity electric SUV[SUV]
                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                                    Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplier #38
                                                                                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                                                                                    battery pack price nonSUV (dollar/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                    battery pack price nonSUV[BEV] =
                                                                                                                                                                                                                                                                                                                                                                                                    battery price* battery capacity nonSUV[BEV]
                                                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                                      Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                      .Battery supplier #39
                                                                                                                                                                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                                                                                                                                                                      battery price (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                      = MAX(
                                                                                                                                                                                                                                                                                                                                                                                                      battery cost, cost of battery materials)*(1+ industry margin)
                                                                                                                                                                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                      eSUV model #40
                                                                                                                                                                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                                                                                                                                                                      battery production adjustment pipeline correction ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                      = (
                                                                                                                                                                                                                                                                                                                                                                                                      desired battery production capacity under construction- Battery production capacity under construction)/ AT battery production
                                                                                                                                                                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 2 (18,2%) (+) 1  [5,5] (-) 1  [4,4]
                                                                                                                                                                                                                                                                                                                                                                                                      eSUV model #41
                                                                                                                                                                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                                                                                                                                                                      battery production capacity adjustment ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                      = (
                                                                                                                                                                                                                                                                                                                                                                                                      desired battery production capacity- Battery production capacity)/ AT battery production
                                                                                                                                                                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                      .Battery supplier #44
                                                                                                                                                                                                                                                                                                                                                                                                      F,A
                                                                                                                                                                                                                                                                                                                                                                                                      battery production rate ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                                                                                                                                                                      battery scheduled production* battery supply restriction
                                                                                                                                                                                                                                                                                                                                                                                                      Present In 3 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                      eSUV model #45
                                                                                                                                                                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                                                                                                                                                                      battery scheduled production ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                                                                                                                                                                      battery indicated production* scheduled production ratio
                                                                                                                                                                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                      eSUV model #46
                                                                                                                                                                                                                                                                                                                                                                                                      F,A
                                                                                                                                                                                                                                                                                                                                                                                                      battery shipment rate ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                                                                                                                                                                      battery production rate
                                                                                                                                                                                                                                                                                                                                                                                                      Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                      eSUV model #47
                                                                                                                                                                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                                                                                                                                                                      battery supply restriction (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                                                                                                                                                                      lithium demand satisfaction ratio
                                                                                                                                                                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                      eSUV model #49
                                                                                                                                                                                                                                                                                                                                                                                                      F,A
                                                                                                                                                                                                                                                                                                                                                                                                      change in occupancy rate ((passenger/vehicle)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                                                                                                                                                                      gap between expected and actual/ adjustment time
                                                                                                                                                                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                                                                                                                                                                                                                                                                                                                                                      eSUV model #50
                                                                                                                                                                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                                                                                                                                                                      check (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                      check[OEM] =
                                                                                                                                                                                                                                                                                                                                                                                                      indicated EU new registrations by OEM[ OEM]-SUM( vehicle shipments by OEM[ OEM, SIZE!, TECH!])
                                                                                                                                                                                                                                                                                                                                                                                                      Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                                        Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                        eSUV model #51
                                                                                                                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                                                                                                                        CO2 (gram/energy unit)
                                                                                                                                                                                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                                                                                                                                                                                        energy content petrol* EF petrol
                                                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #52
                                                                                                                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                                                                                                                        cobalt cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                                                                                                                                                                                        cobalt price* kg cobalt in reference battery per kWh
                                                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #55
                                                                                                                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                                                                                                                        cobalt demand total in tonnes (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                        = (
                                                                                                                                                                                                                                                                                                                                                                                                        cobalt demand batteries+ cobalt demand others)/ kg per tonne
                                                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #56
                                                                                                                                                                                                                                                                                                                                                                                                        F,A
                                                                                                                                                                                                                                                                                                                                                                                                        cobalt extraction rate (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                                                                                                                                                                                        cobalt demand total in tonnes
                                                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #60
                                                                                                                                                                                                                                                                                                                                                                                                        F,A
                                                                                                                                                                                                                                                                                                                                                                                                        cobalt shipments (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                        = MIN(
                                                                                                                                                                                                                                                                                                                                                                                                        Cobalt inventories/ AT shipments, cobalt demand total in tonnes)* feasibility of cobalt shipment
                                                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #61
                                                                                                                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                                                                                                                        copper cost in e-motor (dollar/component)
                                                                                                                                                                                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                                                                                                                                                                                        copper price* kg copper in e-motor
                                                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #62
                                                                                                                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                                                                                                                        copper cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                                                                                                                                                                                        copper price* kg copper in reference battery per kWh
                                                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #64
                                                                                                                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                                                                                                                        cost of battery materials (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                                                                                                                                                                                        aluminium cost per kWh+ cobalt cost per kWh+ copper cost per kWh+ graphite cost per kWh+ iron cost per kWh+ lithium cost per kWh+ manganese cost per kWh+ nickel cost per kWh+ other materials cost per kWh+ polyester cost per kWh+ steel cost per kWh
                                                                                                                                                                                                                                                                                                                                                                                                        Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                        .Battery supplier #71
                                                                                                                                                                                                                                                                                                                                                                                                        DE,F,A
                                                                                                                                                                                                                                                                                                                                                                                                        decommision battery production capacity (kW*h/Year)
                                                                                                                                                                                                                                                                                                                                                                                                        = DELAY3I(
                                                                                                                                                                                                                                                                                                                                                                                                        battery capacity into operation, AVERAGE LIFETIME BATTERY PRODUCTION CAPACITY, Battery production capacity/ AVERAGE LIFETIME BATTERY PRODUCTION CAPACITY)
                                                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                                                                                                                                                                                                                        eSUV model #73
                                                                                                                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                                                                                                                        desired battery production capacity (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                                                                                                                                                                                        expected battery demand/ battery throughput rate per unit of capacity
                                                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                        eSUV model #72
                                                                                                                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                                                                                                                        desired battery production capacity under construction (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                                                                                                                                                                                        desired new battery production capacity into operation* AVERAGE TIME TO BUILD BATTERY CAPACITY
                                                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                        eSUV model #74
                                                                                                                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                                                                                                                        desired decommission of battery production capacity ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                                                                                                                                                                                        decommision battery production capacity* battery capacity trend correction
                                                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                        eSUV model #77
                                                                                                                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                                                                                                                        desired new battery production capacity ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                                                                                                                                                                                        desired new battery production capacity into operation+ battery production adjustment pipeline correction
                                                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 2 (18,2%) (+) 1  [5,5] (-) 1  [4,4]
                                                                                                                                                                                                                                                                                                                                                                                                        eSUV model #76
                                                                                                                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                                                                                                                        desired new battery production capacity into operation ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                                                                                                                                                                                        battery production capacity adjustment+ desired decommission of battery production capacity
                                                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                        eSUV model #78
                                                                                                                                                                                                                                                                                                                                                                                                        DE,F,A
                                                                                                                                                                                                                                                                                                                                                                                                        discard rate (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                        discard rate[OEM,SIZE] = DELAY3I(
                                                                                                                                                                                                                                                                                                                                                                                                        reg[ OEM, SIZE], average lifetime, EV stock[ OEM, SIZE]/ average lifetime)
                                                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #79
                                                                                                                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                                                                                                                        dysprosium cost in e-motor (dollar/component)
                                                                                                                                                                                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                                                                                                                                                                                        dysprosium price* kg dysprosium in e-motor
                                                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                        .Battery supplier #82
                                                                                                                                                                                                                                                                                                                                                                                                        DE,A
                                                                                                                                                                                                                                                                                                                                                                                                        effect of learning experience on battery cost (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                        = DELAY FIXED(
                                                                                                                                                                                                                                                                                                                                                                                                        relative expected aggregate industry experience^ learning curve,3, relative expected aggregate industry experience^ learning curve)
                                                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                        eSUV model #83
                                                                                                                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                                                                                                                        electric SUV desired by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                        electric SUV desired by OEM[OEM] =
                                                                                                                                                                                                                                                                                                                                                                                                        SUV market share electric[ OEM]* EU new registrations by OEM[ OEM]
                                                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                        eSUV model #85
                                                                                                                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                                                                                                                        electric SUV sales (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                                                                                                                                                                                        reference electric SUV share* EU new registrations total
                                                                                                                                                                                                                                                                                                                                                                                                        Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                        eSUV model #88
                                                                                                                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                                                                                                                        EU new registrations by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                        EU new registrations by OEM[OEM] =
                                                                                                                                                                                                                                                                                                                                                                                                        market share by OEM[ OEM]* EU new registrations total
                                                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                        eSUV model #89
                                                                                                                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                                                                                                                        EU new registrations EV (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                                                                                                                                                                                        proportion new registrations EV* EU new registrations total
                                                                                                                                                                                                                                                                                                                                                                                                        Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                        eSUV model #90
                                                                                                                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                                                                                                                        EU new registrations nonSUV (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                                                                                                                                                                                        EU new registrations total- EU new registrations SUV
                                                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                                          Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                          eSUV model #91
                                                                                                                                                                                                                                                                                                                                                                                                          A
                                                                                                                                                                                                                                                                                                                                                                                                          EU new registrations SUV (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                          =
                                                                                                                                                                                                                                                                                                                                                                                                          indicated proportion new registrations SUV* EU new registrations total
                                                                                                                                                                                                                                                                                                                                                                                                          Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                          eSUV model #92
                                                                                                                                                                                                                                                                                                                                                                                                          A
                                                                                                                                                                                                                                                                                                                                                                                                          EU new registrations total (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                          =
                                                                                                                                                                                                                                                                                                                                                                                                          total new car travel demand/ annual VKT
                                                                                                                                                                                                                                                                                                                                                                                                          Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                          eSUV model #93
                                                                                                                                                                                                                                                                                                                                                                                                          A
                                                                                                                                                                                                                                                                                                                                                                                                          EU new vehicle shipments (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                          = SUM(
                                                                                                                                                                                                                                                                                                                                                                                                          vehicle shipments[ SIZE!, TECH!])
                                                                                                                                                                                                                                                                                                                                                                                                          Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                          eSUV model #94
                                                                                                                                                                                                                                                                                                                                                                                                          A
                                                                                                                                                                                                                                                                                                                                                                                                          EU share of battery demand (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                          =
                                                                                                                                                                                                                                                                                                                                                                                                          new battery demand from EU cars/ battery demand
                                                                                                                                                                                                                                                                                                                                                                                                          Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                                            Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                            eSUV model #95
                                                                                                                                                                                                                                                                                                                                                                                                            A
                                                                                                                                                                                                                                                                                                                                                                                                            EV production (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                            EV production[OEM] = SUM(
                                                                                                                                                                                                                                                                                                                                                                                                            vehicle production[ OEM, SIZE!,Electric])+SUM( vehicle production[ OEM, SIZE!,Electric])
                                                                                                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                                              Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                              eSUV model #97
                                                                                                                                                                                                                                                                                                                                                                                                              A
                                                                                                                                                                                                                                                                                                                                                                                                              EVB demand without electric SUV ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                              =
                                                                                                                                                                                                                                                                                                                                                                                                              battery capacity nonSUV[BEV]* EU new registrations EV
                                                                                                                                                                                                                                                                                                                                                                                                              Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                                                Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                eSUV model #98
                                                                                                                                                                                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                                                                                                                                                                                EVs desired by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                EVs desired by OEM[OEM,SUV,Electric] =
                                                                                                                                                                                                                                                                                                                                                                                                                electric SUV desired by OEM[ OEM]
                                                                                                                                                                                                                                                                                                                                                                                                                EVs desired by OEM[OEM,nonSUV,Electric] = nonSUV electric desired by OEM[ OEM]
                                                                                                                                                                                                                                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                eSUV model #99
                                                                                                                                                                                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                                                                                                                                                                                expected annual total emissions (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                = SUM(
                                                                                                                                                                                                                                                                                                                                                                                                                expected emissions[ SIZE!, TECH!])
                                                                                                                                                                                                                                                                                                                                                                                                                Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                                                  Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #100
                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                  expected battery demand ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                                                                                                  perceived battery demand* battery capacity trend correction
                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #101
                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                  expected car sales (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                  expected car sales[SUV,Electric] =
                                                                                                                                                                                                                                                                                                                                                                                                                  electric SUV sales
                                                                                                                                                                                                                                                                                                                                                                                                                  expected car sales[nonSUV,Electric] = nonSUV electric sales
                                                                                                                                                                                                                                                                                                                                                                                                                  expected car sales[SUV,Petrol] = petrol SUV sales
                                                                                                                                                                                                                                                                                                                                                                                                                  expected car sales[nonSUV,Petrol] = nonSUV petrol sales
                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #102
                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                  expected electrcity demand (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                  = SUM(
                                                                                                                                                                                                                                                                                                                                                                                                                  expected electricity demand by size[ SIZE!,Electric])
                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                                                    Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV model #103
                                                                                                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                                                                                                    expected electricity demand by size (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                    expected electricity demand by size[SIZE,Electric] =
                                                                                                                                                                                                                                                                                                                                                                                                                    expected car sales[ SIZE,Electric]* fuel consumption[ SIZE,Electric]* annual VKT
                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV model #104
                                                                                                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                                                                                                    expected emissions (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                    expected emissions[SIZE,TECH] =
                                                                                                                                                                                                                                                                                                                                                                                                                    tonne per year[ SIZE, TECH]* expected car sales[ SIZE, TECH]
                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV model #105
                                                                                                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                                                                                                    expected occupancy rate (passenger/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                    =
                                                                                                                                                                                                                                                                                                                                                                                                                    INITIAL OCCUPANCY RATE+STEP( desired increase in occupancy rate,2022)
                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV model #107
                                                                                                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                                                                                                    expected petrol demand (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                    = SUM(
                                                                                                                                                                                                                                                                                                                                                                                                                    expected petrol demand by size[ SIZE!,Petrol])
                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                                                      Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                      eSUV model #106
                                                                                                                                                                                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                                                                                                                                                                                      expected petrol demand by size (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                      expected petrol demand by size[SIZE,Petrol] =
                                                                                                                                                                                                                                                                                                                                                                                                                      expected car sales[ SIZE,Petrol]* fuel consumption[ SIZE,Petrol]* annual VKT
                                                                                                                                                                                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                      .Commodity supplier #108
                                                                                                                                                                                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                                                                                                                                                                                      export ban cobalt (dmnl )
                                                                                                                                                                                                                                                                                                                                                                                                                      = IF THEN ELSE(
                                                                                                                                                                                                                                                                                                                                                                                                                      Time= year of supply shock,0,1)
                                                                                                                                                                                                                                                                                                                                                                                                                      Description: Impose zero if a ban applies
                                                                                                                                                                                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                      .Commodity supplier #109
                                                                                                                                                                                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                                                                                                                                                                                      export ban graphite (dmnl )
                                                                                                                                                                                                                                                                                                                                                                                                                      = IF THEN ELSE(
                                                                                                                                                                                                                                                                                                                                                                                                                      Time= year of supply shock,0,1)
                                                                                                                                                                                                                                                                                                                                                                                                                      Description: Impose zero if a ban applies
                                                                                                                                                                                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                      .Commodity supplier #110
                                                                                                                                                                                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                                                                                                                                                                                      export ban lithium (dmnl )
                                                                                                                                                                                                                                                                                                                                                                                                                      = IF THEN ELSE(
                                                                                                                                                                                                                                                                                                                                                                                                                      Time>2031,0.5,1)
                                                                                                                                                                                                                                                                                                                                                                                                                      Description: Impose zero if a ban applies
                                                                                                                                                                                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                      eSUV model #111
                                                                                                                                                                                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                                                                                                                                                                                      feasibility of battery production (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                                                                                                                                                                                      Battery production capacity
                                                                                                                                                                                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                      eSUV model #112
                                                                                                                                                                                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                                                                                                                                                                                      feasibility of buying an electric SUV (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                      = IF THEN ELSE(
                                                                                                                                                                                                                                                                                                                                                                                                                      Time>= electric SUV first commercialisation year,1,0)
                                                                                                                                                                                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                      .Commodity supplier #113
                                                                                                                                                                                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                                                                                                                                                                                      feasibility of cobalt shipment (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                                                                                                                                                                                      export ban cobalt* availability of shipping vessels
                                                                                                                                                                                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                      .Commodity supplier #114
                                                                                                                                                                                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                                                                                                                                                                                      feasibility of graphite shipment (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                                                                                                                                                                                      export ban graphite* availability of shipping vessels
                                                                                                                                                                                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                      .Commodity supplier #115
                                                                                                                                                                                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                                                                                                                                                                                      feasibility of lithium shipment (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                                                                                                                                                                                      export ban lithium* availability of shipping vessels
                                                                                                                                                                                                                                                                                                                                                                                                                      Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                      eSUV model #119
                                                                                                                                                                                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                                                                                                                                                                                      gap between desired and indicated EV sales by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                      gap between desired and indicated EV sales by OEM[OEM] =
                                                                                                                                                                                                                                                                                                                                                                                                                      total EVs desired by OEM[ OEM]- indicated electric sales by OEM total[ OEM]
                                                                                                                                                                                                                                                                                                                                                                                                                      Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                                                        Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                        eSUV model #120
                                                                                                                                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                                                                                                                                        gap between expected and actual (passenger/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                                                                                                                                                                                                        expected occupancy rate- average new car occupancy rate
                                                                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                                                                                                                                                                                                                                                                                                                                                                        eSUV model #121
                                                                                                                                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                                                                                                                                        gap between target and actual EV market share (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                        gap between target and actual EV market share[OEM] =
                                                                                                                                                                                                                                                                                                                                                                                                                        target share electric SUV by OEM[ OEM]- SUV market share electric[ OEM]
                                                                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                                                                                                                                                                                                                                                                                                                                                                        eSUV model #124
                                                                                                                                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                                                                                                                                        gram per km by OEM ((gram/km)/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                        gram per km by OEM[OEM] = SUM(
                                                                                                                                                                                                                                                                                                                                                                                                                        vehicle shipments by OEM[ OEM, SIZE!, TECH!]* gram per km[ SIZE!, TECH!])/ total shipments by OEM[ OEM]
                                                                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                                                          Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                          .Commodity supplier #127
                                                                                                                                                                                                                                                                                                                                                                                                                          A
                                                                                                                                                                                                                                                                                                                                                                                                                          graphite cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                          =
                                                                                                                                                                                                                                                                                                                                                                                                                          graphite price* kg graphite in reference battery per kWh
                                                                                                                                                                                                                                                                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                          .Commodity supplier #130
                                                                                                                                                                                                                                                                                                                                                                                                                          A
                                                                                                                                                                                                                                                                                                                                                                                                                          graphite demand total in tonnes (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                          = (
                                                                                                                                                                                                                                                                                                                                                                                                                          graphite demand batteries+ graphite demand others)/ kg per tonne
                                                                                                                                                                                                                                                                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                          .Commodity supplier #131
                                                                                                                                                                                                                                                                                                                                                                                                                          F,A
                                                                                                                                                                                                                                                                                                                                                                                                                          graphite extraction rate (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                          =
                                                                                                                                                                                                                                                                                                                                                                                                                          graphite demand total in tonnes
                                                                                                                                                                                                                                                                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                          .Commodity supplier #135
                                                                                                                                                                                                                                                                                                                                                                                                                          F,A
                                                                                                                                                                                                                                                                                                                                                                                                                          graphite shipments (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                          = MIN(
                                                                                                                                                                                                                                                                                                                                                                                                                          Graphite inventories/ AT shipments, graphite demand total in tonnes)* feasibility of graphite shipment
                                                                                                                                                                                                                                                                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                                                                                                                                                                                                                                          eSUV model #139
                                                                                                                                                                                                                                                                                                                                                                                                                          A
                                                                                                                                                                                                                                                                                                                                                                                                                          indicated electric sales (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                          indicated electric sales[SIZE] = SUM(
                                                                                                                                                                                                                                                                                                                                                                                                                          indicated electric sales by OEM[ OEM!, SIZE,Electric])
                                                                                                                                                                                                                                                                                                                                                                                                                          Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                          eSUV model #138
                                                                                                                                                                                                                                                                                                                                                                                                                          A
                                                                                                                                                                                                                                                                                                                                                                                                                          indicated electric sales by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                          indicated electric sales by OEM[OEM,SUV,Electric] =
                                                                                                                                                                                                                                                                                                                                                                                                                          batteries supplied to EVs[ OEM,SUV]/ battery capacity electric SUV[SUV]
                                                                                                                                                                                                                                                                                                                                                                                                                          indicated electric sales by OEM[OEM,nonSUV,Electric] = batteries supplied to EVs[ OEM,nonSUV]/ battery capacity nonSUV[BEV]
                                                                                                                                                                                                                                                                                                                                                                                                                          Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                          eSUV model #137
                                                                                                                                                                                                                                                                                                                                                                                                                          A
                                                                                                                                                                                                                                                                                                                                                                                                                          indicated electric sales by OEM total (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                          indicated electric sales by OEM total[OEM] = SUM(
                                                                                                                                                                                                                                                                                                                                                                                                                          indicated electric sales by OEM[ OEM, SIZE!,Electric])
                                                                                                                                                                                                                                                                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                          eSUV model #140
                                                                                                                                                                                                                                                                                                                                                                                                                          A
                                                                                                                                                                                                                                                                                                                                                                                                                          indicated EU new registrations by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                          indicated EU new registrations by OEM[OEM] =
                                                                                                                                                                                                                                                                                                                                                                                                                          market share by OEM[ OEM]* EU new registrations total
                                                                                                                                                                                                                                                                                                                                                                                                                          Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                          eSUV model #141
                                                                                                                                                                                                                                                                                                                                                                                                                          A
                                                                                                                                                                                                                                                                                                                                                                                                                          indicated EU new registrations EV (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                          = SUM(
                                                                                                                                                                                                                                                                                                                                                                                                                          indicated electric sales[ SIZE!])
                                                                                                                                                                                                                                                                                                                                                                                                                          Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                                                            Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                            eSUV model #142
                                                                                                                                                                                                                                                                                                                                                                                                                            A
                                                                                                                                                                                                                                                                                                                                                                                                                            indicated nonSUV petrol by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                            indicated nonSUV petrol by OEM[OEM] =
                                                                                                                                                                                                                                                                                                                                                                                                                            indicated EU new registrations by OEM[ OEM]- indicated petrol SUV by OEM[ OEM]-SUM( indicated electric sales by OEM[ OEM, SIZE!,Electric])
                                                                                                                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                            eSUV model #143
                                                                                                                                                                                                                                                                                                                                                                                                                            A
                                                                                                                                                                                                                                                                                                                                                                                                                            indicated petrol sales by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                            indicated petrol sales by OEM[OEM,SUV,Petrol] =
                                                                                                                                                                                                                                                                                                                                                                                                                            indicated petrol SUV by OEM[ OEM]
                                                                                                                                                                                                                                                                                                                                                                                                                            indicated petrol sales by OEM[OEM,nonSUV,Petrol] = indicated nonSUV petrol by OEM[ OEM]
                                                                                                                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                            eSUV model #144
                                                                                                                                                                                                                                                                                                                                                                                                                            A
                                                                                                                                                                                                                                                                                                                                                                                                                            indicated petrol SUV by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                            indicated petrol SUV by OEM[OEM] = MAX(0,
                                                                                                                                                                                                                                                                                                                                                                                                                            indicated SUV sales by OEM[ OEM]- indicated electric sales by OEM[ OEM,SUV,Electric])
                                                                                                                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                            eSUV model #145
                                                                                                                                                                                                                                                                                                                                                                                                                            A
                                                                                                                                                                                                                                                                                                                                                                                                                            indicated proportion new registrations SUV (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                            =
                                                                                                                                                                                                                                                                                                                                                                                                                            proportion new registrations SUV* SUVs become unattractive
                                                                                                                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                            eSUV model #146
                                                                                                                                                                                                                                                                                                                                                                                                                            A
                                                                                                                                                                                                                                                                                                                                                                                                                            indicated sales by tech and OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                            indicated sales by tech and OEM[OEM,SIZE,Electric] =
                                                                                                                                                                                                                                                                                                                                                                                                                            indicated electric sales by OEM[ OEM, SIZE,Electric]
                                                                                                                                                                                                                                                                                                                                                                                                                            indicated sales by tech and OEM[OEM,SIZE,Petrol] = indicated petrol sales by OEM[ OEM, SIZE,Petrol]
                                                                                                                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                            eSUV model #147
                                                                                                                                                                                                                                                                                                                                                                                                                            A
                                                                                                                                                                                                                                                                                                                                                                                                                            indicated SUV sales by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                            indicated SUV sales by OEM[OEM] =
                                                                                                                                                                                                                                                                                                                                                                                                                            market share by OEM[ OEM]* EU new registrations SUV
                                                                                                                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                            eSUV model #151
                                                                                                                                                                                                                                                                                                                                                                                                                            LI,I
                                                                                                                                                                                                                                                                                                                                                                                                                            INITIAL BATTERY PRODUCTION CAPACITY (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                            = INITIAL(
                                                                                                                                                                                                                                                                                                                                                                                                                            battery demand/ battery throughput rate per unit of capacity)
                                                                                                                                                                                                                                                                                                                                                                                                                            Description: Initially defined as battery demand*battery throughput rate per unit of capacity
                                                                                                                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                            eSUV model #150
                                                                                                                                                                                                                                                                                                                                                                                                                            LI,I
                                                                                                                                                                                                                                                                                                                                                                                                                            INITIAL BATTERY PRODUCTION CAPACITY UNDER CONS (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                            = INITIAL(
                                                                                                                                                                                                                                                                                                                                                                                                                            reference battery discard rate* AVERAGE TIME TO BUILD BATTERY CAPACITY)
                                                                                                                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                            .Battery supplier #153
                                                                                                                                                                                                                                                                                                                                                                                                                            I
                                                                                                                                                                                                                                                                                                                                                                                                                            initial expected aggregate industry experience (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                            = INITIAL(
                                                                                                                                                                                                                                                                                                                                                                                                                            Cumulative battery production)
                                                                                                                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                            eSUV model #156
                                                                                                                                                                                                                                                                                                                                                                                                                            LI,A
                                                                                                                                                                                                                                                                                                                                                                                                                            INITIAL MARKET SHARE ELECTRIC SUV (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                            INITIAL MARKET SHARE ELECTRIC SUV[OEM] =
                                                                                                                                                                                                                                                                                                                                                                                                                            INITIAL MARKET SHARE PETROL SUV- INITIAL MARKET SHARE PETROL SUV
                                                                                                                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                            .Commodity supplier #161
                                                                                                                                                                                                                                                                                                                                                                                                                            A
                                                                                                                                                                                                                                                                                                                                                                                                                            iron cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                            =
                                                                                                                                                                                                                                                                                                                                                                                                                            iron price* kg iron in reference battery per kWh
                                                                                                                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                            eSUV model #163
                                                                                                                                                                                                                                                                                                                                                                                                                            A
                                                                                                                                                                                                                                                                                                                                                                                                                            kg aluminium in battery (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                            kg aluminium in battery[BATTERY] =
                                                                                                                                                                                                                                                                                                                                                                                                                            battery capacity nonSUV[ BATTERY]* kg aluminium in reference battery per kWh
                                                                                                                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                                                              Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                              .Commodity supplier #165
                                                                                                                                                                                                                                                                                                                                                                                                                              A
                                                                                                                                                                                                                                                                                                                                                                                                                              kg aluminium in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                              =
                                                                                                                                                                                                                                                                                                                                                                                                                              kg aluminium in reference battery/ reference battery capacity
                                                                                                                                                                                                                                                                                                                                                                                                                              Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                              eSUV model #167
                                                                                                                                                                                                                                                                                                                                                                                                                              A
                                                                                                                                                                                                                                                                                                                                                                                                                              kg cobalt in battery (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                              kg cobalt in battery[BATTERY] =
                                                                                                                                                                                                                                                                                                                                                                                                                              battery capacity nonSUV[ BATTERY]* kg cobalt in reference battery per kWh
                                                                                                                                                                                                                                                                                                                                                                                                                              Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                                                                Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                .Commodity supplier #168
                                                                                                                                                                                                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                                                                                                                                                                                                kg cobalt in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                =
                                                                                                                                                                                                                                                                                                                                                                                                                                kg cobalt in reference battery/ reference battery capacity
                                                                                                                                                                                                                                                                                                                                                                                                                                Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                eSUV model #170
                                                                                                                                                                                                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                                                                                                                                                                                                kg copper in battery (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                kg copper in battery[BATTERY] =
                                                                                                                                                                                                                                                                                                                                                                                                                                battery capacity nonSUV[ BATTERY]* kg cobalt in reference battery per kWh
                                                                                                                                                                                                                                                                                                                                                                                                                                Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                                                                  Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                  .Commodity supplier #172
                                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                                  kg copper in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                                                                                                                  kg copper in reference battery/ reference battery capacity
                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #175
                                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                                  kg graphite in battery (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                  kg graphite in battery[BATTERY] =
                                                                                                                                                                                                                                                                                                                                                                                                                                  battery capacity nonSUV[ BATTERY]* kg graphite in reference battery per kWh
                                                                                                                                                                                                                                                                                                                                                                                                                                  Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                                                                    Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplier #176
                                                                                                                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                                                                                                                    kg graphite in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                    =
                                                                                                                                                                                                                                                                                                                                                                                                                                    kg graphite in reference battery/ reference battery capacity
                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV model #178
                                                                                                                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                                                                                                                    kg iron in battery (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                    kg iron in battery[BATTERY] =
                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity nonSUV[ BATTERY]* kg iron in reference battery per kWh
                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                                                                      Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                      .Commodity supplier #179
                                                                                                                                                                                                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                                                                                                                                                                                                      kg iron in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                                                                                                                                                                                                      kg iron in reference battery/ reference battery capacity
                                                                                                                                                                                                                                                                                                                                                                                                                                      Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                      eSUV model #181
                                                                                                                                                                                                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                                                                                                                                                                                                      kg lithium in battery (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                      kg lithium in battery[BATTERY] =
                                                                                                                                                                                                                                                                                                                                                                                                                                      battery capacity nonSUV[ BATTERY]* kg lithium in reference battery per kWh
                                                                                                                                                                                                                                                                                                                                                                                                                                      Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                                                                        Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #182
                                                                                                                                                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                                                                                                                                                        kg lithium in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                                                                                                                                                                                                                        kg lithium in reference battery/ reference battery capacity
                                                                                                                                                                                                                                                                                                                                                                                                                                        Present In 3 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                        eSUV model #184
                                                                                                                                                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                                                                                                                                                        kg manganese in battery (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                        kg manganese in battery[BATTERY] =
                                                                                                                                                                                                                                                                                                                                                                                                                                        battery capacity nonSUV[ BATTERY]* kg manganese in reference battery per kWh
                                                                                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                                                                          Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                          .Commodity supplier #185
                                                                                                                                                                                                                                                                                                                                                                                                                                          A
                                                                                                                                                                                                                                                                                                                                                                                                                                          kg manganese in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                          =
                                                                                                                                                                                                                                                                                                                                                                                                                                          kg manganese in reference battery/ reference battery capacity
                                                                                                                                                                                                                                                                                                                                                                                                                                          Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                          eSUV model #188
                                                                                                                                                                                                                                                                                                                                                                                                                                          A
                                                                                                                                                                                                                                                                                                                                                                                                                                          kg nickel in battery (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                          kg nickel in battery[BATTERY] =
                                                                                                                                                                                                                                                                                                                                                                                                                                          battery capacity nonSUV[ BATTERY]* kg nickel in reference battery per kWh
                                                                                                                                                                                                                                                                                                                                                                                                                                          Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                                                                            Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                            .Commodity supplier #189
                                                                                                                                                                                                                                                                                                                                                                                                                                            A
                                                                                                                                                                                                                                                                                                                                                                                                                                            kg nickel in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                            =
                                                                                                                                                                                                                                                                                                                                                                                                                                            kg nickel in reference battery/ reference battery capacity
                                                                                                                                                                                                                                                                                                                                                                                                                                            Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                            eSUV model #191
                                                                                                                                                                                                                                                                                                                                                                                                                                            A
                                                                                                                                                                                                                                                                                                                                                                                                                                            kg other materials in battery (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                            kg other materials in battery[BATTERY] =
                                                                                                                                                                                                                                                                                                                                                                                                                                            battery capacity nonSUV[ BATTERY]* kg other materials in reference battery per kWh
                                                                                                                                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                                                                              Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                              .Commodity supplier #192
                                                                                                                                                                                                                                                                                                                                                                                                                                              A
                                                                                                                                                                                                                                                                                                                                                                                                                                              kg other materials in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                              =
                                                                                                                                                                                                                                                                                                                                                                                                                                              kg other materials in reference battery/ reference battery capacity
                                                                                                                                                                                                                                                                                                                                                                                                                                              Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                              eSUV model #195
                                                                                                                                                                                                                                                                                                                                                                                                                                              A
                                                                                                                                                                                                                                                                                                                                                                                                                                              kg polyester in battery (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                              kg polyester in battery[BATTERY] =
                                                                                                                                                                                                                                                                                                                                                                                                                                              battery capacity nonSUV[ BATTERY]* kg polyester in reference battery per kWh
                                                                                                                                                                                                                                                                                                                                                                                                                                              Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                                                                                Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                .Commodity supplier #196
                                                                                                                                                                                                                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                                                                                                                                                                                                                kg polyester in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                =
                                                                                                                                                                                                                                                                                                                                                                                                                                                kg polyester in reference battery/ reference battery capacity
                                                                                                                                                                                                                                                                                                                                                                                                                                                Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                eSUV model #198
                                                                                                                                                                                                                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                                                                                                                                                                                                                kg steel in battery (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                kg steel in battery[BATTERY] =
                                                                                                                                                                                                                                                                                                                                                                                                                                                battery capacity nonSUV[ BATTERY]* kg steel in reference battery per kWh
                                                                                                                                                                                                                                                                                                                                                                                                                                                Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  .Commodity supplier #200
                                                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  kg steel in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                                                                                                                                  kg steel in reference battery/ reference battery capacity
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  .Battery supplier #202
                                                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  learning curve (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                  = IF THEN ELSE(
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Time<2008,0,LN(1- COST REDUCTION FRACTION)/LN(2))
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  .Commodity supplier #203
                                                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  lithium cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                                                                                                                                  lithium price* kg lithium in reference battery per kWh
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  .Commodity supplier #204
                                                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  lithium demand batteries (kg/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                                                                                                                                  battery demand* kg lithium in reference battery per kWh
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #206
                                                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  lithium demand satisfaction ratio (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                                                                                                                                  lithium indicated shipment from bans/ lithium demand total in tonnes
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  .Commodity supplier #207
                                                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  lithium demand total in tonnes (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                  = (
                                                                                                                                                                                                                                                                                                                                                                                                                                                  lithium demand batteries+ lithium demand others)/ kg per tonne
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  .Commodity supplier #208
                                                                                                                                                                                                                                                                                                                                                                                                                                                  F,A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  lithium extraction rate (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                  = MIN(
                                                                                                                                                                                                                                                                                                                                                                                                                                                  lithium demand total in tonnes, lithium max extraction)
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #209
                                                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  lithium indicated shipment from bans (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                                                                                                                                  lithium indicated shipment from demand* feasibility of lithium shipment
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #210
                                                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  lithium indicated shipment from demand (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                  = MIN(
                                                                                                                                                                                                                                                                                                                                                                                                                                                  lithium demand total in tonnes, lithium max shipment)
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #212
                                                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  lithium max extraction (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Lithium reserves/ MIN TIME TO EXTRACT RESERVES
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #213
                                                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  lithium max shipment (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Lithium inventories/ MIN SHIPMENT TIME
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #216
                                                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  lithium shipment from batteries (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                                                                                                                                  battery production rate* kg lithium in reference battery per kWh/ kg per tonne
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #217
                                                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  lithium shipment from others (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                                                                                                                                  lithium demand others* lithium demand satisfaction ratio/ kg per tonne
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  .Commodity supplier #218
                                                                                                                                                                                                                                                                                                                                                                                                                                                  F,A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  lithium shipments (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                                                                                                                                  lithium shipment from batteries+ lithium shipment from others
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  .Commodity supplier #219
                                                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  manganese cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                                                                                                                                  manganese price* kg manganese in reference battery per kWh
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  .Commodity supplier #226
                                                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  neodymium cost in e-motor (dollar/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                                                                                                                                  neodymium price* kg neodymium in e-motor
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #228
                                                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  new batteries allocated to electric SUV ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                  new batteries allocated to electric SUV[OEM] = MIN(
                                                                                                                                                                                                                                                                                                                                                                                                                                                  new batteries desired for electric SUV[ OEM,SUV], new batteries available to OEM[ OEM])
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #229
                                                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  new batteries allocated to nonSUV electric ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                  new batteries allocated to nonSUV electric[OEM,nonSUV] = MIN(
                                                                                                                                                                                                                                                                                                                                                                                                                                                  new batteries available to nonSUV electric[ OEM], new batteries desired for nonSUV electric[ OEM,nonSUV])
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #230
                                                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  new batteries available to EU ((kW*h)/Year )
                                                                                                                                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                                                                                                                                  share of battery production available to EU* battery shipment rate
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #231
                                                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  new batteries available to nonSUV electric ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                  new batteries available to nonSUV electric[OEM] =
                                                                                                                                                                                                                                                                                                                                                                                                                                                  new batteries available to OEM[ OEM]- new batteries allocated to electric SUV[ OEM]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #232
                                                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  new batteries available to OEM ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                  new batteries available to OEM[OEM] =
                                                                                                                                                                                                                                                                                                                                                                                                                                                  new batteries available to EU* market negotiation power by OEM[ OEM]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #233
                                                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  new batteries desired for electric SUV ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                  new batteries desired for electric SUV[OEM,SUV] =
                                                                                                                                                                                                                                                                                                                                                                                                                                                  batteries desired for electric SUV[ OEM,SUV]- recycled batteries used for electric SUV[ OEM]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #234
                                                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  new batteries desired for nonSUV electric ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                  new batteries desired for nonSUV electric[OEM,nonSUV] =
                                                                                                                                                                                                                                                                                                                                                                                                                                                  batteries desired for nonSUV electric[ OEM,nonSUV]- recycled batteries used for nonSUV electric[ OEM]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #235
                                                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  new battery demand by OEM ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                  new battery demand by OEM[OEM] =
                                                                                                                                                                                                                                                                                                                                                                                                                                                  battery demand by OEM[ OEM]- recycled batteries available to OEM[ OEM]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #236
                                                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  new battery demand from EU cars ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                  = SUM(
                                                                                                                                                                                                                                                                                                                                                                                                                                                  new battery demand by OEM[ OEM!])
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #237
                                                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  new battery demand from RoW ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                  = SUM(
                                                                                                                                                                                                                                                                                                                                                                                                                                                  battery demand from cars[ BATTERY!])+ battery demand electric buses
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  .Battery supplier #238
                                                                                                                                                                                                                                                                                                                                                                                                                                                  F,A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  new battery production capacity (kW*h/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                  = MAX(0,
                                                                                                                                                                                                                                                                                                                                                                                                                                                  desired new battery production capacity)
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 2 (18,2%) (+) 1  [5,5] (-) 1  [4,4]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  .Commodity supplier #239
                                                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  nickel cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                                                                                                                                  nickel price* kg nickel in reference battery per kWh
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #241
                                                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  nonSUV electric desired by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                  nonSUV electric desired by OEM[OEM] = MAX(0,
                                                                                                                                                                                                                                                                                                                                                                                                                                                  target EV sales by OEM[ OEM]- electric SUV desired by OEM[ OEM])
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #242
                                                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  nonSUV electric sales (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                                                                                                                                  EU new registrations EV- electric SUV sales
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #243
                                                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  nonSUV petrol sales (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                                                                                                                                  EU new registrations total- electric SUV sales- nonSUV electric sales- petrol SUV sales
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  .Commodity supplier #246
                                                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  other materials cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                  =
                                                                                                                                                                                                                                                                                                                                                                                                                                                  other materials combined price* kg other materials in reference battery per kWh
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #247
                                                                                                                                                                                                                                                                                                                                                                                                                                                  SM,A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  perceived battery demand ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                  = smoothi(
                                                                                                                                                                                                                                                                                                                                                                                                                                                  battery demand, average time to perceive battery demand, reference perceived battery demand)
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                  eSUV model #248
                                                                                                                                                                                                                                                                                                                                                                                                                                                  A
                                                                                                                                                                                                                                                                                                                                                                                                                                                  percentage of batteries recycled (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                  percentage of batteries recycled[OEM] = ZIDZ(
                                                                                                                                                                                                                                                                                                                                                                                                                                                  recycled batteries available to OEM[ OEM], battery demand by OEM[ OEM])
                                                                                                                                                                                                                                                                                                                                                                                                                                                  Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                                                                                    Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV model #249
                                                                                                                                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                                                                                                                                    petrol SUV sales (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                    = MAX(0,
                                                                                                                                                                                                                                                                                                                                                                                                                                                    EU new registrations SUV- electric SUV sales)
                                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplier #250
                                                                                                                                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                                                                                                                                    polyester cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                    =
                                                                                                                                                                                                                                                                                                                                                                                                                                                    polyester price* kg polyester in reference battery per kWh
                                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV model #256
                                                                                                                                                                                                                                                                                                                                                                                                                                                    F,A
                                                                                                                                                                                                                                                                                                                                                                                                                                                    rate of SUV electrification (dmnl/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                    rate of SUV electrification[OEM] =
                                                                                                                                                                                                                                                                                                                                                                                                                                                    gap between target and actual EV market share[ OEM]/ AT strategy
                                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [3,3]
                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplier #257
                                                                                                                                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                                                                                                                                    real battery cost (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                    =
                                                                                                                                                                                                                                                                                                                                                                                                                                                    INITIAL BATTERY cost per kWh on first year* effect of learning experience on battery cost
                                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV model #258
                                                                                                                                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled batteries available for nonSUV electric ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled batteries available for nonSUV electric[OEM] =
                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled batteries available to OEM[ OEM]- recycled batteries used for electric SUV[ OEM]
                                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV model #259
                                                                                                                                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled batteries available to OEM ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled batteries available to OEM[OEM] = SUM(
                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled batteries by size[ OEM, SIZE!])
                                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV model #260
                                                                                                                                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled batteries by size ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled batteries by size[OEM,SUV] =
                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity electric SUV[SUV]* recycled EVs[ OEM,SUV]
                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled batteries by size[OEM,nonSUV] = battery capacity nonSUV[BEV]* recycled EVs[ OEM,nonSUV]
                                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV model #261
                                                                                                                                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled batteries used for electric SUV ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled batteries used for electric SUV[OEM] = MIN(
                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled batteries available to OEM[ OEM], batteries desired for electric SUV[ OEM,SUV])
                                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV model #262
                                                                                                                                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled batteries used for nonSUV electric ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled batteries used for nonSUV electric[OEM] = MIN(
                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled batteries available for nonSUV electric[ OEM], batteries desired for nonSUV electric[ OEM,nonSUV])
                                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV model #263
                                                                                                                                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled EVs (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled EVs[OEM,SIZE] = IF THEN ELSE(
                                                                                                                                                                                                                                                                                                                                                                                                                                                    Time>= year OEM implements recycling strategy, discard rate[ OEM, SIZE]* OEM recycling rate[ OEM],0)
                                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV model #265
                                                                                                                                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                                                                                                                                    reference battery cells weight (kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                    =
                                                                                                                                                                                                                                                                                                                                                                                                                                                    share of cells weight* reference battery weight
                                                                                                                                                                                                                                                                                                                                                                                                                                                    Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV model #266
                                                                                                                                                                                                                                                                                                                                                                                                                                                    I
                                                                                                                                                                                                                                                                                                                                                                                                                                                    reference battery discard rate ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                    = INITIAL(
                                                                                                                                                                                                                                                                                                                                                                                                                                                    INITIAL BATTERY PRODUCTION CAPACITY/ AVERAGE LIFETIME BATTERY PRODUCTION CAPACITY)
                                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplier #267
                                                                                                                                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                                                                                                                                    reference battery weight (kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                    =
                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg aluminium in reference battery+ kg cobalt in reference battery+ kg copper in reference battery+ kg graphite in reference battery+ kg iron in reference battery+ kg lithium in reference battery+ kg manganese in reference battery+ kg nickel in reference battery+ kg other materials in reference battery+ kg polyester in reference battery+ kg steel in reference battery
                                                                                                                                                                                                                                                                                                                                                                                                                                                    Description: Chevy Bolt NMC battery with a total weight of 436 kg [Souce: UBS study 2017]
                                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV model #269
                                                                                                                                                                                                                                                                                                                                                                                                                                                    I
                                                                                                                                                                                                                                                                                                                                                                                                                                                    reference perceived battery demand ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                    = INITIAL(
                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery demand/(1+ average time to perceive battery demand* initial trend in battery demand))
                                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV model #270
                                                                                                                                                                                                                                                                                                                                                                                                                                                    F,A
                                                                                                                                                                                                                                                                                                                                                                                                                                                    reg (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                    reg[OEM,SIZE] =
                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated electric sales by OEM[ OEM, SIZE,Electric]
                                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplier #271
                                                                                                                                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                                                                                                                                    relative expected aggregate industry experience (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                    =
                                                                                                                                                                                                                                                                                                                                                                                                                                                    Cumulative battery production/ initial expected aggregate industry experience
                                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV model #272
                                                                                                                                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                                                                                                                                    sales from inventories (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                    sales from inventories[OEM,SIZE,TECH] =
                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated sales by tech and OEM[ OEM, SIZE, TECH]- vehicle production[ OEM, SIZE, TECH]
                                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV model #274
                                                                                                                                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                                                                                                                                    scheduled production ratio (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                    =
                                                                                                                                                                                                                                                                                                                                                                                                                                                    table for battery capacity utilisation( battery demand supply ratio)
                                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV model #283
                                                                                                                                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                                                                                                                                    share of battery production available to EU (dmnl )
                                                                                                                                                                                                                                                                                                                                                                                                                                                    = IF THEN ELSE(
                                                                                                                                                                                                                                                                                                                                                                                                                                                    Time= year trade tensions escalate,0.22,1)
                                                                                                                                                                                                                                                                                                                                                                                                                                                    Description: 22% reflects the simulated EU share of battery demand in 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV model #288
                                                                                                                                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                                                                                                                                    simulated electric SUV share (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                    = ZIDZ(
                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated electric sales[SUV], EU new vehicle shipments)
                                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                                                                                      Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                      eSUV model #289
                                                                                                                                                                                                                                                                                                                                                                                                                                                      A
                                                                                                                                                                                                                                                                                                                                                                                                                                                      specific energy reference battery ((kW*h)/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                      =
                                                                                                                                                                                                                                                                                                                                                                                                                                                      reference battery capacity/ reference battery cells weight
                                                                                                                                                                                                                                                                                                                                                                                                                                                      Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                                                                                        Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #290
                                                                                                                                                                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                                                                                                                                                                        steel cost in e-motor (dollar/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                                                                                                                                                                                                                                        steel price* kg steel in e-motor
                                                                                                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #291
                                                                                                                                                                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                                                                                                                                                                        steel cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                                                                                                                                                                                                                                        steel price* kg steel in reference battery per kWh
                                                                                                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                        eSUV model #293
                                                                                                                                                                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                                                                                                                                                                        sum of battery availability ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                        sum of battery availability[OEM] =
                                                                                                                                                                                                                                                                                                                                                                                                                                                        new batteries available to OEM[ OEM]+ recycled batteries available to OEM[ OEM]
                                                                                                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                        .Commodity supplier #294
                                                                                                                                                                                                                                                                                                                                                                                                                                                        A
                                                                                                                                                                                                                                                                                                                                                                                                                                                        sum of material cost per e-motor (dollar/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                        =
                                                                                                                                                                                                                                                                                                                                                                                                                                                        aluminium cost in e-motor+ copper cost in e-motor+ dysprosium cost in e-motor+ neodymium cost in e-motor+ steel cost in e-motor
                                                                                                                                                                                                                                                                                                                                                                                                                                                        Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                                                                                          Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                          eSUV model #295
                                                                                                                                                                                                                                                                                                                                                                                                                                                          A
                                                                                                                                                                                                                                                                                                                                                                                                                                                          sum of raw materials shares (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                          =
                                                                                                                                                                                                                                                                                                                                                                                                                                                          share aluminium in battery weight+ share cobalt in battery weight+ share graphite in battery weight+ share iron in battery weight+ share lithium in battery weight+ share manganese in battery weight+ share nickel in battery weight+ share other materials in battery weight+ share polyester in battery weight+ share steel in battery weight+ share copper in battery weight
                                                                                                                                                                                                                                                                                                                                                                                                                                                          Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                                                                                            Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                            eSUV model #298
                                                                                                                                                                                                                                                                                                                                                                                                                                                            A
                                                                                                                                                                                                                                                                                                                                                                                                                                                            SUVs become unattractive (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                            = IF THEN ELSE(
                                                                                                                                                                                                                                                                                                                                                                                                                                                            Time>= year policy deterrent of SUVs is introduced,0,1)
                                                                                                                                                                                                                                                                                                                                                                                                                                                            Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                            eSUV model #300
                                                                                                                                                                                                                                                                                                                                                                                                                                                            A
                                                                                                                                                                                                                                                                                                                                                                                                                                                            target electric SUV sales by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                            target electric SUV sales by OEM[OEM] =
                                                                                                                                                                                                                                                                                                                                                                                                                                                            target EV sales by OEM[ OEM]* target SUV sales based on margin
                                                                                                                                                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                            eSUV model #301
                                                                                                                                                                                                                                                                                                                                                                                                                                                            A
                                                                                                                                                                                                                                                                                                                                                                                                                                                            target EV market share electric SUV (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                            target EV market share electric SUV[OEM] = IF THEN ELSE(
                                                                                                                                                                                                                                                                                                                                                                                                                                                            feasibility of buying an electric SUV=1,ZIDZ( target electric SUV sales by OEM[ OEM], target EV sales by OEM[ OEM]),0)
                                                                                                                                                                                                                                                                                                                                                                                                                                                            Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                                                                                              Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                              eSUV model #302
                                                                                                                                                                                                                                                                                                                                                                                                                                                              A
                                                                                                                                                                                                                                                                                                                                                                                                                                                              target EV sales by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              target EV sales by OEM[OEM] =
                                                                                                                                                                                                                                                                                                                                                                                                                                                              market share by OEM[ OEM]* EU new registrations EV
                                                                                                                                                                                                                                                                                                                                                                                                                                                              Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                              eSUV model #303
                                                                                                                                                                                                                                                                                                                                                                                                                                                              A
                                                                                                                                                                                                                                                                                                                                                                                                                                                              target nonSUV electric sales by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              target nonSUV electric sales by OEM[OEM] =
                                                                                                                                                                                                                                                                                                                                                                                                                                                              target electric SUV sales by OEM[ OEM]- target EV sales by OEM[ OEM]
                                                                                                                                                                                                                                                                                                                                                                                                                                                              Present In 1 View: Used By
                                                                                                                                                                                                                                                                                                                                                                                                                                                                Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                eSUV model #304
                                                                                                                                                                                                                                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                target share electric SUV based on strategy (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                =
                                                                                                                                                                                                                                                                                                                                                                                                                                                                GOAL TO INCREASE ELECTRIC SUV SALES* INITIAL MARKET SHARE PETROL SUV* feasibility of buying an electric SUV
                                                                                                                                                                                                                                                                                                                                                                                                                                                                Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                eSUV model #305
                                                                                                                                                                                                                                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                target share electric SUV by OEM (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                target share electric SUV by OEM[OEM] =
                                                                                                                                                                                                                                                                                                                                                                                                                                                                target share electric SUV based on strategy* feasibility of buying an electric SUV* target SUV sales based on margin* SUVs become unattractive
                                                                                                                                                                                                                                                                                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                eSUV model #306
                                                                                                                                                                                                                                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                target SUV sales based on margin (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                = IF THEN ELSE(
                                                                                                                                                                                                                                                                                                                                                                                                                                                                profit margin by vehicle[SUV]> profit margin by vehicle[nonSUV],1,0)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                eSUV model #310
                                                                                                                                                                                                                                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                tonne per year (t/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                tonne per year[SIZE,TECH] =
                                                                                                                                                                                                                                                                                                                                                                                                                                                                annual VKT* gram per km[ SIZE, TECH]/ gram per tonne
                                                                                                                                                                                                                                                                                                                                                                                                                                                                Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                .Commodity supplier #311
                                                                                                                                                                                                                                                                                                                                                                                                                                                                A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                total e-motor weight (kg/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                =
                                                                                                                                                                                                                                                                                                                                                                                                                                                                kg aluminium in e-motor+ kg copper in e-motor+ kg dysprosium in e-motor+ kg neodymium in e-motor+ kg steel in e-motor
                                                                                                                                                                                                                                                                                                                                                                                                                                                                Description: Chevy Bolt PM synchronous motor total weight equals 35 kg
                                                                                                                                                                                                                                                                                                                                                                                                                                                                Source: UBS study 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                Present In 0 Views:
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  Used By
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV model #312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    total EVs desired by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    total EVs desired by OEM[OEM] = SUM(
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EVs desired by OEM[ OEM, SIZE!,Electric])
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV model #313
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    total new car travel demand (vehicle*km/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    =
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EU new individual passenger travel demand/ average new car occupancy rate
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV model #314
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    total shipments by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    total shipments by OEM[OEM] = SUM(
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    vehicle shipments by OEM[ OEM, SIZE!, TECH!])
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV model #315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    trend in battery demand (dmnl/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    = trend(
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery demand, time to perceive trend in battery demand, initial trend in battery demand)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV model #317
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    F,A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    vehicle production (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    vehicle production[OEM,SIZE,TECH] = MAX(0,
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated sales by tech and OEM[ OEM, SIZE, TECH])
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV model #319
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    vehicle shipments (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    vehicle shipments[SIZE,TECH] = SUM(
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    vehicle shipments by OEM[ OEM!, SIZE, TECH])
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 2 Views: Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV model #318
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    F,A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    vehicle shipments by OEM (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    vehicle shipments by OEM[OEM,SIZE,TECH] = IF THEN ELSE(
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    sales from inventories[ OEM, SIZE, TECH]>0,MAX( sales from inventories[ OEM, SIZE, TECH], Vehicle inventory[ OEM, SIZE, TECH]), vehicle production[ OEM, SIZE, TECH])
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 2 Views: Used By Feedback Loops: 1 (9,1%) (+) 0  [0,0] (-) 1  [2,2]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top (Type) Subscripts (4 Variables)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable Name And Description
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV model #-1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Sub
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    BATTERY ()
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    BATTERY:PHEV,BEV
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 7 Views:
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV model #-2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Sub
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    OEM ()
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    OEM:Domestic,Foreign
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 5 Views:
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV model #-3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Sub
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    SIZE ()
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    SIZE:nonSUV,SUV
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 5 Views:
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV model #-4
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Sub
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    TECH ()
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    TECH:Electric,Petrol
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 3 Views:
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top (Type) Data (0 Variables)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable Name And Description
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top (Type) Game (0 Variables)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable Name And Description
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top (Type) Lookup (1 Variables)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable Name And Description
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV model #299
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    A,T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    table for battery capacity utilisation (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    table for battery capacity utilisation([(0,0)-(2,2)],(0,0),(1,1),(1.5,1.3),(2,1.5))

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Present In 1 View:
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Used By Feedback Loops: 0 (0.0%) (+) 0  [0,0] (-) 0  [0,0]


                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Quick Links:   A    B    C    D    E    F    G    H    I   J    K    L    M    N    O    P   Q    R    S    T   U    V   W   X    Y   Z 

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    All Variables (320 Variables + 4 Control Variables)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA actual annual total emissions (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA actual electricity demand (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA actual electricity demand by size[SIZE,Electric] (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA actual emissions[SIZE,TECH] (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA actual petrol demand (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA actual petrol demand by size[SIZE,Petrol] (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC adjustment time (Year )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA aluminium cost in e-motor (dollar/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA aluminium cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC aluminium price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC annual VKT (km)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC AT battery production (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC AT shipments (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC AT strategy (Year )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Energy supplierC availability of shipping vessels (dmnl )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC average lifetime (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierC AVERAGE LIFETIME BATTERY PRODUCTION CAPACITY (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL average new car occupancy rate (passenger/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierC AVERAGE TIME TO BUILD BATTERY CAPACITY (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC average time to perceive battery demand (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA batteries desired for electric SUV[OEM,SUV] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA batteries desired for nonSUV electric[OEM,nonSUV] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA batteries supplied to EVs[OEM,nonSUV] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery availability[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC battery capacity electric SUV[SUV] ((kW*h)/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierDE,F,A battery capacity into operation (kW*h/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC battery capacity nonSUV[BATTERY] (kW*h/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery capacity trend correction (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierA battery cost (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierA battery demand ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery demand by OEM[OEM] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery demand by OEM by size[OEM,nonSUV,Electric] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierC battery demand electric buses ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierA battery demand from cars[BEV] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery demand supply ratio (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery indicated production ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierL Battery inventories (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery pack price electric SUV (dollar/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierA battery pack price nonSUV[BEV] (dollar/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierA battery price (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery production adjustment pipeline correction ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierL Battery production capacity (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery production capacity adjustment ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierL Battery production capacity under construction (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierF,A battery production rate ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery scheduled production ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelF,A battery shipment rate ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery supply restriction (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC battery throughput rate per unit of capacity (dmnl/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelF,A change in occupancy rate ((passenger/vehicle)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA check[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA CO2 (gram/energy unit)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA cobalt cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC cobalt demand batteries (kg/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC cobalt demand others (kg/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA cobalt demand total in tonnes (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierF,A cobalt extraction rate (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Cobalt inventories (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC cobalt price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Cobalt reserves (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierF,A cobalt shipments (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA copper cost in e-motor (dollar/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA copper cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC copper price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA cost of battery materials (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierC COST REDUCTION FRACTION (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL Cumulative battery production (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Cumulative cobalt shipments (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL Cumulative discarded[OEM,SIZE] (vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Cumulative graphite shipments (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Cumulative lithium shipments (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierDE,F,A decommision battery production capacity (kW*h/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA desired battery production capacity (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA desired battery production capacity under construction (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA desired decommission of battery production capacity ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC desired increase in occupancy rate (passenger/vehicle )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA desired new battery production capacity ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA desired new battery production capacity into operation ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelDE,F,A discard rate[OEM,SIZE] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA dysprosium cost in e-motor (dollar/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC dysprosium price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC EF petrol (gram/MJ)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierDE,A effect of learning experience on battery cost (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA electric SUV desired by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC electric SUV first commercialisation year (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA electric SUV sales (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC energy content petrol (MJ/energy unit)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC EU new individual passenger travel demand (passenger*km/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EU new registrations by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EU new registrations EV (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EU new registrations nonSUV (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EU new registrations SUV (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EU new registrations total (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EU new vehicle shipments (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EU share of battery demand (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EV production[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL EV stock[OEM,SIZE] (vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EVB demand without electric SUV ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EVs desired by OEM[OEM,nonSUV,Electric] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA expected annual total emissions (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA expected battery demand ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA expected car sales[nonSUV,Petrol] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA expected electrcity demand (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA expected electricity demand by size[SIZE,Electric] (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA expected emissions[SIZE,TECH] (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA expected occupancy rate (passenger/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA expected petrol demand (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA expected petrol demand by size[SIZE,Petrol] (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA export ban cobalt (dmnl )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA export ban graphite (dmnl )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA export ban lithium (dmnl )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA feasibility of battery production (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA feasibility of buying an electric SUV (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA feasibility of cobalt shipment (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA feasibility of graphite shipment (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA feasibility of lithium shipment (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC fuel consumption[nonSUV,Petrol] ((energy unit/km)/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC g nickel in battery (kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA gap between desired and indicated EV sales by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA gap between expected and actual (passenger/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA gap between target and actual EV market share[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierC GDP deflator dollar (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC GOAL TO INCREASE ELECTRIC SUV SALES (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA gram per km[nonSUV,Petrol] ((gram/km)/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA gram per km by OEM[OEM] ((gram/km)/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC gram per tonne (gram/t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA graphite cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC graphite demand batteries (kg/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC graphite demand others (kg/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA graphite demand total in tonnes (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierF,A graphite extraction rate (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Graphite inventories (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC graphite price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Graphite reserves (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierF,A graphite shipments (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierC historical world EVB demand[PHEV] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated electric sales[SIZE] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated electric sales by OEM[OEM,nonSUV,Electric] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated electric sales by OEM total[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated EU new registrations by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated EU new registrations EV (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated nonSUV petrol by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated petrol sales by OEM[OEM,nonSUV,Petrol] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated petrol SUV by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated proportion new registrations SUV (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated sales by tech and OEM[OEM,SIZE,Petrol] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated SUV sales by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierC industry margin (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierC INITIAL BATTERY cost per kWh on first year (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelLI,I INITIAL BATTERY PRODUCTION CAPACITY (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelLI,I INITIAL BATTERY PRODUCTION CAPACITY UNDER CONS (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierLI,C INITIAL COBALT RESERVES (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierI initial expected aggregate industry experience (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierLI,C INITIAL GRAPHITE RESERVES (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierLI,C INITIAL LITHIUM RESERVES (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelLI,A INITIAL MARKET SHARE ELECTRIC SUV[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelLI,C INITIAL MARKET SHARE PETROL SUV (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelLI,C INITIAL OCCUPANCY RATE (passenger/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC initial trend in battery demand (dmnl/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA iron cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC iron price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg aluminium in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg aluminium in e-motor (kg/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg aluminium in reference battery (kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA kg aluminium in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg cobalt in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg cobalt in reference battery (kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA kg cobalt in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg copper in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg copper in e-motor (kg/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg copper in reference battery (kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA kg copper in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg dysprosium in e-motor (kg/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg graphite in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg graphite in reference battery (kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA kg graphite in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg iron in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg iron in reference battery (kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA kg iron in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg lithium in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg lithium in reference battery (kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA kg lithium in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg manganese in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg manganese in reference battery (kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA kg manganese in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg neodymium in e-motor (kg/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg nickel in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg nickel in reference battery (kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA kg nickel in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg other materials in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg other materials in reference battery (kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA kg other materials in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg per tonne (kg/t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg polyester in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg polyester in reference battery (kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA kg polyester in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg steel in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg steel in e-motor (kg/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg steel in reference battery (kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA kg steel in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierA learning curve (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA lithium cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA lithium demand batteries (kg/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC lithium demand others (kg/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA lithium demand satisfaction ratio (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA lithium demand total in tonnes (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierF,A lithium extraction rate (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA lithium indicated shipment from bans (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA lithium indicated shipment from demand (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Lithium inventories (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA lithium max extraction (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA lithium max shipment (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC lithium price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Lithium reserves (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA lithium shipment from batteries (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA lithium shipment from others (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierF,A lithium shipments (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA manganese cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC manganese price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC market negotiation power by OEM[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC market share by OEM[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC MIN SHIPMENT TIME (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC MIN TIME TO EXTRACT RESERVES (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA neodymium cost in e-motor (dollar/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC neodymium price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA new batteries allocated to electric SUV[OEM] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA new batteries allocated to nonSUV electric[OEM,nonSUV] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA new batteries available to EU ((kW*h)/Year )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA new batteries available to nonSUV electric[OEM] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA new batteries available to OEM[OEM] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA new batteries desired for electric SUV[OEM,SUV] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA new batteries desired for nonSUV electric[OEM,nonSUV] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA new battery demand by OEM[OEM] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA new battery demand from EU cars ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA new battery demand from RoW ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierF,A new battery production capacity (kW*h/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA nickel cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC nickel price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA nonSUV electric desired by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA nonSUV electric sales (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA nonSUV petrol sales (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC OEM recycling rate[OEM] (dmnl )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC other materials combined price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA other materials cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelSM,A perceived battery demand ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA percentage of batteries recycled[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA petrol SUV sales (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA polyester cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC polyester price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC profit margin by vehicle[nonSUV] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierC projected EVB demand[PHEV] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC proportion new registrations EV (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC proportion new registrations SUV (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelF,A rate of SUV electrification[OEM] (dmnl/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierA real battery cost (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA recycled batteries available for nonSUV electric[OEM] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA recycled batteries available to OEM[OEM] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA recycled batteries by size[OEM,nonSUV] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA recycled batteries used for electric SUV[OEM] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA recycled batteries used for nonSUV electric[OEM] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA recycled EVs[OEM,SIZE] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC reference battery capacity (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA reference battery cells weight (kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelI reference battery discard rate ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA reference battery weight (kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC reference electric SUV share (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelI reference perceived battery demand ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelF,A reg[OEM,SIZE] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierA relative expected aggregate industry experience (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA sales from inventories[OEM,SIZE,TECH] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA scheduled production ratio (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share aluminium in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share cobalt in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share copper in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share graphite in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share iron in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share lithium in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share manganese in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share nickel in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA share of battery production available to EU (dmnl )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share of cells weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share other materials in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share polyester in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share steel in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA simulated electric SUV share (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA specific energy reference battery ((kW*h)/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA steel cost in e-motor (dollar/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA steel cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC steel price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA sum of battery availability[OEM] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA sum of material cost per e-motor (dollar/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA sum of raw materials shares (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL SUV market share electric[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL SUV market share petrol[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA SUVs become unattractive (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA,T table for battery capacity utilisation (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA target electric SUV sales by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA target EV market share electric SUV[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA target EV sales by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA target nonSUV electric sales by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA target share electric SUV based on strategy (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA target share electric SUV by OEM[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA target SUV sales based on margin (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC time to perceive trend in battery demand (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA tonne per year[SIZE,TECH] (t/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA total e-motor weight (kg/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA total EVs desired by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA total new car travel demand (vehicle*km/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA total shipments by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA trend in battery demand (dmnl/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL Vehicle inventory[OEM,SIZE,TECH] (vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelF,A vehicle production[OEM,SIZE,TECH] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA vehicle shipments[SIZE,TECH] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelF,A vehicle shipments by OEM[OEM,SIZE,TECH] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC year OEM devises recycling strategy (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC year OEM implements recycling strategy (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC year of supply shock (Year )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC year policy deterrent of SUVs is introduced (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC year recycling becomes economically attractive (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC year trade tensions escalate (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .ControlC FINAL TIME (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .ControlC INITIAL TIME (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .ControlC SAVEPER (Year )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .ControlC TIME STEP (Year )



                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable Link Detail (320 Variables + 4 Control Variables)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    In/Out Counts
                                                                                                                                                                                                                                                                                                                                                                                                                                                                     In/Out Ratio 
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    In Links By Polarity
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Out Links By Polarity
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks battery capacity nonSUV (kW*h/vehicle)  0 | 18  0,00    0| 0| 0   17| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks reference battery weight (kg) 11 |  1  11,00   11| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks reference battery capacity (kW*h)  0 | 12  0,00    0| 0| 0    1|11| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks cost of battery materials (dollar/(kW*h)) 11 |  1  11,00   11| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks sum of raw materials shares (dmnl) 11 |  0  Infinite   11| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks indicated electric sales by OEM (vehicle/Year)  3 |  6  0,50    1| 2| 0    4| 2| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks EU new registrations total (vehicle/Year)  2 |  7  0,29    1| 1| 0    7| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierInOutLinks battery demand ((kW*h)/Year)  2 |  7  0,29    2| 0| 0    5| 1| 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks vehicle shipments by OEM (vehicle/Year)  3 |  5  0,60    3| 0| 0    3| 2| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks expected car sales (vehicle/Year)  4 |  3  1,33    4| 0| 0    3| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks target EV sales by OEM (vehicle/Year)  2 |  4  0,50    2| 0| 0    3| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks recycled batteries available to OEM ((kW*h)/Year)  1 |  5  0,20    1| 0| 0    4| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks lithium demand total in tonnes (t/Year)  3 |  3  1,00    2| 1| 0    2| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks kg lithium in reference battery per kWh (kg/(kW*h))  2 |  4  0,50    1| 1| 0    4| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks graphite shipments (t/Year)  4 |  2  2,00    3| 1| 0    1| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks EVs desired by OEM (vehicle/Year)  2 |  4  0,50    2| 0| 0    4| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks electric SUV sales (vehicle/Year)  2 |  4  0,50    2| 0| 0    1| 3| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks discard rate (vehicle/Year)  3 |  3  1,00    0| 0| 3    2| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks cobalt shipments (t/Year)  4 |  2  2,00    3| 1| 0    1| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierInOutLinks Battery production capacity (kW*h)  3 |  3  1,00    2| 1| 0    1| 1| 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierInOutLinks battery capacity into operation (kW*h/Year)  3 |  3  1,00    0| 0| 3    1| 1| 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks batteries supplied to EVs ((kW*h)/Year)  5 |  1  5,00    5| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks annual VKT (km)  0 |  6  0,00    0| 0| 0    5| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks vehicle shipments (vehicle/Year)  1 |  4  0,25    1| 0| 0    4| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks vehicle production (vehicle/Year)  1 |  4  0,25    1| 0| 0    3| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks tonne per year (t/vehicle)  3 |  2  1,50    2| 1| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks target share electric SUV by OEM (dmnl)  4 |  1  4,00    4| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks recycled EVs (vehicle/Year)  4 |  1  4,00    2| 0| 2    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks recycled batteries used for electric SUV ((kW*h)/Year)  2 |  3  0,67    2| 0| 0    1| 2| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks nonSUV petrol sales (vehicle/Year)  4 |  1  4,00    1| 3| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks new batteries available to OEM ((kW*h)/Year)  2 |  3  0,67    2| 0| 0    3| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks kg per tonne (kg/t)  0 |  5  0,00    0| 0| 0    0| 5| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks kg cobalt in reference battery per kWh (kg/(kW*h))  2 |  3  0,67    1| 1| 0    3| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks graphite demand total in tonnes (t/Year)  3 |  2  1,50    2| 1| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks fuel consumption ((energy unit/km)/vehicle)  0 |  5  0,00    0| 0| 0    5| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks feasibility of buying an electric SUV (dmnl)  2 |  3  0,67    0| 0| 2    2| 0| 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks EU new registrations SUV (vehicle/Year)  2 |  3  0,67    2| 0| 0    2| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks EU new registrations EV (vehicle/Year)  2 |  3  0,67    2| 0| 0    3| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierInOutLinks decommision battery production capacity (kW*h/Year)  3 |  2  1,50    0| 0| 3    1| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks cobalt demand total in tonnes (t/Year)  3 |  2  1,50    2| 1| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierInOutLinks battery production rate ((kW*h)/Year)  2 |  3  0,67    2| 0| 0    3| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierInOutLinks Battery production capacity under construction (kW*h)  3 |  2  1,50    2| 1| 0    0| 1| 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierInOutLinks battery price (dollar/(kW*h))  3 |  2  1,50    3| 0| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierInOutLinks battery demand from cars ((kW*h)/Year)  4 |  1  4,00    4| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks battery capacity electric SUV ((kW*h)/vehicle)  0 |  5  0,00    0| 0| 0    4| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks trend in battery demand (dmnl/Year)  3 |  1  3,00    0| 0| 3    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks target share electric SUV based on strategy (dmnl)  3 |  1  3,00    3| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks target electric SUV sales by OEM (vehicle/Year)  2 |  2  1,00    2| 0| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks SUVs become unattractive (dmnl)  2 |  2  1,00    0| 0| 2    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks SUV market share electric (dmnl)  2 |  2  1,00    2| 0| 0    1| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks reference perceived battery demand ((kW*h)/Year)  3 |  1  3,00    1| 2| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks recycled batteries used for nonSUV electric ((kW*h)/Year)  2 |  2  1,00    2| 0| 0    1| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks recycled batteries by size ((kW*h)/Year)  3 |  1  3,00    3| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks rate of SUV electrification (dmnl/Year)  2 |  2  1,00    1| 1| 0    1| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks petrol SUV sales (vehicle/Year)  2 |  2  1,00    1| 1| 0    1| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks perceived battery demand ((kW*h)/Year)  3 |  1  3,00    3| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks nonSUV electric sales (vehicle/Year)  2 |  2  1,00    1| 1| 0    1| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks new batteries allocated to electric SUV ((kW*h)/Year)  2 |  2  1,00    2| 0| 0    1| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks market share by OEM (dmnl)  0 |  4  0,00    0| 0| 0    4| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks lithium shipments (t/Year)  2 |  2  1,00    2| 0| 0    1| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks lithium shipment from others (t/Year)  3 |  1  3,00    2| 1| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks lithium shipment from batteries (t/Year)  3 |  1  3,00    2| 1| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks lithium extraction rate (t/Year)  2 |  2  1,00    2| 0| 0    1| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks lithium demand satisfaction ratio (dmnl)  2 |  2  1,00    1| 1| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks kg steel in reference battery per kWh (kg/(kW*h))  2 |  2  1,00    1| 1| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks kg polyester in reference battery per kWh (kg/(kW*h))  2 |  2  1,00    1| 1| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks kg other materials in reference battery per kWh (kg/(kW*h))  2 |  2  1,00    1| 1| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks kg nickel in reference battery per kWh (kg/(kW*h))  2 |  2  1,00    1| 1| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks kg manganese in reference battery per kWh (kg/(kW*h))  2 |  2  1,00    1| 1| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks kg iron in reference battery per kWh (kg/(kW*h))  2 |  2  1,00    1| 1| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks kg graphite in reference battery per kWh (kg/(kW*h))  2 |  2  1,00    1| 1| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks kg aluminium in reference battery per kWh (kg/(kW*h))  2 |  2  1,00    1| 1| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks INITIAL BATTERY PRODUCTION CAPACITY (kW*h)  2 |  2  1,00    1| 1| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks indicated sales by tech and OEM (vehicle/Year)  2 |  2  1,00    2| 0| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks indicated petrol SUV by OEM (vehicle/Year)  2 |  2  1,00    1| 1| 0    1| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks indicated nonSUV petrol by OEM (vehicle/Year)  3 |  1  3,00    1| 2| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks indicated EU new registrations by OEM (vehicle/Year)  2 |  2  1,00    2| 0| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks gram per km ((gram/km)/vehicle)  2 |  2  1,00    2| 0| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks expected petrol demand by size (energy unit/Year)  3 |  1  3,00    3| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks expected electricity demand by size (energy unit/Year)  3 |  1  3,00    3| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks electric SUV desired by OEM (vehicle/Year)  2 |  2  1,00    2| 0| 0    1| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks desired new battery production capacity into operation ((kW*h)/Year)  2 |  2  1,00    2| 0| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks battery shipment rate ((kW*h)/Year)  1 |  3  0,33    1| 0| 0    2| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks battery production capacity adjustment ((kW*h)/Year)  3 |  1  3,00    2| 1| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks battery production adjustment pipeline correction ((kW*h)/Year)  3 |  1  3,00    1| 2| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks battery indicated production ((kW*h)/Year)  2 |  2  1,00    2| 0| 0    1| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks battery demand by OEM by size ((kW*h)/Year)  3 |  1  3,00    3| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks battery capacity trend correction (dmnl)  2 |  2  1,00    2| 0| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks batteries desired for nonSUV electric ((kW*h)/Year)  2 |  2  1,00    2| 0| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks batteries desired for electric SUV ((kW*h)/Year)  2 |  2  1,00    2| 0| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks average new car occupancy rate (passenger/vehicle)  2 |  2  1,00    2| 0| 0    0| 2| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks actual petrol demand by size (energy unit/Year)  3 |  1  3,00    3| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks actual electricity demand by size (energy unit/Year)  3 |  1  3,00    3| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks Vehicle inventory (vehicle)  2 |  1  2,00    1| 1| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks total new car travel demand (vehicle*km/Year)  2 |  1  2,00    1| 1| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks target SUV sales based on margin (dmnl)  1 |  2  0,50    0| 0| 1    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks target EV market share electric SUV (dmnl)  3 |  0  Infinite    2| 0| 1    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks sum of battery availability ((kW*h)/Year)  2 |  1  2,00    2| 0| 0    0| 0| 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks steel cost per kWh (dollar/(kW*h))  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks share of battery production available to EU (dmnl )  2 |  1  2,00    0| 0| 2    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks scheduled production ratio (dmnl)  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks sales from inventories (vehicle/Year)  2 |  1  2,00    1| 1| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierInOutLinks relative expected aggregate industry experience (dmnl)  2 |  1  2,00    1| 1| 0    0| 0| 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks reg (vehicle/Year)  1 |  2  0,50    1| 0| 0    1| 0| 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks reference battery discard rate ((kW*h)/Year)  2 |  1  2,00    1| 1| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks reference battery cells weight (kg)  2 |  1  2,00    2| 0| 0    0| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks recycled batteries available for nonSUV electric ((kW*h)/Year)  2 |  1  2,00    1| 1| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierInOutLinks real battery cost (dollar/(kW*h))  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks polyester cost per kWh (dollar/(kW*h))  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks other materials cost per kWh (dollar/(kW*h))  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks nonSUV electric desired by OEM (vehicle/Year)  2 |  1  2,00    1| 1| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks nickel cost per kWh (dollar/(kW*h))  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierInOutLinks new battery production capacity (kW*h/Year)  1 |  2  0,50    1| 0| 0    1| 0| 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks new battery demand from RoW ((kW*h)/Year)  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks new battery demand from EU cars ((kW*h)/Year)  1 |  2  0,50    1| 0| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks new battery demand by OEM ((kW*h)/Year)  2 |  1  2,00    1| 1| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks new batteries desired for nonSUV electric ((kW*h)/Year)  2 |  1  2,00    1| 1| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks new batteries desired for electric SUV ((kW*h)/Year)  2 |  1  2,00    1| 1| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks new batteries available to nonSUV electric ((kW*h)/Year)  2 |  1  2,00    1| 1| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks new batteries available to EU ((kW*h)/Year )  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks new batteries allocated to nonSUV electric ((kW*h)/Year)  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks manganese cost per kWh (dollar/(kW*h))  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks Lithium reserves (t)  2 |  1  2,00    1| 1| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks lithium max shipment (t/Year)  2 |  1  2,00    1| 1| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks lithium max extraction (t/Year)  2 |  1  2,00    1| 1| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks Lithium inventories (t)  2 |  1  2,00    1| 1| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks lithium indicated shipment from demand (t/Year)  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks lithium indicated shipment from bans (t/Year)  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks lithium demand batteries (kg/Year)  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks lithium cost per kWh (dollar/(kW*h))  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierInOutLinks learning curve (dmnl)  2 |  1  2,00    0| 1| 1    0| 0| 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks kg copper in reference battery per kWh (kg/(kW*h))  2 |  1  2,00    1| 1| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks iron cost per kWh (dollar/(kW*h))  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks INITIAL MARKET SHARE PETROL SUV (dmnl)  0 |  3  0,00    0| 0| 0    2| 0| 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks INITIAL BATTERY PRODUCTION CAPACITY UNDER CONS (kW*h)  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks indicated SUV sales by OEM (vehicle/Year)  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks indicated proportion new registrations SUV (dmnl)  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks indicated petrol sales by OEM (vehicle/Year)  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks indicated electric sales (vehicle/Year)  1 |  2  0,50    1| 0| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks Graphite inventories (t)  2 |  1  2,00    1| 1| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks graphite extraction rate (t/Year)  1 |  2  0,50    1| 0| 0    1| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks graphite cost per kWh (dollar/(kW*h))  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks gram per km by OEM ((gram/km)/vehicle)  3 |  0  Infinite    2| 1| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks gap between target and actual EV market share (dmnl)  2 |  1  2,00    1| 1| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks gap between expected and actual (passenger/vehicle)  2 |  1  2,00    1| 1| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks feasibility of lithium shipment (dmnl)  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks feasibility of graphite shipment (dmnl)  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks feasibility of cobalt shipment (dmnl)  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks export ban graphite (dmnl )  2 |  1  2,00    0| 0| 2    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks export ban cobalt (dmnl )  2 |  1  2,00    0| 0| 2    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks expected occupancy rate (passenger/vehicle)  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks expected emissions (t/Year)  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks expected battery demand ((kW*h)/Year)  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks EV stock (vehicle)  2 |  1  2,00    1| 1| 0    0| 0| 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks EU new registrations by OEM (vehicle/Year)  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierInOutLinks effect of learning experience on battery cost (dmnl)  2 |  1  2,00    0| 0| 2    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks desired new battery production capacity ((kW*h)/Year)  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks desired decommission of battery production capacity ((kW*h)/Year)  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks desired battery production capacity under construction (kW*h)  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks desired battery production capacity (kW*h)  2 |  1  2,00    1| 1| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks Cumulative battery production (kW*h)  1 |  2  0,50    1| 0| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks copper cost per kWh (dollar/(kW*h))  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks Cobalt inventories (t)  2 |  1  2,00    1| 1| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks cobalt extraction rate (t/Year)  1 |  2  0,50    1| 0| 0    1| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks cobalt cost per kWh (dollar/(kW*h))  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks CO2 (gram/energy unit)  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks change in occupancy rate ((passenger/vehicle)/Year)  2 |  1  2,00    1| 1| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks battery throughput rate per unit of capacity (dmnl/Year)  0 |  3  0,00    0| 0| 0    1| 2| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks battery scheduled production ((kW*h)/Year)  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks battery demand supply ratio (dmnl)  2 |  1  2,00    1| 1| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks battery demand by OEM ((kW*h)/Year)  1 |  2  0,50    1| 0| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierInOutLinks battery cost (dollar/(kW*h))  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierInOutLinks AVERAGE TIME TO BUILD BATTERY CAPACITY (Year)  0 |  3  0,00    0| 0| 0    2| 0| 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Energy supplierInOutLinks availability of shipping vessels (dmnl )  0 |  3  0,00    0| 0| 0    3| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks AT battery production (Year)  0 |  3  0,00    0| 0| 0    2| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks aluminium cost per kWh (dollar/(kW*h))  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks actual emissions (t/Year)  2 |  1  2,00    2| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks year of supply shock (Year )  0 |  2  0,00    0| 0| 0    0| 0| 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks total shipments by OEM (vehicle/Year)  1 |  1  1,00    1| 0| 0    0| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks total EVs desired by OEM (vehicle/Year)  1 |  1  1,00    1| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks target nonSUV electric sales by OEM (vehicle/Year)  2 |  0  Infinite    1| 1| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks SUV market share petrol (dmnl)  2 |  0  Infinite    1| 1| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks steel price (dollar/kg)  0 |  2  0,00    0| 0| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks specific energy reference battery ((kW*h)/kg)  2 |  0  Infinite    1| 1| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks simulated electric SUV share (dmnl)  2 |  0  Infinite    2| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks percentage of batteries recycled (dmnl)  2 |  0  Infinite    2| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks lithium demand others (kg/Year)  0 |  2  0,00    0| 0| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks kg steel in reference battery (kg)  0 |  2  0,00    0| 0| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks kg steel in battery (kg/vehicle)  2 |  0  Infinite    2| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks kg polyester in reference battery (kg)  0 |  2  0,00    0| 0| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks kg polyester in battery (kg/vehicle)  2 |  0  Infinite    2| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks kg other materials in reference battery (kg)  0 |  2  0,00    0| 0| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks kg other materials in battery (kg/vehicle)  2 |  0  Infinite    2| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks kg nickel in reference battery (kg)  0 |  2  0,00    0| 0| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks kg nickel in battery (kg/vehicle)  2 |  0  Infinite    2| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks kg manganese in reference battery (kg)  0 |  2  0,00    0| 0| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks kg manganese in battery (kg/vehicle)  2 |  0  Infinite    2| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks kg lithium in reference battery (kg)  0 |  2  0,00    0| 0| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks kg lithium in battery (kg/vehicle)  2 |  0  Infinite    2| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks kg iron in reference battery (kg)  0 |  2  0,00    0| 0| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks kg iron in battery (kg/vehicle)  2 |  0  Infinite    2| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks kg graphite in reference battery (kg)  0 |  2  0,00    0| 0| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks kg graphite in battery (kg/vehicle)  2 |  0  Infinite    2| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks kg copper in reference battery (kg)  0 |  2  0,00    0| 0| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks kg copper in battery (kg/vehicle)  2 |  0  Infinite    2| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks kg cobalt in reference battery (kg)  0 |  2  0,00    0| 0| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks kg cobalt in battery (kg/vehicle)  2 |  0  Infinite    2| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks kg aluminium in reference battery (kg)  0 |  2  0,00    0| 0| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks kg aluminium in battery (kg/vehicle)  2 |  0  Infinite    2| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks initial trend in battery demand (dmnl/Year)  0 |  2  0,00    0| 0| 0    0| 1| 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks INITIAL OCCUPANCY RATE (passenger/vehicle)  0 |  2  0,00    0| 0| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks INITIAL MARKET SHARE ELECTRIC SUV (dmnl)  1 |  1  1,00    0| 0| 1    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierInOutLinks initial expected aggregate industry experience (kW*h)  1 |  1  1,00    1| 0| 0    0| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks indicated electric sales by OEM total (vehicle/Year)  1 |  1  1,00    1| 0| 0    0| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks Graphite reserves (t)  2 |  0  Infinite    1| 1| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks gap between desired and indicated EV sales by OEM (vehicle/Year)  2 |  0  Infinite    1| 1| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks feasibility of battery production (kW*h)  1 |  1  1,00    1| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks export ban lithium (dmnl )  1 |  1  1,00    0| 0| 1    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks EVB demand without electric SUV ((kW*h)/Year)  2 |  0  Infinite    2| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks EU share of battery demand (dmnl)  2 |  0  Infinite    1| 1| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks EU new vehicle shipments (vehicle/Year)  1 |  1  1,00    1| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks EU new registrations nonSUV (vehicle/Year)  2 |  0  Infinite    1| 1| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks copper price (dollar/kg)  0 |  2  0,00    0| 0| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks Cobalt reserves (t)  2 |  0  Infinite    1| 1| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks check (vehicle/Year)  2 |  0  Infinite    1| 1| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks battery supply restriction (dmnl)  1 |  1  1,00    1| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierInOutLinks battery pack price nonSUV (dollar/vehicle)  2 |  0  Infinite    2| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks battery pack price electric SUV (dollar/vehicle)  2 |  0  Infinite    2| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierInOutLinks Battery inventories (kW*h)  2 |  0  Infinite    1| 1| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks battery availability (dmnl)  1 |  1  1,00    0| 0| 1    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks average time to perceive battery demand (Year)  0 |  2  0,00    0| 0| 0    1| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierInOutLinks AVERAGE LIFETIME BATTERY PRODUCTION CAPACITY (Year)  0 |  2  0,00    0| 0| 0    0| 1| 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks AT shipments (Year)  0 |  2  0,00    0| 0| 0    0| 2| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks aluminium price (dollar/kg)  0 |  2  0,00    0| 0| 0    2| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks year trade tensions escalate (Year)  0 |  1  0,00    0| 0| 0    0| 0| 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks year policy deterrent of SUVs is introduced (Year)  0 |  1  0,00    0| 0| 0    0| 0| 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks year OEM implements recycling strategy (Year)  0 |  1  0,00    0| 0| 0    0| 0| 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks time to perceive trend in battery demand (Year)  0 |  1  0,00    0| 0| 0    0| 0| 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks table for battery capacity utilisation (dmnl)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks share steel in battery weight (dmnl)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks share polyester in battery weight (dmnl)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks share other materials in battery weight (dmnl)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks share of cells weight (dmnl)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks share nickel in battery weight (dmnl)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks share manganese in battery weight (dmnl)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks share lithium in battery weight (dmnl)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks share iron in battery weight (dmnl)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks share graphite in battery weight (dmnl)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks share copper in battery weight (dmnl)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks share cobalt in battery weight (dmnl)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks share aluminium in battery weight (dmnl)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks reference electric SUV share (dmnl)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks proportion new registrations SUV (dmnl)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks proportion new registrations EV (dmnl)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierInOutLinks projected EVB demand (vehicle/Year)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks profit margin by vehicle (dmnl)  0 |  1  0,00    0| 0| 0    0| 0| 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks polyester price (dollar/kg)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks other materials combined price (dollar/kg)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks OEM recycling rate (dmnl )  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks nickel price (dollar/kg)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks neodymium price (dollar/kg)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks MIN TIME TO EXTRACT RESERVES (Year)  0 |  1  0,00    0| 0| 0    0| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks MIN SHIPMENT TIME (Year)  0 |  1  0,00    0| 0| 0    0| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks market negotiation power by OEM (dmnl)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks manganese price (dollar/kg)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks lithium price (dollar/kg)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks iron price (dollar/kg)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks INITIAL LITHIUM RESERVES (t)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks INITIAL GRAPHITE RESERVES (t)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks INITIAL COBALT RESERVES (t)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierInOutLinks INITIAL BATTERY cost per kWh on first year (dollar/(kW*h))  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierInOutLinks industry margin (dmnl)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks indicated EU new registrations EV (vehicle/Year)  1 |  0  Infinite    1| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierInOutLinks historical world EVB demand (vehicle/Year)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks graphite price (dollar/kg)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks graphite demand others (kg/Year)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks graphite demand batteries (kg/Year)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks gram per tonne (gram/t)  0 |  1  0,00    0| 0| 0    0| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks GOAL TO INCREASE ELECTRIC SUV SALES (dmnl)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierInOutLinks GDP deflator dollar (dmnl)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks expected petrol demand (energy unit/Year)  1 |  0  Infinite    1| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks expected electrcity demand (energy unit/Year)  1 |  0  Infinite    1| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks expected annual total emissions (t/Year)  1 |  0  Infinite    1| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks EV production (vehicle/Year)  1 |  0  Infinite    1| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks EU new individual passenger travel demand (passenger*km/Year)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks energy content petrol (MJ/energy unit)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks electric SUV first commercialisation year (Year)  0 |  1  0,00    0| 0| 0    0| 0| 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks EF petrol (gram/MJ)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks dysprosium price (dollar/kg)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks desired increase in occupancy rate (passenger/vehicle )  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks Cumulative lithium shipments (t)  1 |  0  Infinite    1| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks Cumulative graphite shipments (t)  1 |  0  Infinite    1| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks Cumulative discarded (vehicle)  1 |  0  Infinite    1| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks Cumulative cobalt shipments (t)  1 |  0  Infinite    1| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierInOutLinks COST REDUCTION FRACTION (dmnl)  0 |  1  0,00    0| 0| 0    0| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks cobalt price (dollar/kg)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks cobalt demand others (kg/Year)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks cobalt demand batteries (kg/Year)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierInOutLinks battery demand electric buses ((kW*h)/Year)  0 |  1  0,00    0| 0| 0    1| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks average lifetime (Year)  0 |  1  0,00    0| 0| 0    0| 0| 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks AT strategy (Year )  0 |  1  0,00    0| 0| 0    0| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks adjustment time (Year )  0 |  1  0,00    0| 0| 0    0| 1| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks actual petrol demand (energy unit/Year)  1 |  0  Infinite    1| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks actual electricity demand (energy unit/Year)  1 |  0  Infinite    1| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks actual annual total emissions (t/Year)  1 |  0  Infinite    1| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks year recycling becomes economically attractive (Year) ( 0| 0)  Infinite    0| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelInOutLinks year OEM devises recycling strategy (Year) ( 0| 0)  Infinite    0| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks total e-motor weight (kg/component) ( 0| 0)  Infinite    0| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks sum of material cost per e-motor (dollar/component) ( 0| 0)  Infinite    0| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks steel cost in e-motor (dollar/component) ( 0| 0)  Infinite    0| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks neodymium cost in e-motor (dollar/component) ( 0| 0)  Infinite    0| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks kg steel in e-motor (kg/component) ( 0| 0)  Infinite    0| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks kg neodymium in e-motor (kg/component) ( 0| 0)  Infinite    0| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks kg dysprosium in e-motor (kg/component) ( 0| 0)  Infinite    0| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks kg copper in e-motor (kg/component) ( 0| 0)  Infinite    0| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks kg aluminium in e-motor (kg/component) ( 0| 0)  Infinite    0| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks g nickel in battery (kg) ( 0| 0)  Infinite    0| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks dysprosium cost in e-motor (dollar/component) ( 0| 0)  Infinite    0| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks copper cost in e-motor (dollar/component) ( 0| 0)  Infinite    0| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierInOutLinks aluminium cost in e-motor (dollar/component) ( 0| 0)  Infinite    0| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .ControlInOutLinks TIME STEP (Year ) ( 0| 0)  Infinite    0| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .ControlInOutLinks SAVEPER (Year ) ( 0| 0)  Infinite    0| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .ControlInOutLinks INITIAL TIME (Year) ( 0| 0)  Infinite    0| 0| 0    0| 0| 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .ControlInOutLinks FINAL TIME (Year) ( 0| 0)  Infinite    0| 0| 0    0| 0| 0


                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Quick Links:   A    B    C    D    E    F    G    H    I   J    K    L    M    N    O    P   Q    R    S    T   U    V   W   X    Y   Z 

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Undocumented Variables (292 Variables + 0 Control Variables)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA actual annual total emissions (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA actual electricity demand (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA actual electricity demand by size[SIZE,Electric] (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA actual emissions[SIZE,TECH] (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA actual petrol demand (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA actual petrol demand by size[SIZE,Petrol] (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC adjustment time (Year )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA aluminium cost in e-motor (dollar/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA aluminium cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC aluminium price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC annual VKT (km)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC AT battery production (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC AT shipments (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC AT strategy (Year )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Energy supplierC availability of shipping vessels (dmnl )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC average lifetime (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierC AVERAGE LIFETIME BATTERY PRODUCTION CAPACITY (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL average new car occupancy rate (passenger/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierC AVERAGE TIME TO BUILD BATTERY CAPACITY (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC average time to perceive battery demand (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA batteries desired for electric SUV[OEM,SUV] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA batteries desired for nonSUV electric[OEM,nonSUV] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA batteries supplied to EVs[OEM,nonSUV] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelSub BATTERY ()
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery availability[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierDE,F,A battery capacity into operation (kW*h/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC battery capacity nonSUV[BATTERY] (kW*h/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery capacity trend correction (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierA battery cost (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierA battery demand ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery demand by OEM[OEM] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery demand by OEM by size[OEM,nonSUV,Electric] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierC battery demand electric buses ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierA battery demand from cars[BEV] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery demand supply ratio (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery indicated production ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierL Battery inventories (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery pack price electric SUV (dollar/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierA battery pack price nonSUV[BEV] (dollar/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierA battery price (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery production adjustment pipeline correction ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery production capacity adjustment ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierF,A battery production rate ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery scheduled production ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelF,A battery shipment rate ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery supply restriction (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC battery throughput rate per unit of capacity (dmnl/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelF,A change in occupancy rate ((passenger/vehicle)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA check[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA CO2 (gram/energy unit)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA cobalt cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC cobalt demand batteries (kg/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC cobalt demand others (kg/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA cobalt demand total in tonnes (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierF,A cobalt extraction rate (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Cobalt inventories (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC cobalt price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Cobalt reserves (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierF,A cobalt shipments (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA copper cost in e-motor (dollar/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA copper cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC copper price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA cost of battery materials (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierC COST REDUCTION FRACTION (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL Cumulative battery production (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Cumulative cobalt shipments (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL Cumulative discarded[OEM,SIZE] (vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Cumulative graphite shipments (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Cumulative lithium shipments (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierDE,F,A decommision battery production capacity (kW*h/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA desired battery production capacity (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA desired battery production capacity under construction (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA desired decommission of battery production capacity ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC desired increase in occupancy rate (passenger/vehicle )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA desired new battery production capacity ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA desired new battery production capacity into operation ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelDE,F,A discard rate[OEM,SIZE] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA dysprosium cost in e-motor (dollar/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC dysprosium price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierDE,A effect of learning experience on battery cost (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA electric SUV desired by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC electric SUV first commercialisation year (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA electric SUV sales (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC EU new individual passenger travel demand (passenger*km/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EU new registrations by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EU new registrations EV (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EU new registrations nonSUV (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EU new registrations SUV (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EU new registrations total (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EU new vehicle shipments (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EU share of battery demand (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EV production[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL EV stock[OEM,SIZE] (vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EVB demand without electric SUV ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EVs desired by OEM[OEM,nonSUV,Electric] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA expected annual total emissions (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA expected battery demand ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA expected car sales[nonSUV,Petrol] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA expected electrcity demand (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA expected electricity demand by size[SIZE,Electric] (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA expected emissions[SIZE,TECH] (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA expected occupancy rate (passenger/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA expected petrol demand (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA expected petrol demand by size[SIZE,Petrol] (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA feasibility of battery production (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA feasibility of buying an electric SUV (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA feasibility of cobalt shipment (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA feasibility of graphite shipment (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA feasibility of lithium shipment (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC fuel consumption[nonSUV,Petrol] ((energy unit/km)/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA gap between desired and indicated EV sales by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA gap between expected and actual (passenger/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA gap between target and actual EV market share[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierC GDP deflator dollar (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA gram per km[nonSUV,Petrol] ((gram/km)/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA gram per km by OEM[OEM] ((gram/km)/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC gram per tonne (gram/t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA graphite cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC graphite demand batteries (kg/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC graphite demand others (kg/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA graphite demand total in tonnes (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierF,A graphite extraction rate (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Graphite inventories (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC graphite price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Graphite reserves (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierF,A graphite shipments (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierC historical world EVB demand[PHEV] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated electric sales[SIZE] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated electric sales by OEM[OEM,nonSUV,Electric] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated electric sales by OEM total[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated EU new registrations by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated EU new registrations EV (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated nonSUV petrol by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated petrol sales by OEM[OEM,nonSUV,Petrol] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated petrol SUV by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated proportion new registrations SUV (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated sales by tech and OEM[OEM,SIZE,Petrol] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated SUV sales by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierC industry margin (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierC INITIAL BATTERY cost per kWh on first year (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelLI,I INITIAL BATTERY PRODUCTION CAPACITY UNDER CONS (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierLI,C INITIAL COBALT RESERVES (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierI initial expected aggregate industry experience (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierLI,C INITIAL GRAPHITE RESERVES (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierLI,C INITIAL LITHIUM RESERVES (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelLI,A INITIAL MARKET SHARE ELECTRIC SUV[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelLI,C INITIAL MARKET SHARE PETROL SUV (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelLI,C INITIAL OCCUPANCY RATE (passenger/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC initial trend in battery demand (dmnl/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA iron cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC iron price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg aluminium in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA kg aluminium in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg cobalt in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA kg cobalt in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg copper in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg copper in e-motor (kg/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA kg copper in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA kg graphite in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg iron in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA kg iron in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg lithium in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA kg lithium in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg manganese in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA kg manganese in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg nickel in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA kg nickel in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg other materials in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA kg other materials in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg per tonne (kg/t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg polyester in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA kg polyester in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg steel in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA kg steel in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierA learning curve (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA lithium cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA lithium demand batteries (kg/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC lithium demand others (kg/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA lithium demand satisfaction ratio (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA lithium demand total in tonnes (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierF,A lithium extraction rate (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA lithium indicated shipment from bans (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA lithium indicated shipment from demand (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Lithium inventories (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA lithium max extraction (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA lithium max shipment (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC lithium price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Lithium reserves (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA lithium shipment from batteries (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA lithium shipment from others (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierF,A lithium shipments (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA manganese cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC manganese price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC market negotiation power by OEM[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC market share by OEM[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC MIN SHIPMENT TIME (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC MIN TIME TO EXTRACT RESERVES (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA neodymium cost in e-motor (dollar/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC neodymium price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA new batteries allocated to electric SUV[OEM] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA new batteries allocated to nonSUV electric[OEM,nonSUV] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA new batteries available to EU ((kW*h)/Year )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA new batteries available to nonSUV electric[OEM] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA new batteries available to OEM[OEM] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA new batteries desired for electric SUV[OEM,SUV] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA new batteries desired for nonSUV electric[OEM,nonSUV] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA new battery demand by OEM[OEM] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA new battery demand from EU cars ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA new battery demand from RoW ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierF,A new battery production capacity (kW*h/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA nickel cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC nickel price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA nonSUV electric desired by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA nonSUV electric sales (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA nonSUV petrol sales (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelSub OEM ()
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC OEM recycling rate[OEM] (dmnl )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC other materials combined price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA other materials cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelSM,A perceived battery demand ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA percentage of batteries recycled[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA petrol SUV sales (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA polyester cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC polyester price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC profit margin by vehicle[nonSUV] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierC projected EVB demand[PHEV] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC proportion new registrations EV (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC proportion new registrations SUV (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelF,A rate of SUV electrification[OEM] (dmnl/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierA real battery cost (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA recycled batteries available for nonSUV electric[OEM] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA recycled batteries available to OEM[OEM] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA recycled batteries by size[OEM,nonSUV] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA recycled batteries used for electric SUV[OEM] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA recycled batteries used for nonSUV electric[OEM] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA recycled EVs[OEM,SIZE] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC reference battery capacity (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelI reference battery discard rate ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC reference electric SUV share (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelI reference perceived battery demand ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelF,A reg[OEM,SIZE] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierA relative expected aggregate industry experience (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA sales from inventories[OEM,SIZE,TECH] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA scheduled production ratio (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share aluminium in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share cobalt in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share copper in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share graphite in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share iron in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share lithium in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share manganese in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share nickel in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share other materials in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share polyester in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share steel in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA simulated electric SUV share (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelSub SIZE ()
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA specific energy reference battery ((kW*h)/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA steel cost in e-motor (dollar/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA steel cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC steel price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA sum of battery availability[OEM] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA sum of material cost per e-motor (dollar/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA sum of raw materials shares (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL SUV market share electric[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL SUV market share petrol[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA SUVs become unattractive (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA,T table for battery capacity utilisation (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA target electric SUV sales by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA target EV market share electric SUV[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA target EV sales by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA target nonSUV electric sales by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA target share electric SUV based on strategy (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA target share electric SUV by OEM[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA target SUV sales based on margin (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelSub TECH ()
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC time to perceive trend in battery demand (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA tonne per year[SIZE,TECH] (t/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA total EVs desired by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA total new car travel demand (vehicle*km/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA total shipments by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA trend in battery demand (dmnl/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL Vehicle inventory[OEM,SIZE,TECH] (vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelF,A vehicle production[OEM,SIZE,TECH] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA vehicle shipments[SIZE,TECH] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelF,A vehicle shipments by OEM[OEM,SIZE,TECH] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC year OEM devises recycling strategy (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC year OEM implements recycling strategy (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC year of supply shock (Year )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC year policy deterrent of SUVs is introduced (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC year recycling becomes economically attractive (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC year trade tensions escalate (Year)



                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Quick Links:  A   B   C   D   E   F    G   H   I   J   K   L   M   N   O   P   Q   R    S    T   U   V   W   X   Y   Z 

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Supplementary Variables (3 Variables + 0 Control Variables)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC g nickel in battery (kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA sum of material cost per e-motor (dollar/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA total e-motor weight (kg/component)



                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Supplementary Variables Being Used (0 Variables + 0 Control Variables)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable



                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Quick Links:   A    B    C   D    E   F    G   H    I   J    K   L   M   N   O    P   Q   R    S    T   U   V   W   X    Y   Z 

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Unused Variables (43 Variables + 0 Control Variables)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA actual annual total emissions (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA actual electricity demand (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA actual petrol demand (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierL Battery inventories (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery pack price electric SUV (dollar/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierA battery pack price nonSUV[BEV] (dollar/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA check[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Cobalt reserves (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Cumulative cobalt shipments (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL Cumulative discarded[OEM,SIZE] (vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Cumulative graphite shipments (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Cumulative lithium shipments (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EU new registrations nonSUV (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EU share of battery demand (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EV production[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EVB demand without electric SUV ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA expected annual total emissions (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA expected electrcity demand (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA expected petrol demand (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA gap between desired and indicated EV sales by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA gram per km by OEM[OEM] ((gram/km)/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Graphite reserves (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated EU new registrations EV (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg aluminium in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg cobalt in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg copper in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg graphite in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg iron in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg lithium in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg manganese in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg nickel in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg other materials in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg polyester in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg steel in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA percentage of batteries recycled[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA simulated electric SUV share (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA specific energy reference battery ((kW*h)/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA sum of raw materials shares (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL SUV market share petrol[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA target EV market share electric SUV[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA target nonSUV electric sales by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC year OEM devises recycling strategy (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC year recycling becomes economically attractive (Year)



                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Quick Links:   A    B    C   D    E   F    G   H   I   J   K    L   M   N   O   P   Q   R    S   T   U    V   W   X   Y   Z 

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Stock Variables (19 Variables + 0 Control Variables)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL average new car occupancy rate (passenger/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierL Battery inventories (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierL Battery production capacity (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierL Battery production capacity under construction (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Cobalt inventories (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Cobalt reserves (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL Cumulative battery production (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Cumulative cobalt shipments (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL Cumulative discarded[OEM,SIZE] (vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Cumulative graphite shipments (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Cumulative lithium shipments (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL EV stock[OEM,SIZE] (vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Graphite inventories (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Graphite reserves (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Lithium inventories (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Lithium reserves (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL SUV market share electric[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL SUV market share petrol[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL Vehicle inventory[OEM,SIZE,TECH] (vehicle)



                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Quick Links:  A    B    C   D    E   F    G   H   I   J   K    L   M   N   O   P   Q   R    S   T   U    V   W   X   Y   Z 

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Equations With Embedded Data (18 Variables + 0 Control Variables)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierA battery cost (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierA battery demand from cars[BEV] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierL Battery inventories (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Cobalt inventories (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL Cumulative battery production (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Cumulative cobalt shipments (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL Cumulative discarded[OEM,SIZE] (vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Cumulative graphite shipments (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Cumulative lithium shipments (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierDE,A effect of learning experience on battery cost (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL EV stock[OEM,SIZE] (vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA expected occupancy rate (passenger/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA export ban lithium (dmnl )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Graphite inventories (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierA learning curve (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Lithium inventories (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA share of battery production available to EU (dmnl )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL Vehicle inventory[OEM,SIZE,TECH] (vehicle)



                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Nonmonotonic Lookup Functions (0 Variables + 0 Control Variables)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable



                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Non-Zero End Sloped Lookup Functions (1 Variables + 0 Control Variables)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Non-Zero
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelNon-Zero table for battery capacity utilisation (dmnl)Both


                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Cascading Lookup Functions (0 Variables + 0 Control Variables)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable



                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Quick Links:  A   B   C   D    E   F   G   H   I   J   K   L   M   N   O   P   Q   R   S   T   U   V   W   X   Y   Z 

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Equations With Step Pulse Or Related Functions (1 Variables + 0 Control Variables)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA expected occupancy rate (passenger/vehicle)



                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Quick Links:  A    B   C   D    E    F   G   H   I   J   K    L   M   N   O   P   Q    R    S    T   U    V   W   X   Y   Z 

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Equations With If Then Else Functions (13 Variables + 0 Control Variables)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery availability[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierA battery demand from cars[BEV] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA export ban cobalt (dmnl )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA export ban graphite (dmnl )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA export ban lithium (dmnl )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA feasibility of buying an electric SUV (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierA learning curve (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA recycled EVs[OEM,SIZE] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA share of battery production available to EU (dmnl )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA SUVs become unattractive (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA target EV market share electric SUV[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA target SUV sales based on margin (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelF,A vehicle shipments by OEM[OEM,SIZE,TECH] (vehicle/Year)



                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Quick Links:  A    B    C   D   E   F    G   H    I   J   K    L   M    N   O    P   Q    R   S   T   U    V   W   X   Y   Z 

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Equations With Min Or Max Functions (15 Variables + 0 Control Variables)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierA battery price (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierF,A cobalt shipments (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierF,A graphite shipments (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated petrol SUV by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierF,A lithium extraction rate (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA lithium indicated shipment from demand (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA new batteries allocated to electric SUV[OEM] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA new batteries allocated to nonSUV electric[OEM,nonSUV] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierF,A new battery production capacity (kW*h/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA nonSUV electric desired by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA petrol SUV sales (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA recycled batteries used for electric SUV[OEM] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA recycled batteries used for nonSUV electric[OEM] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelF,A vehicle production[OEM,SIZE,TECH] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelF,A vehicle shipments by OEM[OEM,SIZE,TECH] (vehicle/Year)



                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Complex Variable (Richardson's Rule Threshold = 3) (11 Variables + 0 Control Variables)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Complexity
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierComplexity battery demand from cars ((kW*h)/Year)4
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierComplexity cobalt shipments (t/Year)4
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierComplexity graphite shipments (t/Year)4
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelComplexity nonSUV petrol sales (vehicle/Year)4
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelComplexity recycled EVs (vehicle/Year)4
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelComplexity target share electric SUV by OEM (dmnl)4
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierComplexity sum of material cost per e-motor (dollar/component)5
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierComplexity total e-motor weight (kg/component)5
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierComplexity cost of battery materials (dollar/(kW*h))11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierComplexity reference battery weight (kg)11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelComplexity sum of raw materials shares (dmnl)11


                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Complex Stock (0 Variables + 0 Control Variables)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable



                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Quick Links:   A    B    C    D    E   F    G   H   I   J   K    L   M   N   O    P   Q   R    S   T   U    V   W   X   Y   Z 

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    State Variables (24 Variables + 0 Control Variables)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL average new car occupancy rate (passenger/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierDE,F,A battery capacity into operation (kW*h/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierL Battery inventories (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierL Battery production capacity (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierL Battery production capacity under construction (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Cobalt inventories (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Cobalt reserves (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL Cumulative battery production (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Cumulative cobalt shipments (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL Cumulative discarded[OEM,SIZE] (vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Cumulative graphite shipments (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Cumulative lithium shipments (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierDE,F,A decommision battery production capacity (kW*h/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelDE,F,A discard rate[OEM,SIZE] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierDE,A effect of learning experience on battery cost (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL EV stock[OEM,SIZE] (vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Graphite inventories (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Graphite reserves (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Lithium inventories (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Lithium reserves (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelSM,A perceived battery demand ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL SUV market share electric[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL SUV market share petrol[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL Vehicle inventory[OEM,SIZE,TECH] (vehicle)



                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variables With Source Information (5 Variables + 0 Control Variables)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Sources
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierSources kg aluminium in e-motor (kg/component) UBS study 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierSources kg dysprosium in e-motor (kg/component) UBS study 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierSources kg neodymium in e-motor (kg/component) UBS study 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierSources kg steel in e-motor (kg/component) UBS study 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierSources total e-motor weight (kg/component) UBS study 2017


                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Quick Links:   A    B    C   D    E    F    G   H    I   J   K    L    M   N    O    P   Q    R    S    T   U   V   W   X   Y   Z 

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variables With Dimensionless Units (57 Variables + 0 Control Variables)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Energy supplierC availability of shipping vessels (dmnl )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery availability[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery capacity trend correction (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery demand supply ratio (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery supply restriction (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierC COST REDUCTION FRACTION (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierDE,A effect of learning experience on battery cost (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EU share of battery demand (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA export ban cobalt (dmnl )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA export ban graphite (dmnl )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA export ban lithium (dmnl )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA feasibility of buying an electric SUV (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA feasibility of cobalt shipment (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA feasibility of graphite shipment (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA feasibility of lithium shipment (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA gap between target and actual EV market share[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierC GDP deflator dollar (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC GOAL TO INCREASE ELECTRIC SUV SALES (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated proportion new registrations SUV (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierC industry margin (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelLI,A INITIAL MARKET SHARE ELECTRIC SUV[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelLI,C INITIAL MARKET SHARE PETROL SUV (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierA learning curve (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA lithium demand satisfaction ratio (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC market negotiation power by OEM[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC market share by OEM[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC OEM recycling rate[OEM] (dmnl )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA percentage of batteries recycled[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC profit margin by vehicle[nonSUV] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC proportion new registrations EV (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC proportion new registrations SUV (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC reference electric SUV share (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierA relative expected aggregate industry experience (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA scheduled production ratio (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share aluminium in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share cobalt in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share copper in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share graphite in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share iron in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share lithium in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share manganese in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share nickel in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA share of battery production available to EU (dmnl )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share of cells weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share other materials in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share polyester in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share steel in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA simulated electric SUV share (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA sum of raw materials shares (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL SUV market share electric[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL SUV market share petrol[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA SUVs become unattractive (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA,T table for battery capacity utilisation (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA target EV market share electric SUV[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA target share electric SUV based on strategy (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA target share electric SUV by OEM[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA target SUV sales based on margin (dmnl)



                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Quick Links:   A    B    C    D    E    F    G    H    I   J    K    L    M    N    O    P   Q    R    S    T   U    V   W   X    Y   Z 

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variables without Predefined Min or Max Values (320 Variables + 4 Control Variables)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA actual annual total emissions (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA actual electricity demand (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA actual electricity demand by size[SIZE,Electric] (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA actual emissions[SIZE,TECH] (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA actual petrol demand (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA actual petrol demand by size[SIZE,Petrol] (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC adjustment time (Year )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA aluminium cost in e-motor (dollar/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA aluminium cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC aluminium price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC annual VKT (km)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC AT battery production (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC AT shipments (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC AT strategy (Year )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Energy supplierC availability of shipping vessels (dmnl )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC average lifetime (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierC AVERAGE LIFETIME BATTERY PRODUCTION CAPACITY (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL average new car occupancy rate (passenger/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierC AVERAGE TIME TO BUILD BATTERY CAPACITY (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC average time to perceive battery demand (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA batteries desired for electric SUV[OEM,SUV] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA batteries desired for nonSUV electric[OEM,nonSUV] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA batteries supplied to EVs[OEM,nonSUV] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery availability[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC battery capacity electric SUV[SUV] ((kW*h)/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierDE,F,A battery capacity into operation (kW*h/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC battery capacity nonSUV[BATTERY] (kW*h/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery capacity trend correction (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierA battery cost (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierA battery demand ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery demand by OEM[OEM] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery demand by OEM by size[OEM,nonSUV,Electric] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierC battery demand electric buses ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierA battery demand from cars[BEV] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery demand supply ratio (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery indicated production ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierL Battery inventories (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery pack price electric SUV (dollar/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierA battery pack price nonSUV[BEV] (dollar/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierA battery price (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery production adjustment pipeline correction ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierL Battery production capacity (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery production capacity adjustment ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierL Battery production capacity under construction (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierF,A battery production rate ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery scheduled production ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelF,A battery shipment rate ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA battery supply restriction (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC battery throughput rate per unit of capacity (dmnl/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelF,A change in occupancy rate ((passenger/vehicle)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA check[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA CO2 (gram/energy unit)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA cobalt cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC cobalt demand batteries (kg/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC cobalt demand others (kg/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA cobalt demand total in tonnes (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierF,A cobalt extraction rate (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Cobalt inventories (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC cobalt price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Cobalt reserves (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierF,A cobalt shipments (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA copper cost in e-motor (dollar/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA copper cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC copper price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA cost of battery materials (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierC COST REDUCTION FRACTION (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL Cumulative battery production (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Cumulative cobalt shipments (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL Cumulative discarded[OEM,SIZE] (vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Cumulative graphite shipments (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Cumulative lithium shipments (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierDE,F,A decommision battery production capacity (kW*h/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA desired battery production capacity (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA desired battery production capacity under construction (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA desired decommission of battery production capacity ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC desired increase in occupancy rate (passenger/vehicle )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA desired new battery production capacity ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA desired new battery production capacity into operation ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelDE,F,A discard rate[OEM,SIZE] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA dysprosium cost in e-motor (dollar/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC dysprosium price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC EF petrol (gram/MJ)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierDE,A effect of learning experience on battery cost (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA electric SUV desired by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC electric SUV first commercialisation year (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA electric SUV sales (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC energy content petrol (MJ/energy unit)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC EU new individual passenger travel demand (passenger*km/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EU new registrations by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EU new registrations EV (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EU new registrations nonSUV (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EU new registrations SUV (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EU new registrations total (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EU new vehicle shipments (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EU share of battery demand (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EV production[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL EV stock[OEM,SIZE] (vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EVB demand without electric SUV ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA EVs desired by OEM[OEM,nonSUV,Electric] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA expected annual total emissions (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA expected battery demand ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA expected car sales[nonSUV,Petrol] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA expected electrcity demand (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA expected electricity demand by size[SIZE,Electric] (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA expected emissions[SIZE,TECH] (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA expected occupancy rate (passenger/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA expected petrol demand (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA expected petrol demand by size[SIZE,Petrol] (energy unit/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA export ban cobalt (dmnl )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA export ban graphite (dmnl )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA export ban lithium (dmnl )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA feasibility of battery production (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA feasibility of buying an electric SUV (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA feasibility of cobalt shipment (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA feasibility of graphite shipment (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA feasibility of lithium shipment (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC fuel consumption[nonSUV,Petrol] ((energy unit/km)/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC g nickel in battery (kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA gap between desired and indicated EV sales by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA gap between expected and actual (passenger/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA gap between target and actual EV market share[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierC GDP deflator dollar (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC GOAL TO INCREASE ELECTRIC SUV SALES (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA gram per km[nonSUV,Petrol] ((gram/km)/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA gram per km by OEM[OEM] ((gram/km)/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC gram per tonne (gram/t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA graphite cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC graphite demand batteries (kg/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC graphite demand others (kg/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA graphite demand total in tonnes (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierF,A graphite extraction rate (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Graphite inventories (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC graphite price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Graphite reserves (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierF,A graphite shipments (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierC historical world EVB demand[PHEV] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated electric sales[SIZE] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated electric sales by OEM[OEM,nonSUV,Electric] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated electric sales by OEM total[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated EU new registrations by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated EU new registrations EV (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated nonSUV petrol by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated petrol sales by OEM[OEM,nonSUV,Petrol] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated petrol SUV by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated proportion new registrations SUV (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated sales by tech and OEM[OEM,SIZE,Petrol] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA indicated SUV sales by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierC industry margin (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierC INITIAL BATTERY cost per kWh on first year (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelLI,I INITIAL BATTERY PRODUCTION CAPACITY (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelLI,I INITIAL BATTERY PRODUCTION CAPACITY UNDER CONS (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierLI,C INITIAL COBALT RESERVES (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierI initial expected aggregate industry experience (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierLI,C INITIAL GRAPHITE RESERVES (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierLI,C INITIAL LITHIUM RESERVES (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelLI,A INITIAL MARKET SHARE ELECTRIC SUV[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelLI,C INITIAL MARKET SHARE PETROL SUV (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelLI,C INITIAL OCCUPANCY RATE (passenger/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC initial trend in battery demand (dmnl/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA iron cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC iron price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg aluminium in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg aluminium in e-motor (kg/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg aluminium in reference battery (kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA kg aluminium in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg cobalt in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg cobalt in reference battery (kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA kg cobalt in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg copper in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg copper in e-motor (kg/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg copper in reference battery (kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA kg copper in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg dysprosium in e-motor (kg/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg graphite in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg graphite in reference battery (kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA kg graphite in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg iron in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg iron in reference battery (kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA kg iron in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg lithium in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg lithium in reference battery (kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA kg lithium in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg manganese in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg manganese in reference battery (kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA kg manganese in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg neodymium in e-motor (kg/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg nickel in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg nickel in reference battery (kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA kg nickel in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg other materials in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg other materials in reference battery (kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA kg other materials in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg per tonne (kg/t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg polyester in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg polyester in reference battery (kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA kg polyester in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA kg steel in battery[BATTERY] (kg/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg steel in e-motor (kg/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC kg steel in reference battery (kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA kg steel in reference battery per kWh (kg/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierA learning curve (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA lithium cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA lithium demand batteries (kg/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC lithium demand others (kg/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA lithium demand satisfaction ratio (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA lithium demand total in tonnes (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierF,A lithium extraction rate (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA lithium indicated shipment from bans (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA lithium indicated shipment from demand (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Lithium inventories (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA lithium max extraction (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA lithium max shipment (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC lithium price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierL Lithium reserves (t)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA lithium shipment from batteries (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA lithium shipment from others (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierF,A lithium shipments (t/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA manganese cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC manganese price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC market negotiation power by OEM[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC market share by OEM[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC MIN SHIPMENT TIME (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC MIN TIME TO EXTRACT RESERVES (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA neodymium cost in e-motor (dollar/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC neodymium price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA new batteries allocated to electric SUV[OEM] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA new batteries allocated to nonSUV electric[OEM,nonSUV] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA new batteries available to EU ((kW*h)/Year )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA new batteries available to nonSUV electric[OEM] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA new batteries available to OEM[OEM] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA new batteries desired for electric SUV[OEM,SUV] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA new batteries desired for nonSUV electric[OEM,nonSUV] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA new battery demand by OEM[OEM] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA new battery demand from EU cars ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA new battery demand from RoW ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierF,A new battery production capacity (kW*h/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA nickel cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC nickel price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA nonSUV electric desired by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA nonSUV electric sales (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA nonSUV petrol sales (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC OEM recycling rate[OEM] (dmnl )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC other materials combined price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA other materials cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelSM,A perceived battery demand ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA percentage of batteries recycled[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA petrol SUV sales (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA polyester cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC polyester price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC profit margin by vehicle[nonSUV] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierC projected EVB demand[PHEV] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC proportion new registrations EV (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC proportion new registrations SUV (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelF,A rate of SUV electrification[OEM] (dmnl/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierA real battery cost (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA recycled batteries available for nonSUV electric[OEM] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA recycled batteries available to OEM[OEM] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA recycled batteries by size[OEM,nonSUV] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA recycled batteries used for electric SUV[OEM] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA recycled batteries used for nonSUV electric[OEM] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA recycled EVs[OEM,SIZE] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC reference battery capacity (kW*h)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA reference battery cells weight (kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelI reference battery discard rate ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA reference battery weight (kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC reference electric SUV share (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelI reference perceived battery demand ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelF,A reg[OEM,SIZE] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierA relative expected aggregate industry experience (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA sales from inventories[OEM,SIZE,TECH] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA scheduled production ratio (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share aluminium in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share cobalt in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share copper in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share graphite in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share iron in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share lithium in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share manganese in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share nickel in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA share of battery production available to EU (dmnl )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share of cells weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share other materials in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share polyester in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC share steel in battery weight (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA simulated electric SUV share (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA specific energy reference battery ((kW*h)/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA steel cost in e-motor (dollar/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA steel cost per kWh (dollar/(kW*h))
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC steel price (dollar/kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA sum of battery availability[OEM] ((kW*h)/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA sum of material cost per e-motor (dollar/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA sum of raw materials shares (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL SUV market share electric[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL SUV market share petrol[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA SUVs become unattractive (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA,T table for battery capacity utilisation (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA target electric SUV sales by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA target EV market share electric SUV[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA target EV sales by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA target nonSUV electric sales by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA target share electric SUV based on strategy (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA target share electric SUV by OEM[OEM] (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA target SUV sales based on margin (dmnl)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC time to perceive trend in battery demand (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA tonne per year[SIZE,TECH] (t/vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA total e-motor weight (kg/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA total EVs desired by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA total new car travel demand (vehicle*km/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA total shipments by OEM[OEM] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA trend in battery demand (dmnl/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelL Vehicle inventory[OEM,SIZE,TECH] (vehicle)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelF,A vehicle production[OEM,SIZE,TECH] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelA vehicle shipments[SIZE,TECH] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelF,A vehicle shipments by OEM[OEM,SIZE,TECH] (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC year OEM devises recycling strategy (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC year OEM implements recycling strategy (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC year of supply shock (Year )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC year policy deterrent of SUVs is introduced (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC year recycling becomes economically attractive (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelC year trade tensions escalate (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .ControlC FINAL TIME (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .ControlC INITIAL TIME (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .ControlC SAVEPER (Year )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .ControlC TIME STEP (Year )



                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Function Sensitivity Parameters (0 Variables + 0 Control Variables)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable



                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Data Lookup Tables (0 Variables + 0 Control Variables)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable



                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variables Using Macros (0 Variables + 0 Control Variables)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable



                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Quick Links:  A   B   C   D   E    F    G   H    I   J   K   L   M   N   O   P   Q   R    S    T   U   V   W   X   Y   Z 

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variables Not In Any View (2 Variables + 4 Control Variables)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierC g nickel in battery (kg)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierA total e-motor weight (kg/component)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .ControlC FINAL TIME (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .ControlC INITIAL TIME (Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .ControlC SAVEPER (Year )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .ControlC TIME STEP (Year )



                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Equations With Unit Errors Or Warnings (2 Variables + 0 Control Variables)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Units
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelUnits trend in battery demand (dmnl/Year) Lhs Units: (1/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Rhs Units: (kW*h/Year*Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Complete Rhs Units: TREND ( (kW*h)/Year , Year , dmnl/Year )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelUnits vehicle shipments by OEM (vehicle/Year) Lhs Units: (vehicle/Year)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Rhs Units: Error >>> Mismatched Units In Function Call <<< Error , (vehicle/Year) )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Complete Rhs Units: IFTHENELSE ( ( vehicle/Year > 0.0 ) , MAX ( vehicle/Year , vehicle ) , vehicle/Year )


                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Units (7/27)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Units
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Alternates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    1/Year Basic [dmnl/Year]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Dmnl Basic [dmnl]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg Basic
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    km Basic
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    t Basic
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    vehicle Basic
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Year Basic
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    dollar/component Combined
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    dollar/kg Combined
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    dollar/kW*h Combined [dollar/(kW*h)]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    dollar/vehicle Combined
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    energy unit/km*vehicle Combined [(energy unit/km)/vehicle]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    energy unit/Year Combined
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    gram/energy unit Combined
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    gram/km*vehicle Combined [(gram/km)/vehicle]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    gram/MJ Combined
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    gram/t Combined
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg/component Combined
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg/kW*h Combined [kg/(kW*h)]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg/t Combined
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg/vehicle Combined
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg/Year Combined
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kW*h Combined
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kW*h/kg Combined [(kW*h)/kg]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kW*h/vehicle Combined [(kW*h)/vehicle]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kW*h/Year Combined [(kW*h)/Year]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    MJ/energy unit Combined
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    passenger*km/Year Combined
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    passenger/vehicle Combined
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    passenger/vehicle*Year Combined [(passenger/vehicle)/Year]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    t/vehicle Combined
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    t/Year Combined
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    vehicle*km/Year Combined
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    vehicle/Year Combined



                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Feedback Loops (11|0 Loops ) Maximum Loop Length: 5 [2,5] | [0,0]

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Loops
                                                                                                                                                                                                                                                                                                                                                                                                                                                                     + 
                                                                                                                                                                                                                                                                                                                                                                                                                                                                     - 
                                                                                                                                                                                                                                                                                                                                                                                                                                                                     +/- Ratio 
                                                                                                                                                                                                                                                                                                                                                                                                                                                                     ? 
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Loops (IVV)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                     + 
                                                                                                                                                                                                                                                                                                                                                                                                                                                                     - 
                                                                                                                                                                                                                                                                                                                                                                                                                                                                     +/- Ratio 
                                                                                                                                                                                                                                                                                                                                                                                                                                                                     ? 
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierFeedback... Battery production capacity under construction (kW*h)  3 (27,3%)  1 [  5,  5]  2 [  2,  4]0,50  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierFeedback... battery capacity into operation (kW*h/Year)  2 (18,2%)  1 [  5,  5]  1 [  2,  2]1,00  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... battery production adjustment pipeline correction ((kW*h)/Year)  2 (18,2%)  1 [  5,  5]  1 [  4,  4]1,00  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... desired new battery production capacity ((kW*h)/Year)  2 (18,2%)  1 [  5,  5]  1 [  4,  4]1,00  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierFeedback... new battery production capacity (kW*h/Year)  2 (18,2%)  1 [  5,  5]  1 [  4,  4]1,00  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... average new car occupancy rate (passenger/vehicle)  1 (9,1%)  0 [  0,  0]  1 [  3,  3]0,00  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierFeedback... Battery production capacity (kW*h)  1 (9,1%)  0 [  0,  0]  1 [  2,  2]0,00  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... change in occupancy rate ((passenger/vehicle)/Year)  1 (9,1%)  0 [  0,  0]  1 [  3,  3]0,00  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... Cobalt inventories (t)  1 (9,1%)  0 [  0,  0]  1 [  2,  2]0,00  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... cobalt shipments (t/Year)  1 (9,1%)  0 [  0,  0]  1 [  2,  2]0,00  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierFeedback... decommision battery production capacity (kW*h/Year)  1 (9,1%)  0 [  0,  0]  1 [  2,  2]0,00  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... discard rate (vehicle/Year)  1 (9,1%)  0 [  0,  0]  1 [  2,  2]0,00  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... EV stock (vehicle)  1 (9,1%)  0 [  0,  0]  1 [  2,  2]0,00  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... gap between expected and actual (passenger/vehicle)  1 (9,1%)  0 [  0,  0]  1 [  3,  3]0,00  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... gap between target and actual EV market share (dmnl)  1 (9,1%)  0 [  0,  0]  1 [  3,  3]0,00  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... Graphite inventories (t)  1 (9,1%)  0 [  0,  0]  1 [  2,  2]0,00  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... graphite shipments (t/Year)  1 (9,1%)  0 [  0,  0]  1 [  2,  2]0,00  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... lithium extraction rate (t/Year)  1 (9,1%)  0 [  0,  0]  1 [  3,  3]0,00  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... lithium max extraction (t/Year)  1 (9,1%)  0 [  0,  0]  1 [  3,  3]0,00  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... Lithium reserves (t)  1 (9,1%)  0 [  0,  0]  1 [  3,  3]0,00  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... rate of SUV electrification (dmnl/Year)  1 (9,1%)  0 [  0,  0]  1 [  3,  3]0,00  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... SUV market share electric (dmnl)  1 (9,1%)  0 [  0,  0]  1 [  3,  3]0,00  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... Vehicle inventory (vehicle)  1 (9,1%)  0 [  0,  0]  1 [  2,  2]0,00  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... vehicle shipments by OEM (vehicle/Year)  1 (9,1%)  0 [  0,  0]  1 [  2,  2]0,00  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... actual annual total emissions (t/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... actual electricity demand (energy unit/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... actual electricity demand by size (energy unit/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... actual emissions (t/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... actual petrol demand (energy unit/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... actual petrol demand by size (energy unit/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... adjustment time (Year )  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... aluminium cost in e-motor (dollar/component)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... aluminium cost per kWh (dollar/(kW*h))  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... aluminium price (dollar/kg)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... annual VKT (km)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... AT battery production (Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... AT shipments (Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... AT strategy (Year )  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Energy supplierFeedback... availability of shipping vessels (dmnl )  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... average lifetime (Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierFeedback... AVERAGE LIFETIME BATTERY PRODUCTION CAPACITY (Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierFeedback... AVERAGE TIME TO BUILD BATTERY CAPACITY (Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... average time to perceive battery demand (Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... batteries desired for electric SUV ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... batteries desired for nonSUV electric ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... batteries supplied to EVs ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... battery availability (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... battery capacity electric SUV ((kW*h)/vehicle)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... battery capacity nonSUV (kW*h/vehicle)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... battery capacity trend correction (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierFeedback... battery cost (dollar/(kW*h))  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierFeedback... battery demand ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... battery demand by OEM by size ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... battery demand by OEM ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierFeedback... battery demand electric buses ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierFeedback... battery demand from cars ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... battery demand supply ratio (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... battery indicated production ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierFeedback... Battery inventories (kW*h)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... battery pack price electric SUV (dollar/vehicle)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierFeedback... battery pack price nonSUV (dollar/vehicle)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierFeedback... battery price (dollar/(kW*h))  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... battery production capacity adjustment ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierFeedback... battery production rate ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... battery scheduled production ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... battery shipment rate ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... battery supply restriction (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... battery throughput rate per unit of capacity (dmnl/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... check (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... CO2 (gram/energy unit)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... cobalt cost per kWh (dollar/(kW*h))  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... cobalt demand batteries (kg/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... cobalt demand others (kg/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... cobalt demand total in tonnes (t/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... cobalt extraction rate (t/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... cobalt price (dollar/kg)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... Cobalt reserves (t)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... copper cost in e-motor (dollar/component)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... copper cost per kWh (dollar/(kW*h))  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... copper price (dollar/kg)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... cost of battery materials (dollar/(kW*h))  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierFeedback... COST REDUCTION FRACTION (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... Cumulative battery production (kW*h)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... Cumulative cobalt shipments (t)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... Cumulative discarded (vehicle)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... Cumulative graphite shipments (t)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... Cumulative lithium shipments (t)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... desired battery production capacity (kW*h)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... desired battery production capacity under construction (kW*h)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... desired decommission of battery production capacity ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... desired increase in occupancy rate (passenger/vehicle )  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... desired new battery production capacity into operation ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... dysprosium cost in e-motor (dollar/component)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... dysprosium price (dollar/kg)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... EF petrol (gram/MJ)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierFeedback... effect of learning experience on battery cost (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... electric SUV desired by OEM (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... electric SUV first commercialisation year (Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... electric SUV sales (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... energy content petrol (MJ/energy unit)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... EU new individual passenger travel demand (passenger*km/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... EU new registrations by OEM (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... EU new registrations EV (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... EU new registrations nonSUV (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... EU new registrations SUV (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... EU new registrations total (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... EU new vehicle shipments (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... EU share of battery demand (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... EV production (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... EVB demand without electric SUV ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... EVs desired by OEM (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... expected annual total emissions (t/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... expected battery demand ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... expected car sales (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... expected electrcity demand (energy unit/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... expected electricity demand by size (energy unit/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... expected emissions (t/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... expected occupancy rate (passenger/vehicle)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... expected petrol demand (energy unit/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... expected petrol demand by size (energy unit/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... export ban cobalt (dmnl )  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... export ban graphite (dmnl )  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... export ban lithium (dmnl )  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... feasibility of battery production (kW*h)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... feasibility of buying an electric SUV (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... feasibility of cobalt shipment (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... feasibility of graphite shipment (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... feasibility of lithium shipment (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... fuel consumption ((energy unit/km)/vehicle)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... g nickel in battery (kg)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... gap between desired and indicated EV sales by OEM (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierFeedback... GDP deflator dollar (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... GOAL TO INCREASE ELECTRIC SUV SALES (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... gram per km by OEM ((gram/km)/vehicle)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... gram per km ((gram/km)/vehicle)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... gram per tonne (gram/t)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... graphite cost per kWh (dollar/(kW*h))  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... graphite demand batteries (kg/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... graphite demand others (kg/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... graphite demand total in tonnes (t/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... graphite extraction rate (t/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... graphite price (dollar/kg)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... Graphite reserves (t)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierFeedback... historical world EVB demand (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... indicated electric sales by OEM total (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... indicated electric sales by OEM (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... indicated electric sales (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... indicated EU new registrations by OEM (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... indicated EU new registrations EV (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... indicated nonSUV petrol by OEM (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... indicated petrol sales by OEM (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... indicated petrol SUV by OEM (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... indicated proportion new registrations SUV (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... indicated sales by tech and OEM (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... indicated SUV sales by OEM (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierFeedback... industry margin (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierFeedback... INITIAL BATTERY cost per kWh on first year (dollar/(kW*h))  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... INITIAL BATTERY PRODUCTION CAPACITY (kW*h)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... INITIAL BATTERY PRODUCTION CAPACITY UNDER CONS (kW*h)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... INITIAL COBALT RESERVES (t)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierFeedback... initial expected aggregate industry experience (kW*h)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... INITIAL GRAPHITE RESERVES (t)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... INITIAL LITHIUM RESERVES (t)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... INITIAL MARKET SHARE ELECTRIC SUV (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... INITIAL MARKET SHARE PETROL SUV (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... INITIAL OCCUPANCY RATE (passenger/vehicle)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... initial trend in battery demand (dmnl/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... iron cost per kWh (dollar/(kW*h))  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... iron price (dollar/kg)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... kg aluminium in battery (kg/vehicle)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... kg aluminium in e-motor (kg/component)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... kg aluminium in reference battery (kg)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... kg aluminium in reference battery per kWh (kg/(kW*h))  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... kg cobalt in battery (kg/vehicle)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... kg cobalt in reference battery (kg)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... kg cobalt in reference battery per kWh (kg/(kW*h))  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... kg copper in battery (kg/vehicle)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... kg copper in e-motor (kg/component)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... kg copper in reference battery (kg)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... kg copper in reference battery per kWh (kg/(kW*h))  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... kg dysprosium in e-motor (kg/component)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... kg graphite in battery (kg/vehicle)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... kg graphite in reference battery (kg)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... kg graphite in reference battery per kWh (kg/(kW*h))  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... kg iron in battery (kg/vehicle)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... kg iron in reference battery (kg)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... kg iron in reference battery per kWh (kg/(kW*h))  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... kg lithium in battery (kg/vehicle)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... kg lithium in reference battery (kg)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... kg lithium in reference battery per kWh (kg/(kW*h))  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... kg manganese in battery (kg/vehicle)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... kg manganese in reference battery (kg)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... kg manganese in reference battery per kWh (kg/(kW*h))  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... kg neodymium in e-motor (kg/component)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... kg nickel in battery (kg/vehicle)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... kg nickel in reference battery (kg)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... kg nickel in reference battery per kWh (kg/(kW*h))  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... kg other materials in battery (kg/vehicle)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... kg other materials in reference battery (kg)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... kg other materials in reference battery per kWh (kg/(kW*h))  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... kg per tonne (kg/t)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... kg polyester in battery (kg/vehicle)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... kg polyester in reference battery (kg)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... kg polyester in reference battery per kWh (kg/(kW*h))  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... kg steel in battery (kg/vehicle)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... kg steel in e-motor (kg/component)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... kg steel in reference battery (kg)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... kg steel in reference battery per kWh (kg/(kW*h))  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierFeedback... learning curve (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... lithium cost per kWh (dollar/(kW*h))  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... lithium demand batteries (kg/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... lithium demand others (kg/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... lithium demand satisfaction ratio (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... lithium demand total in tonnes (t/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... lithium indicated shipment from bans (t/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... lithium indicated shipment from demand (t/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... Lithium inventories (t)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... lithium max shipment (t/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... lithium price (dollar/kg)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... lithium shipment from batteries (t/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... lithium shipment from others (t/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... lithium shipments (t/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... manganese cost per kWh (dollar/(kW*h))  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... manganese price (dollar/kg)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... market negotiation power by OEM (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... market share by OEM (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... MIN SHIPMENT TIME (Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... MIN TIME TO EXTRACT RESERVES (Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... neodymium cost in e-motor (dollar/component)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... neodymium price (dollar/kg)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... new batteries allocated to electric SUV ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... new batteries allocated to nonSUV electric ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... new batteries available to EU ((kW*h)/Year )  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... new batteries available to nonSUV electric ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... new batteries available to OEM ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... new batteries desired for electric SUV ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... new batteries desired for nonSUV electric ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... new battery demand by OEM ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... new battery demand from EU cars ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... new battery demand from RoW ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... nickel cost per kWh (dollar/(kW*h))  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... nickel price (dollar/kg)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... nonSUV electric desired by OEM (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... nonSUV electric sales (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... nonSUV petrol sales (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... OEM recycling rate (dmnl )  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... other materials combined price (dollar/kg)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... other materials cost per kWh (dollar/(kW*h))  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... perceived battery demand ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... percentage of batteries recycled (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... petrol SUV sales (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... polyester cost per kWh (dollar/(kW*h))  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... polyester price (dollar/kg)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... profit margin by vehicle (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierFeedback... projected EVB demand (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... proportion new registrations EV (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... proportion new registrations SUV (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierFeedback... real battery cost (dollar/(kW*h))  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... recycled batteries available for nonSUV electric ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... recycled batteries available to OEM ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... recycled batteries by size ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... recycled batteries used for electric SUV ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... recycled batteries used for nonSUV electric ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... recycled EVs (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... reference battery capacity (kW*h)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... reference battery cells weight (kg)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... reference battery discard rate ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... reference battery weight (kg)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... reference electric SUV share (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... reference perceived battery demand ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... reg (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierFeedback... relative expected aggregate industry experience (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... sales from inventories (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... scheduled production ratio (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... share aluminium in battery weight (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... share cobalt in battery weight (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... share copper in battery weight (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... share graphite in battery weight (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... share iron in battery weight (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... share lithium in battery weight (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... share manganese in battery weight (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... share nickel in battery weight (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... share of battery production available to EU (dmnl )  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... share of cells weight (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... share other materials in battery weight (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... share polyester in battery weight (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... share steel in battery weight (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... simulated electric SUV share (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... specific energy reference battery ((kW*h)/kg)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... steel cost in e-motor (dollar/component)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... steel cost per kWh (dollar/(kW*h))  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... steel price (dollar/kg)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... sum of battery availability ((kW*h)/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... sum of material cost per e-motor (dollar/component)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... sum of raw materials shares (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... SUV market share petrol (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... SUVs become unattractive (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... table for battery capacity utilisation (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... target electric SUV sales by OEM (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... target EV market share electric SUV (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... target EV sales by OEM (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... target nonSUV electric sales by OEM (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... target share electric SUV based on strategy (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... target share electric SUV by OEM (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... target SUV sales based on margin (dmnl)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... time to perceive trend in battery demand (Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... tonne per year (t/vehicle)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierFeedback... total e-motor weight (kg/component)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... total EVs desired by OEM (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... total new car travel demand (vehicle*km/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... total shipments by OEM (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... trend in battery demand (dmnl/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... vehicle production (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... vehicle shipments (vehicle/Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... year OEM devises recycling strategy (Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... year OEM implements recycling strategy (Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... year of supply shock (Year )  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... year policy deterrent of SUVs is introduced (Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... year recycling becomes economically attractive (Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelFeedback... year trade tensions escalate (Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .ControlFeedback... FINAL TIME (Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .ControlFeedback... INITIAL TIME (Year)  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .ControlFeedback... SAVEPER (Year )  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .ControlFeedback... TIME STEP (Year )  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]  0 (  0%)  0 [  0,  0]  0 [  0,  0]NA  0 [  0,  0]


                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Exogenous Variables Analysis (172 Variables + 4 Control Variables)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable Number
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Data Source
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous adjustment time (Year )1Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous aluminium cost in e-motor (dollar/component)22 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous aluminium cost per kWh (dollar/(kW*h))32 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous aluminium price (dollar/kg)4External
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous annual VKT (km)5Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous AT battery production (Year)6Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous AT shipments (Year)7Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous AT strategy (Year )8Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Energy supplierExogenous availability of shipping vessels (dmnl )9Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous average lifetime (Year)10Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierExogenous AVERAGE LIFETIME BATTERY PRODUCTION CAPACITY (Year)11Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierExogenous AVERAGE TIME TO BUILD BATTERY CAPACITY (Year)12Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous average time to perceive battery demand (Year)13Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous battery capacity electric SUV ((kW*h)/vehicle)14Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous battery capacity nonSUV (kW*h/vehicle)15External
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierExogenous battery demand electric buses ((kW*h)/Year)16External
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierExogenous battery demand from cars ((kW*h)/Year)174 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous battery throughput rate per unit of capacity (dmnl/Year)18Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous CO2 (gram/energy unit)192 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous cobalt cost per kWh (dollar/(kW*h))202 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous cobalt demand batteries (kg/Year)21Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous cobalt demand others (kg/Year)22External
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous cobalt demand total in tonnes (t/Year)233 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous cobalt extraction rate (t/Year)241 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous cobalt price (dollar/kg)25External
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous Cobalt reserves (t)262 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous copper cost in e-motor (dollar/component)272 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous copper cost per kWh (dollar/(kW*h))282 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous copper price (dollar/kg)29External
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous cost of battery materials (dollar/(kW*h))3011 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierExogenous COST REDUCTION FRACTION (dmnl)31Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous desired increase in occupancy rate (passenger/vehicle )32Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous dysprosium cost in e-motor (dollar/component)332 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous dysprosium price (dollar/kg)34External
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous EF petrol (gram/MJ)35Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous electric SUV first commercialisation year (Year)36Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous energy content petrol (MJ/energy unit)37Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous EU new individual passenger travel demand (passenger*km/Year)38External
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous expected occupancy rate (passenger/vehicle)392 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous export ban cobalt (dmnl )402 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous export ban graphite (dmnl )412 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous export ban lithium (dmnl )421 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous feasibility of buying an electric SUV (dmnl)432 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous feasibility of cobalt shipment (dmnl)442 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous feasibility of graphite shipment (dmnl)452 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous feasibility of lithium shipment (dmnl)462 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous fuel consumption ((energy unit/km)/vehicle)47Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous g nickel in battery (kg)48Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierExogenous GDP deflator dollar (dmnl)49External
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous GOAL TO INCREASE ELECTRIC SUV SALES (dmnl)50Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous gram per km ((gram/km)/vehicle)512 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous gram per tonne (gram/t)52Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous graphite cost per kWh (dollar/(kW*h))532 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous graphite demand batteries (kg/Year)54Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous graphite demand others (kg/Year)55External
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous graphite demand total in tonnes (t/Year)563 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous graphite extraction rate (t/Year)571 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous graphite price (dollar/kg)58Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous Graphite reserves (t)592 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierExogenous historical world EVB demand (vehicle/Year)60External
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous indicated proportion new registrations SUV (dmnl)612 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierExogenous industry margin (dmnl)62Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierExogenous INITIAL BATTERY cost per kWh on first year (dollar/(kW*h))63Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous INITIAL COBALT RESERVES (t)64External
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous INITIAL GRAPHITE RESERVES (t)65External
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous INITIAL LITHIUM RESERVES (t)66External
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous INITIAL MARKET SHARE ELECTRIC SUV (dmnl)671 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous INITIAL MARKET SHARE PETROL SUV (dmnl)68Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous INITIAL OCCUPANCY RATE (passenger/vehicle)69Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous initial trend in battery demand (dmnl/Year)70Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous iron cost per kWh (dollar/(kW*h))712 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous iron price (dollar/kg)72External
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous kg aluminium in battery (kg/vehicle)732 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous kg aluminium in e-motor (kg/component)74Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous kg aluminium in reference battery (kg)75Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous kg aluminium in reference battery per kWh (kg/(kW*h))762 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous kg cobalt in battery (kg/vehicle)772 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous kg cobalt in reference battery (kg)78Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous kg cobalt in reference battery per kWh (kg/(kW*h))792 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous kg copper in battery (kg/vehicle)802 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous kg copper in e-motor (kg/component)81Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous kg copper in reference battery (kg)82Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous kg copper in reference battery per kWh (kg/(kW*h))832 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous kg dysprosium in e-motor (kg/component)84Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous kg graphite in battery (kg/vehicle)852 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous kg graphite in reference battery (kg)86Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous kg graphite in reference battery per kWh (kg/(kW*h))872 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous kg iron in battery (kg/vehicle)882 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous kg iron in reference battery (kg)89Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous kg iron in reference battery per kWh (kg/(kW*h))902 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous kg lithium in battery (kg/vehicle)912 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous kg lithium in reference battery (kg)92Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous kg lithium in reference battery per kWh (kg/(kW*h))932 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous kg manganese in battery (kg/vehicle)942 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous kg manganese in reference battery (kg)95Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous kg manganese in reference battery per kWh (kg/(kW*h))962 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous kg neodymium in e-motor (kg/component)97Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous kg nickel in battery (kg/vehicle)982 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous kg nickel in reference battery (kg)99Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous kg nickel in reference battery per kWh (kg/(kW*h))1002 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous kg other materials in battery (kg/vehicle)1012 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous kg other materials in reference battery (kg)102Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous kg other materials in reference battery per kWh (kg/(kW*h))1032 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous kg per tonne (kg/t)104Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous kg polyester in battery (kg/vehicle)1052 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous kg polyester in reference battery (kg)106Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous kg polyester in reference battery per kWh (kg/(kW*h))1072 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous kg steel in battery (kg/vehicle)1082 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous kg steel in e-motor (kg/component)109Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous kg steel in reference battery (kg)110Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous kg steel in reference battery per kWh (kg/(kW*h))1112 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierExogenous learning curve (dmnl)1122 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous lithium cost per kWh (dollar/(kW*h))1132 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous lithium demand others (kg/Year)114External
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous lithium price (dollar/kg)115External
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous manganese cost per kWh (dollar/(kW*h))1162 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous manganese price (dollar/kg)117External
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous market negotiation power by OEM (dmnl)118Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous market share by OEM (dmnl)119Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous MIN SHIPMENT TIME (Year)120Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous MIN TIME TO EXTRACT RESERVES (Year)121Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous neodymium cost in e-motor (dollar/component)1222 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous neodymium price (dollar/kg)123External
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous new battery demand from RoW ((kW*h)/Year)1242 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous nickel cost per kWh (dollar/(kW*h))1252 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous nickel price (dollar/kg)126External
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous OEM recycling rate (dmnl )127Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous other materials combined price (dollar/kg)128Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous other materials cost per kWh (dollar/(kW*h))1292 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous polyester cost per kWh (dollar/(kW*h))1302 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous polyester price (dollar/kg)131Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous profit margin by vehicle (dmnl)132Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierExogenous projected EVB demand (vehicle/Year)133External
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous proportion new registrations EV (dmnl)134External
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous proportion new registrations SUV (dmnl)135External
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous reference battery capacity (kW*h)136Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous reference battery cells weight (kg)1372 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous reference battery weight (kg)13811 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous reference electric SUV share (dmnl)139External
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous share aluminium in battery weight (dmnl)140Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous share cobalt in battery weight (dmnl)141Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous share copper in battery weight (dmnl)142Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous share graphite in battery weight (dmnl)143Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous share iron in battery weight (dmnl)144Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous share lithium in battery weight (dmnl)145Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous share manganese in battery weight (dmnl)146Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous share nickel in battery weight (dmnl)147Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous share of battery production available to EU (dmnl )1482 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous share of cells weight (dmnl)149Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous share other materials in battery weight (dmnl)150Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous share polyester in battery weight (dmnl)151Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous share steel in battery weight (dmnl)152Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous specific energy reference battery ((kW*h)/kg)1532 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous steel cost in e-motor (dollar/component)1542 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous steel cost per kWh (dollar/(kW*h))1552 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous steel price (dollar/kg)156External
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous sum of material cost per e-motor (dollar/component)1575 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous sum of raw materials shares (dmnl)15811 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous SUVs become unattractive (dmnl)1592 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous table for battery capacity utilisation (dmnl)160Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous target share electric SUV based on strategy (dmnl)1613 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous target share electric SUV by OEM (dmnl)1624 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous target SUV sales based on margin (dmnl)1631 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous time to perceive trend in battery demand (Year)164Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous tonne per year (t/vehicle)1653 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierExogenous total e-motor weight (kg/component)1665 Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous year OEM devises recycling strategy (Year)167Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous year OEM implements recycling strategy (Year)168Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous year of supply shock (Year )169Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous year policy deterrent of SUVs is introduced (Year)170Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous year recycling becomes economically attractive (Year)171Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelExogenous year trade tensions escalate (Year)172Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .ControlExogenous FINAL TIME (Year)173Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .ControlExogenous INITIAL TIME (Year)174Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .ControlExogenous SAVEPER (Year )175Hardcoded
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .ControlExogenous TIME STEP (Year )176Hardcoded


                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Endogenous Variables Analysis (148 Variables + 0 Control Variables) (Maximum Endogenous Path Length: 5)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Group
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Type
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Variable Number
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Input Links
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Direct Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Percent Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Indirect Exogenous
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Indirect Minimum
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Indirect Mean
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Indirect Median
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Indirect Maximum
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Exogenous Unconnected
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Exogenous Connected
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierEndogenous cobalt shipments (t/Year)14375,0522,202,0031708
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierEndogenous graphite shipments (t/Year)24375,0522,202,0031708
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous recycled EVs (vehicle/Year)34375,0323,334,0041726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous actual electricity demand by size (energy unit/Year)43266,70NANANANA1762
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous actual petrol demand by size (energy unit/Year)53266,70NANANANA1762
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous battery demand by OEM by size ((kW*h)/Year)63266,7544,805,0051717
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierEndogenous battery price (dollar/(kW*h))73266,72623,503,50515028
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous expected electricity demand by size (energy unit/Year)83266,7434,254,5051726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous expected petrol demand by size (energy unit/Year)93266,7434,254,5051726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous indicated electric sales by OEM (vehicle/Year)103266,7144,004,0041753
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierEndogenous lithium demand total in tonnes (t/Year)113266,7634,174,5051708
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous lithium shipment from batteries (t/Year)123266,7523,404,0051717
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous lithium shipment from others (t/Year)133266,7444,755,0051726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous recycled batteries by size ((kW*h)/Year)143266,7322,332,0031735
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous reference perceived battery demand ((kW*h)/Year)153266,7433,754,0041726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous trend in battery demand (dmnl/Year)163266,7433,754,0041726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous actual emissions (t/Year)172150,0523,003,0041726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous average new car occupancy rate (passenger/vehicle)182150,0223,003,0041753
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous batteries desired for electric SUV ((kW*h)/Year)192150,0544,805,0051726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous batteries desired for nonSUV electric ((kW*h)/Year)202150,0544,805,0051726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous battery capacity trend correction (dmnl)212150,0623,834,5051717
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierEndogenous battery cost (dollar/(kW*h))222150,0223,003,0041753
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierEndogenous battery demand ((kW*h)/Year)232150,0523,203,0051726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous battery indicated production ((kW*h)/Year)242150,0244,004,0041753
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous battery pack price electric SUV (dollar/vehicle)252150,02624,354,00515127
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierEndogenous battery pack price nonSUV (dollar/vehicle)262150,02624,354,00515127
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous change in occupancy rate ((passenger/vehicle)/Year)272150,0233,003,0031753
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierEndogenous Cobalt inventories (t)282150,0623,003,0041717
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous desired battery production capacity (kW*h)292150,0533,804,0051726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous desired battery production capacity under construction (kW*h)302150,0534,204,0051726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierEndogenous effect of learning experience on battery cost (dmnl)312150,0122,002,0021762
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous electric SUV sales (vehicle/Year)322150,0423,503,5051735
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous EU new registrations by OEM (vehicle/Year)332150,0423,503,5051735
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous EU new registrations EV (vehicle/Year)342150,0423,503,5051735
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous EU new registrations SUV (vehicle/Year)352150,0623,173,0051717
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous EU new registrations total (vehicle/Year)362150,0323,003,0041744
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous EVB demand without electric SUV ((kW*h)/Year)372150,0423,503,5051735
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous expected emissions (t/Year)382150,0923,564,00516810
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous gap between expected and actual (passenger/vehicle)392150,0322,332,0031744
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous gap between target and actual EV market share (dmnl)402150,0633,003,0031717
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierEndogenous Graphite inventories (t)412150,0623,003,0041717
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous indicated EU new registrations by OEM (vehicle/Year)422150,0423,503,5051735
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous indicated SUV sales by OEM (vehicle/Year)432150,0533,804,0051726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous INITIAL BATTERY PRODUCTION CAPACITY (kW*h)442150,0433,754,0041735
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous INITIAL BATTERY PRODUCTION CAPACITY UNDER CONS (kW*h)452150,0323,333,0051744
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierEndogenous lithium demand batteries (kg/Year)462150,0623,173,5041717
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous lithium indicated shipment from bans (t/Year)472150,0623,503,0051717
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous lithium max extraction (t/Year)482150,0323,334,0041744
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous lithium max shipment (t/Year)492150,0644,504,5051717
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierEndogenous Lithium reserves (t)502150,0533,803,0051726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous new batteries available to EU ((kW*h)/Year )512150,0324,005,0051744
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous new batteries available to OEM ((kW*h)/Year)522150,0133,003,0031762
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous rate of SUV electrification (dmnl/Year)532150,0544,004,0041726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierEndogenous real battery cost (dollar/(kW*h))542150,0133,003,0031762
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous reference battery discard rate ((kW*h)/Year)552150,0524,205,0051726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous scheduled production ratio (dmnl)562150,0534,405,0051726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous SUV market share electric (dmnl)572150,0624,005,0051717
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous SUV market share petrol (dmnl)582150,0524,405,0051726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous target electric SUV sales by OEM (vehicle/Year)592150,0523,203,0051726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous target EV sales by OEM (vehicle/Year)602150,0423,503,5051735
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous total new car travel demand (vehicle*km/Year)612150,0323,333,0051744
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierEndogenous battery capacity into operation (kW*h/Year)623133,3344,334,0051744
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous battery production adjustment pipeline correction ((kW*h)/Year)633133,3323,674,0051744
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous battery production capacity adjustment ((kW*h)/Year)643133,3723,864,0051708
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierEndogenous decommision battery production capacity (kW*h/Year)653133,3423,754,0051735
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous discard rate (vehicle/Year)663133,3233,003,0031753
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous gram per km by OEM ((gram/km)/vehicle)673133,3523,603,0051726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous perceived battery demand ((kW*h)/Year)683133,3523,404,0041726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous target EV market share electric SUV (dmnl)693133,3623,173,0051717
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous actual annual total emissions (t/Year)70100,0534,004,0051735
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous actual electricity demand (energy unit/Year)71100,0222,002,0021762
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous actual petrol demand (energy unit/Year)72100,0222,002,0021762
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous batteries supplied to EVs ((kW*h)/Year)73500,0634,004,0051726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous battery availability (dmnl)74100,0634,334,5051726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous battery demand by OEM ((kW*h)/Year)75100,0323,002,0051753
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous battery demand supply ratio (dmnl)76200,0723,864,0051717
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierEndogenous Battery inventories (kW*h)77200,0444,504,5051744
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierEndogenous Battery production capacity (kW*h)78300,0823,754,5051708
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierEndogenous Battery production capacity under construction (kW*h)79300,0423,253,5041744
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierEndogenous battery production rate ((kW*h)/Year)80200,0533,804,0051735
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous battery scheduled production ((kW*h)/Year)81200,0523,805,0051735
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous battery shipment rate ((kW*h)/Year)82100,0444,504,5051744
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous battery supply restriction (dmnl)83100,0634,174,5051726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous check (vehicle/Year)84200,0624,004,5051726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous Cumulative battery production (kW*h)85100,0255,005,0051762
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierEndogenous Cumulative cobalt shipments (t)86100,0623,003,0041726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous Cumulative discarded (vehicle)87100,0323,334,0041753
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierEndogenous Cumulative graphite shipments (t)88100,0623,003,0041726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierEndogenous Cumulative lithium shipments (t)89100,0433,503,5041744
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous desired decommission of battery production capacity ((kW*h)/Year)90200,0723,143,0051717
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous desired new battery production capacity ((kW*h)/Year)91200,0623,834,0051726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous desired new battery production capacity into operation ((kW*h)/Year)92200,0723,574,0051717
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous electric SUV desired by OEM (vehicle/Year)93200,0623,333,0051726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous EU new registrations nonSUV (vehicle/Year)94200,0623,503,5051726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous EU new vehicle shipments (vehicle/Year)95100,00NANANANA1780
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous EU share of battery demand (dmnl)96200,0534,004,0051735
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous EV production (vehicle/Year)97100,0244,004,0041762
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous EV stock (vehicle)98200,0322,673,0031753
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous EVs desired by OEM (vehicle/Year)99200,0634,004,0051726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous expected annual total emissions (t/Year)100100,0734,144,0051717
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous expected battery demand ((kW*h)/Year)101200,0823,623,5051708
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous expected car sales (vehicle/Year)102400,0723,714,0051717
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous expected electrcity demand (energy unit/Year)103100,0423,253,0051744
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous expected petrol demand (energy unit/Year)104100,0423,253,0051744
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous feasibility of battery production (kW*h)105100,0433,503,0051744
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous gap between desired and indicated EV sales by OEM (vehicle/Year)106200,0333,673,0051753
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous indicated electric sales by OEM total (vehicle/Year)107100,0323,002,0051753
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous indicated electric sales (vehicle/Year)108100,0323,002,0051753
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous indicated EU new registrations EV (vehicle/Year)109100,0233,003,0031762
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous indicated nonSUV petrol by OEM (vehicle/Year)110300,0823,503,5051708
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous indicated petrol sales by OEM (vehicle/Year)111200,0633,833,5051726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous indicated petrol SUV by OEM (vehicle/Year)112200,0823,624,0051708
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous indicated sales by tech and OEM (vehicle/Year)113200,0523,604,0051735
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierEndogenous initial expected aggregate industry experience (kW*h)114100,00NANANANA1780
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous lithium demand satisfaction ratio (dmnl)115200,0723,434,0051717
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierEndogenous lithium extraction rate (t/Year)116200,0723,143,0051717
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous lithium indicated shipment from demand (t/Year)117200,0723,434,0051717
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierEndogenous Lithium inventories (t)118200,0633,503,5041726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Commodity supplierEndogenous lithium shipments (t/Year)119200,0723,573,0051717
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous new batteries allocated to electric SUV ((kW*h)/Year)120200,0423,503,5051744
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous new batteries allocated to nonSUV electric ((kW*h)/Year)121200,0434,004,0051744
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous new batteries available to nonSUV electric ((kW*h)/Year)122200,0323,334,0041753
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous new batteries desired for electric SUV ((kW*h)/Year)123200,0524,205,0051735
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous new batteries desired for nonSUV electric ((kW*h)/Year)124200,0324,005,0051753
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous new battery demand by OEM ((kW*h)/Year)125200,0533,804,0051735
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous new battery demand from EU cars ((kW*h)/Year)126100,0444,504,5051744
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierEndogenous new battery production capacity (kW*h/Year)127100,0434,254,5051744
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous nonSUV electric desired by OEM (vehicle/Year)128200,0623,674,0051726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous nonSUV electric sales (vehicle/Year)129200,0523,203,0051735
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous nonSUV petrol sales (vehicle/Year)130400,0823,503,5051708
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous percentage of batteries recycled (dmnl)131200,0533,804,0051735
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous petrol SUV sales (vehicle/Year)132200,0623,503,5051726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous recycled batteries available for nonSUV electric ((kW*h)/Year)133200,0533,804,0051735
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous recycled batteries available to OEM ((kW*h)/Year)134100,0522,803,0041735
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous recycled batteries used for electric SUV ((kW*h)/Year)135200,0623,834,0051726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous recycled batteries used for nonSUV electric ((kW*h)/Year)136200,0524,205,0051735
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous reg (vehicle/Year)137100,0323,002,0051753
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    .Battery supplierEndogenous relative expected aggregate industry experience (dmnl)138200,00NANANANA1780
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous sales from inventories (vehicle/Year)139200,0333,673,0051753
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous simulated electric SUV share (dmnl)140200,0233,003,0031762
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous sum of battery availability ((kW*h)/Year)141200,0723,574,0051717
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous target nonSUV electric sales by OEM (vehicle/Year)142200,0523,403,0051735
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous total EVs desired by OEM (vehicle/Year)143100,0544,805,0051735
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous total shipments by OEM (vehicle/Year)144100,0255,005,0051762
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous Vehicle inventory (vehicle)145200,0244,004,0041762
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous vehicle production (vehicle/Year)146100,0333,673,0051753
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous vehicle shipments by OEM (vehicle/Year)147300,0244,004,0041762
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    eSUV modelEndogenous vehicle shipments (vehicle/Year)148100,0255,005,0051762


                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Macros (0 Variables)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Name
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Macro Definition
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Expanded Macro Definition



                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Quick Links:   A    B    C    D    E    F    G    H    I   J    K    L    M    N    O    P   Q    R    S    T   U    V   W   X   Y   Z 

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Positive Polarity Causal Links (377 Variables)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Cause
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Effect
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Polarity
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    actual electricity demand by size actual electricity demand+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    actual emissions actual annual total emissions+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    actual petrol demand by size actual petrol demand+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    aluminium cost in e-motor sum of material cost per e-motor+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    aluminium cost per kWh cost of battery materials+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    aluminium price aluminium cost in e-motor+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    aluminium price aluminium cost per kWh+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    annual VKT actual electricity demand by size+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    annual VKT actual petrol demand by size+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    annual VKT expected electricity demand by size+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    annual VKT expected petrol demand by size+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    annual VKT tonne per year+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    AT battery production battery capacity trend correction+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    AT battery production battery production capacity adjustment+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    availability of shipping vessels feasibility of cobalt shipment+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    availability of shipping vessels feasibility of graphite shipment+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    availability of shipping vessels feasibility of lithium shipment+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    AVERAGE TIME TO BUILD BATTERY CAPACITY desired battery production capacity under construction+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    AVERAGE TIME TO BUILD BATTERY CAPACITY INITIAL BATTERY PRODUCTION CAPACITY UNDER CONS+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    average time to perceive battery demand perceived battery demand+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    batteries desired for electric SUV new batteries desired for electric SUV+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    batteries desired for electric SUV recycled batteries used for electric SUV+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    batteries desired for nonSUV electric new batteries desired for nonSUV electric+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    batteries desired for nonSUV electric recycled batteries used for nonSUV electric+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    batteries supplied to EVs indicated electric sales by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery availability batteries supplied to EVs+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity electric SUV batteries desired for electric SUV+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity electric SUV battery demand by OEM by size+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity electric SUV battery pack price electric SUV+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity electric SUV recycled batteries by size+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity into operation Battery production capacity+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity nonSUV batteries desired for nonSUV electric+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity nonSUV battery demand by OEM by size+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity nonSUV battery demand from cars+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity nonSUV battery pack price nonSUV+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity nonSUV EVB demand without electric SUV+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity nonSUV kg aluminium in battery+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity nonSUV kg cobalt in battery+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity nonSUV kg copper in battery+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity nonSUV kg graphite in battery+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity nonSUV kg iron in battery+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity nonSUV kg lithium in battery+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity nonSUV kg manganese in battery+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity nonSUV kg nickel in battery+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity nonSUV kg other materials in battery+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity nonSUV kg polyester in battery+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity nonSUV kg steel in battery+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity nonSUV recycled batteries by size+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity trend correction desired decommission of battery production capacity+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity trend correction expected battery demand+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery cost battery price+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery demand battery demand supply ratio+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery demand INITIAL BATTERY PRODUCTION CAPACITY+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery demand lithium demand batteries+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery demand perceived battery demand+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery demand reference perceived battery demand+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery demand by OEM new battery demand by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery demand by OEM percentage of batteries recycled+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery demand by OEM by size battery demand by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery demand electric buses new battery demand from RoW+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery demand from cars new battery demand from RoW+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery demand supply ratio scheduled production ratio+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery indicated production battery scheduled production+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery price battery pack price electric SUV+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery price battery pack price nonSUV+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery production adjustment pipeline correction desired new battery production capacity+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Battery production capacity feasibility of battery production+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery production capacity adjustment desired new battery production capacity into operation+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery production rate Battery inventories+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery production rate battery shipment rate+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery production rate lithium shipment from batteries+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery scheduled production battery production rate+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery shipment rate Cumulative battery production+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery shipment rate new batteries available to EU+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery supply restriction battery production rate+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery throughput rate per unit of capacity battery indicated production+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    change in occupancy rate average new car occupancy rate+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    CO2 gram per km+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    cobalt cost per kWh cost of battery materials+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    cobalt demand batteries cobalt demand total in tonnes+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    cobalt demand others cobalt demand total in tonnes+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    cobalt demand total in tonnes cobalt extraction rate+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    cobalt demand total in tonnes cobalt shipments+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    cobalt extraction rate Cobalt inventories+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Cobalt inventories cobalt shipments+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    cobalt price cobalt cost per kWh+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    cobalt shipments Cumulative cobalt shipments+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    copper cost in e-motor sum of material cost per e-motor+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    copper cost per kWh cost of battery materials+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    copper price copper cost in e-motor+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    copper price copper cost per kWh+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    cost of battery materials battery price+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Cumulative battery production initial expected aggregate industry experience+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Cumulative battery production relative expected aggregate industry experience+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    decommision battery production capacity desired decommission of battery production capacity+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    desired battery production capacity battery production capacity adjustment+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    desired battery production capacity under construction battery production adjustment pipeline correction+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    desired decommission of battery production capacity desired new battery production capacity into operation+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    desired increase in occupancy rate expected occupancy rate+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    desired new battery production capacity new battery production capacity+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    desired new battery production capacity into operation desired battery production capacity under construction+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    desired new battery production capacity into operation desired new battery production capacity+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    discard rate Cumulative discarded+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    discard rate recycled EVs+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    dysprosium cost in e-motor sum of material cost per e-motor+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    dysprosium price dysprosium cost in e-motor+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EF petrol CO2+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    effect of learning experience on battery cost real battery cost+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    electric SUV desired by OEM EVs desired by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    electric SUV sales expected car sales+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    energy content petrol CO2+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EU new individual passenger travel demand total new car travel demand+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EU new registrations by OEM electric SUV desired by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EU new registrations EV EVB demand without electric SUV+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EU new registrations EV nonSUV electric sales+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EU new registrations EV target EV sales by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EU new registrations SUV indicated SUV sales by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EU new registrations SUV petrol SUV sales+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EU new registrations total electric SUV sales+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EU new registrations total EU new registrations by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EU new registrations total EU new registrations EV+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EU new registrations total EU new registrations nonSUV+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EU new registrations total EU new registrations SUV+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EU new registrations total indicated EU new registrations by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EU new registrations total nonSUV petrol sales+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EU new vehicle shipments simulated electric SUV share+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EVs desired by OEM batteries desired for electric SUV+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EVs desired by OEM batteries desired for nonSUV electric+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EVs desired by OEM battery demand by OEM by size+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EVs desired by OEM total EVs desired by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    expected battery demand desired battery production capacity+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    expected car sales expected electricity demand by size+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    expected car sales expected emissions+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    expected car sales expected petrol demand by size+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    expected electricity demand by size expected electrcity demand+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    expected emissions expected annual total emissions+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    expected occupancy rate gap between expected and actual+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    expected petrol demand by size expected petrol demand+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    export ban cobalt feasibility of cobalt shipment+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    export ban graphite feasibility of graphite shipment+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    export ban lithium feasibility of lithium shipment+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    feasibility of battery production battery indicated production+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    feasibility of buying an electric SUV target share electric SUV based on strategy+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    feasibility of buying an electric SUV target share electric SUV by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    feasibility of cobalt shipment cobalt shipments+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    feasibility of graphite shipment graphite shipments+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    feasibility of lithium shipment lithium indicated shipment from bans+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    fuel consumption actual electricity demand by size+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    fuel consumption actual petrol demand by size+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    fuel consumption expected electricity demand by size+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    fuel consumption expected petrol demand by size+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    fuel consumption gram per km+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    gap between expected and actual change in occupancy rate+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    gap between target and actual EV market share rate of SUV electrification+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    GDP deflator dollar battery cost+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    GOAL TO INCREASE ELECTRIC SUV SALES target share electric SUV based on strategy+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    gram per km gram per km by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    gram per km tonne per year+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    graphite cost per kWh cost of battery materials+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    graphite demand batteries graphite demand total in tonnes+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    graphite demand others graphite demand total in tonnes+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    graphite demand total in tonnes graphite extraction rate+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    graphite demand total in tonnes graphite shipments+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    graphite extraction rate Graphite inventories+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Graphite inventories graphite shipments+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    graphite price graphite cost per kWh+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    graphite shipments Cumulative graphite shipments+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    historical world EVB demand battery demand from cars+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated electric sales indicated EU new registrations EV+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated electric sales simulated electric SUV share+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated electric sales by OEM indicated electric sales+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated electric sales by OEM indicated electric sales by OEM total+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated electric sales by OEM indicated sales by tech and OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated electric sales by OEM reg+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated EU new registrations by OEM check+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated EU new registrations by OEM indicated nonSUV petrol by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated nonSUV petrol by OEM indicated petrol sales by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated petrol sales by OEM indicated sales by tech and OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated petrol SUV by OEM indicated petrol sales by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated proportion new registrations SUV EU new registrations SUV+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated sales by tech and OEM sales from inventories+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated sales by tech and OEM vehicle production+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated SUV sales by OEM indicated petrol SUV by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    industry margin battery price+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    INITIAL BATTERY cost per kWh on first year real battery cost+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    INITIAL BATTERY PRODUCTION CAPACITY Battery production capacity+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    INITIAL BATTERY PRODUCTION CAPACITY reference battery discard rate+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    INITIAL BATTERY PRODUCTION CAPACITY UNDER CONS Battery production capacity under construction+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    INITIAL COBALT RESERVES Cobalt reserves+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    INITIAL GRAPHITE RESERVES Graphite reserves+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    INITIAL LITHIUM RESERVES Lithium reserves+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    INITIAL MARKET SHARE ELECTRIC SUV SUV market share electric+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    INITIAL MARKET SHARE PETROL SUV SUV market share petrol+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    INITIAL MARKET SHARE PETROL SUV target share electric SUV based on strategy+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    INITIAL OCCUPANCY RATE average new car occupancy rate+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    INITIAL OCCUPANCY RATE expected occupancy rate+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    iron cost per kWh cost of battery materials+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    iron price iron cost per kWh+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg aluminium in e-motor aluminium cost in e-motor+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg aluminium in e-motor total e-motor weight+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg aluminium in reference battery kg aluminium in reference battery per kWh+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg aluminium in reference battery reference battery weight+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg aluminium in reference battery per kWh aluminium cost per kWh+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg aluminium in reference battery per kWh kg aluminium in battery+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg cobalt in reference battery kg cobalt in reference battery per kWh+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg cobalt in reference battery reference battery weight+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg cobalt in reference battery per kWh cobalt cost per kWh+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg cobalt in reference battery per kWh kg cobalt in battery+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg cobalt in reference battery per kWh kg copper in battery+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg copper in e-motor copper cost in e-motor+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg copper in e-motor total e-motor weight+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg copper in reference battery kg copper in reference battery per kWh+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg copper in reference battery reference battery weight+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg copper in reference battery per kWh copper cost per kWh+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg dysprosium in e-motor dysprosium cost in e-motor+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg dysprosium in e-motor total e-motor weight+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg graphite in reference battery kg graphite in reference battery per kWh+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg graphite in reference battery reference battery weight+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg graphite in reference battery per kWh graphite cost per kWh+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg graphite in reference battery per kWh kg graphite in battery+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg iron in reference battery kg iron in reference battery per kWh+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg iron in reference battery reference battery weight+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg iron in reference battery per kWh iron cost per kWh+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg iron in reference battery per kWh kg iron in battery+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg lithium in reference battery kg lithium in reference battery per kWh+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg lithium in reference battery reference battery weight+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg lithium in reference battery per kWh kg lithium in battery+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg lithium in reference battery per kWh lithium cost per kWh+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg lithium in reference battery per kWh lithium demand batteries+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg lithium in reference battery per kWh lithium shipment from batteries+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg manganese in reference battery kg manganese in reference battery per kWh+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg manganese in reference battery reference battery weight+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg manganese in reference battery per kWh kg manganese in battery+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg manganese in reference battery per kWh manganese cost per kWh+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg neodymium in e-motor neodymium cost in e-motor+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg neodymium in e-motor total e-motor weight+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg nickel in reference battery kg nickel in reference battery per kWh+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg nickel in reference battery reference battery weight+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg nickel in reference battery per kWh kg nickel in battery+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg nickel in reference battery per kWh nickel cost per kWh+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg other materials in reference battery kg other materials in reference battery per kWh+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg other materials in reference battery reference battery weight+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg other materials in reference battery per kWh kg other materials in battery+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg other materials in reference battery per kWh other materials cost per kWh+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg polyester in reference battery kg polyester in reference battery per kWh+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg polyester in reference battery reference battery weight+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg polyester in reference battery per kWh kg polyester in battery+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg polyester in reference battery per kWh polyester cost per kWh+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg steel in e-motor steel cost in e-motor+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg steel in e-motor total e-motor weight+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg steel in reference battery kg steel in reference battery per kWh+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg steel in reference battery reference battery weight+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg steel in reference battery per kWh kg steel in battery+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg steel in reference battery per kWh steel cost per kWh+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium cost per kWh cost of battery materials+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium demand batteries lithium demand total in tonnes+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium demand others lithium demand total in tonnes+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium demand others lithium shipment from others+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium demand satisfaction ratio battery supply restriction+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium demand satisfaction ratio lithium shipment from others+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium demand total in tonnes lithium extraction rate+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium demand total in tonnes lithium indicated shipment from demand+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium extraction rate Lithium inventories+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium indicated shipment from bans lithium demand satisfaction ratio+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium indicated shipment from demand lithium indicated shipment from bans+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Lithium inventories lithium max shipment+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium max extraction lithium extraction rate+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium max shipment lithium indicated shipment from demand+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium price lithium cost per kWh+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Lithium reserves lithium max extraction+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium shipment from batteries lithium shipments+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium shipment from others lithium shipments+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium shipments Cumulative lithium shipments+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    manganese cost per kWh cost of battery materials+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    manganese price manganese cost per kWh+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    market negotiation power by OEM new batteries available to OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    market share by OEM EU new registrations by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    market share by OEM indicated EU new registrations by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    market share by OEM indicated SUV sales by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    market share by OEM target EV sales by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    neodymium cost in e-motor sum of material cost per e-motor+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    neodymium price neodymium cost in e-motor+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    new batteries allocated to electric SUV batteries supplied to EVs+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    new batteries allocated to nonSUV electric batteries supplied to EVs+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    new batteries available to EU new batteries available to OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    new batteries available to nonSUV electric new batteries allocated to nonSUV electric+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    new batteries available to OEM new batteries allocated to electric SUV+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    new batteries available to OEM new batteries available to nonSUV electric+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    new batteries available to OEM sum of battery availability+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    new batteries desired for electric SUV new batteries allocated to electric SUV+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    new batteries desired for nonSUV electric new batteries allocated to nonSUV electric+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    new battery demand by OEM new battery demand from EU cars+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    new battery demand from EU cars battery demand+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    new battery demand from EU cars EU share of battery demand+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    new battery demand from RoW battery demand+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    new battery production capacity Battery production capacity under construction+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    nickel cost per kWh cost of battery materials+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    nickel price nickel cost per kWh+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    nonSUV electric desired by OEM EVs desired by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    nonSUV electric sales expected car sales+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    nonSUV petrol sales expected car sales+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    OEM recycling rate recycled EVs+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    other materials combined price other materials cost per kWh+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    other materials cost per kWh cost of battery materials+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    perceived battery demand expected battery demand+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    petrol SUV sales expected car sales+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    polyester cost per kWh cost of battery materials+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    polyester price polyester cost per kWh+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    projected EVB demand battery demand from cars+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    proportion new registrations EV EU new registrations EV+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    proportion new registrations SUV indicated proportion new registrations SUV+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    rate of SUV electrification SUV market share electric+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    real battery cost battery cost+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled batteries available for nonSUV electric recycled batteries used for nonSUV electric+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled batteries available to OEM percentage of batteries recycled+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled batteries available to OEM recycled batteries available for nonSUV electric+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled batteries available to OEM recycled batteries used for electric SUV+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled batteries available to OEM sum of battery availability+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled batteries by size recycled batteries available to OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled batteries used for electric SUV batteries supplied to EVs+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled batteries used for nonSUV electric batteries supplied to EVs+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled EVs recycled batteries by size+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    reference battery capacity specific energy reference battery+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    reference battery discard rate INITIAL BATTERY PRODUCTION CAPACITY UNDER CONS+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    reference battery weight reference battery cells weight+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    reference electric SUV share electric SUV sales+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    reference perceived battery demand perceived battery demand+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    reg EV stock+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    sales from inventories vehicle shipments by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    scheduled production ratio battery scheduled production+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    share aluminium in battery weight sum of raw materials shares+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    share cobalt in battery weight sum of raw materials shares+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    share copper in battery weight sum of raw materials shares+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    share graphite in battery weight sum of raw materials shares+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    share iron in battery weight sum of raw materials shares+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    share lithium in battery weight sum of raw materials shares+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    share manganese in battery weight sum of raw materials shares+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    share nickel in battery weight sum of raw materials shares+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    share of battery production available to EU new batteries available to EU+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    share of cells weight reference battery cells weight+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    share other materials in battery weight sum of raw materials shares+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    share polyester in battery weight sum of raw materials shares+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    share steel in battery weight sum of raw materials shares+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    steel cost in e-motor sum of material cost per e-motor+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    steel cost per kWh cost of battery materials+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    steel price steel cost in e-motor+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    steel price steel cost per kWh+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    SUV market share electric electric SUV desired by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    SUVs become unattractive indicated proportion new registrations SUV+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    SUVs become unattractive target share electric SUV by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    table for battery capacity utilisation scheduled production ratio+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    target electric SUV sales by OEM target EV market share electric SUV+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    target electric SUV sales by OEM target nonSUV electric sales by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    target EV sales by OEM nonSUV electric desired by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    target EV sales by OEM target electric SUV sales by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    target EV sales by OEM target EV market share electric SUV+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    target share electric SUV based on strategy target share electric SUV by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    target share electric SUV by OEM gap between target and actual EV market share+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    target SUV sales based on margin target electric SUV sales by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    target SUV sales based on margin target share electric SUV by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Time battery demand from cars+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    tonne per year actual emissions+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    tonne per year expected emissions+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    total EVs desired by OEM gap between desired and indicated EV sales by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    total new car travel demand EU new registrations total+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    trend in battery demand battery capacity trend correction+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Vehicle inventory vehicle shipments by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    vehicle production EV production+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    vehicle production Vehicle inventory+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    vehicle production vehicle shipments by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    vehicle shipments actual electricity demand by size+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    vehicle shipments actual emissions+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    vehicle shipments actual petrol demand by size+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    vehicle shipments EU new vehicle shipments+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    vehicle shipments by OEM gram per km by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    vehicle shipments by OEM total shipments by OEM+
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    vehicle shipments by OEM vehicle shipments+



                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Quick Links:   A    B    C    D    E   F    G   H    I   J    K    L    M    N   O    P   Q    R    S    T   U    V   W   X   Y   Z 

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Negative Polarity Causal Links (75 Variables)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Cause
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Effect
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Polarity
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    adjustment time change in occupancy rate-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    annual VKT EU new registrations total-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    AT battery production battery production adjustment pipeline correction-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    AT shipments cobalt shipments-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    AT shipments graphite shipments-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    AT strategy rate of SUV electrification-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    AVERAGE LIFETIME BATTERY PRODUCTION CAPACITY reference battery discard rate-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    average new car occupancy rate gap between expected and actual-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    average new car occupancy rate total new car travel demand-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    average time to perceive battery demand reference perceived battery demand-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity electric SUV indicated electric sales by OEM-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity into operation Battery production capacity under construction-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity nonSUV indicated electric sales by OEM-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery demand EU share of battery demand-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery indicated production battery demand supply ratio-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Battery production capacity battery production capacity adjustment-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Battery production capacity under construction battery production adjustment pipeline correction-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery shipment rate Battery inventories-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery throughput rate per unit of capacity desired battery production capacity-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery throughput rate per unit of capacity INITIAL BATTERY PRODUCTION CAPACITY-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    cobalt extraction rate Cobalt reserves-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    cobalt shipments Cobalt inventories-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    COST REDUCTION FRACTION learning curve-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    decommision battery production capacity Battery production capacity-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    discard rate EV stock-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    electric SUV desired by OEM nonSUV electric desired by OEM-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    electric SUV sales nonSUV electric sales-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    electric SUV sales nonSUV petrol sales-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    electric SUV sales petrol SUV sales-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EU new registrations SUV EU new registrations nonSUV-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    gram per tonne tonne per year-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    graphite extraction rate Graphite reserves-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    graphite shipments Graphite inventories-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated electric sales by OEM indicated nonSUV petrol by OEM-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated electric sales by OEM indicated petrol SUV by OEM-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated electric sales by OEM total gap between desired and indicated EV sales by OEM-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated petrol SUV by OEM indicated nonSUV petrol by OEM-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    initial expected aggregate industry experience relative expected aggregate industry experience-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    initial trend in battery demand reference perceived battery demand-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg per tonne cobalt demand total in tonnes-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg per tonne graphite demand total in tonnes-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg per tonne lithium demand total in tonnes-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg per tonne lithium shipment from batteries-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg per tonne lithium shipment from others-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium demand total in tonnes lithium demand satisfaction ratio-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium extraction rate Lithium reserves-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium shipments Lithium inventories-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    MIN SHIPMENT TIME lithium max shipment-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    MIN TIME TO EXTRACT RESERVES lithium max extraction-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    new batteries allocated to electric SUV new batteries available to nonSUV electric-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    nonSUV electric sales nonSUV petrol sales-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    petrol SUV sales nonSUV petrol sales-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    rate of SUV electrification SUV market share petrol-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled batteries available to OEM new battery demand by OEM-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled batteries used for electric SUV new batteries desired for electric SUV-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled batteries used for electric SUV recycled batteries available for nonSUV electric-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled batteries used for nonSUV electric new batteries desired for nonSUV electric-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    reference battery capacity kg aluminium in reference battery per kWh-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    reference battery capacity kg cobalt in reference battery per kWh-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    reference battery capacity kg copper in reference battery per kWh-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    reference battery capacity kg graphite in reference battery per kWh-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    reference battery capacity kg iron in reference battery per kWh-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    reference battery capacity kg lithium in reference battery per kWh-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    reference battery capacity kg manganese in reference battery per kWh-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    reference battery capacity kg nickel in reference battery per kWh-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    reference battery capacity kg other materials in reference battery per kWh-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    reference battery capacity kg polyester in reference battery per kWh-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    reference battery capacity kg steel in reference battery per kWh-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    reference battery cells weight specific energy reference battery-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    SUV market share electric gap between target and actual EV market share-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    target EV sales by OEM target nonSUV electric sales by OEM-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    total shipments by OEM gram per km by OEM-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    vehicle production sales from inventories-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    vehicle shipments by OEM check-
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    vehicle shipments by OEM Vehicle inventory-



                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Quick Links:   A    B   C   D    E    F   G   H    I   J   K    L   M    N   O    P   Q    R    S    T   U   V   W   X    Y   Z 

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Function-based Polarity Causal Links (32 Variables)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Cause
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Effect
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Polarity
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    average lifetime discard rateFunction[DELAY3I]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    AVERAGE LIFETIME BATTERY PRODUCTION CAPACITY decommision battery production capacityFunction[DELAY3I]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    AVERAGE TIME TO BUILD BATTERY CAPACITY battery capacity into operationFunction[DELAY3I]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity into operation decommision battery production capacityFunction[DELAY3I]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery demand trend in battery demandFunction[TREND]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Battery production capacity decommision battery production capacityFunction[DELAY3I]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Battery production capacity under construction battery capacity into operationFunction[DELAY3I]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    electric SUV first commercialisation year feasibility of buying an electric SUVIf Then Else Switch
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EV stock discard rateFunction[DELAY3I]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    feasibility of buying an electric SUV target EV market share electric SUVIf Then Else Switch
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    INITIAL MARKET SHARE PETROL SUV INITIAL MARKET SHARE ELECTRIC SUVNo Effect
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    initial trend in battery demand trend in battery demandFunction[TREND]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    learning curve effect of learning experience on battery costFunction[DELAYFIXED]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    new battery production capacity battery capacity into operationFunction[DELAY3I]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    profit margin by vehicle target SUV sales based on marginIf Then Else Switch
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    reg discard rateFunction[DELAY3I]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    relative expected aggregate industry experience effect of learning experience on battery costFunction[DELAYFIXED]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    sum of battery availability battery availabilityIf Then Else Switch
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Time export ban cobaltIf Then Else Switch
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Time export ban graphiteIf Then Else Switch
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Time export ban lithiumIf Then Else Switch
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Time feasibility of buying an electric SUVIf Then Else Switch
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Time learning curveIf Then Else Switch
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Time recycled EVsIf Then Else Switch
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Time share of battery production available to EUIf Then Else Switch
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Time SUVs become unattractiveIf Then Else Switch
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    time to perceive trend in battery demand trend in battery demandFunction[TREND]
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    year OEM implements recycling strategy recycled EVsIf Then Else Switch
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    year of supply shock export ban cobaltIf Then Else Switch
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    year of supply shock export ban graphiteIf Then Else Switch
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    year policy deterrent of SUVs is introduced SUVs become unattractiveIf Then Else Switch
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    year trade tensions escalate share of battery production available to EUIf Then Else Switch



                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Rate-to-rate Links (5 Variables)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Cause
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Effect
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity into operation decommision battery production capacity
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery production rate battery shipment rate
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    new battery production capacity battery capacity into operation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    reg discard rate
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    vehicle production vehicle shipments by OEM



                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    View-Variable Profile

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    View
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    View-Variable Profile
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Not in View     6Variables (1,8%)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Battery characteristics               23Variables (7%)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Battery demand         10Variables (3%)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Battery price             18Variables (5,5%)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Battery production                             43Variables (13%)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Car registrations                     31Variables (9,4%)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Commodity prices                                                 76Variables (23%)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Commodity reserves                               49Variables (14,8%)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Electrification strategy                                             72Variables (21,8%)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Energy demand and emissions                   29Variables (8,8%)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Reality Checks     6Variables (1,8%)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Recycling strategy           16Variables (4,8%)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Top

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    List Of 12 views and their 324 Variables

                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Not in View
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Battery characteristics
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Battery demand
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Battery price
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Battery production
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Car registrations
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Commodity prices
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Commodity reserves
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Electrification strategy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Energy demand and emissions
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Reality Checks
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Recycling strategy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Total: 6 23 10 18 43 31 76 49 72 29 6 16 Total:
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated sales by tech and OEM (In 1 View)                           indicated sales by tech and OEM (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    vehicle shipments by OEM (In 2 Views)                             vehicle shipments by OEM (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    sales from inventories (In 1 View)                           sales from inventories (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    vehicle production (In 2 Views)                             vehicle production (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated petrol sales by OEM (In 1 View)                           indicated petrol sales by OEM (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EU new registrations total (In 2 Views)                             EU new registrations total (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EU new vehicle shipments (In 2 Views)                             EU new vehicle shipments (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EU new registrations SUV (In 2 Views)                             EU new registrations SUV (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    gap between desired and indicated EV sales by OEM (In 1 View)                           gap between desired and indicated EV sales by OEM (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    total EVs desired by OEM (In 1 View)                           total EVs desired by OEM (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery demand by OEM by size (In 1 View)                           battery demand by OEM by size (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    batteries desired for nonSUV electric (In 1 View)                           batteries desired for nonSUV electric (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated electric sales by OEM (In 2 Views)                             indicated electric sales by OEM (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated electric sales by OEM total (In 1 View)                           indicated electric sales by OEM total (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    share of battery production available to EU (In 2 Views)                             share of battery production available to EU (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    GOAL TO INCREASE ELECTRIC SUV SALES (In 1 View)                           GOAL TO INCREASE ELECTRIC SUV SALES (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EVs desired by OEM (In 1 View)                           EVs desired by OEM (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    SUV market share petrol (In 1 View)                           SUV market share petrol (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    nonSUV electric desired by OEM (In 1 View)                           nonSUV electric desired by OEM (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    electric SUV desired by OEM (In 1 View)                           electric SUV desired by OEM (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    rate of SUV electrification (In 1 View)                           rate of SUV electrification (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    new batteries available to EU (In 2 Views)                             new batteries available to EU (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    target share electric SUV based on strategy (In 2 Views)                             target share electric SUV based on strategy (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery shipment rate (In 2 Views)                             battery shipment rate (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    SUV market share electric (In 2 Views)                             SUV market share electric (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EU new registrations by OEM (In 1 View)                           EU new registrations by OEM (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    INITIAL MARKET SHARE PETROL SUV (In 1 View)                           INITIAL MARKET SHARE PETROL SUV (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    INITIAL MARKET SHARE ELECTRIC SUV (In 1 View)                           INITIAL MARKET SHARE ELECTRIC SUV (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    year policy deterrent of SUVs is introduced (In 1 View)                           year policy deterrent of SUVs is introduced (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    SUVs become unattractive (In 2 Views)                             SUVs become unattractive (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    target share electric SUV by OEM (In 1 View)                           target share electric SUV by OEM (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled batteries used for nonSUV electric (In 1 View)                           recycled batteries used for nonSUV electric (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    new battery demand from EU cars (In 2 Views)                             new battery demand from EU cars (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    new batteries available to nonSUV electric (In 1 View)                           new batteries available to nonSUV electric (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    batteries supplied to EVs (In 1 View)                           batteries supplied to EVs (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    new batteries allocated to electric SUV (In 1 View)                           new batteries allocated to electric SUV (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery availability (In 2 Views)                             battery availability (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled batteries available for nonSUV electric (In 1 View)                           recycled batteries available for nonSUV electric (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    new batteries allocated to nonSUV electric (In 1 View)                           new batteries allocated to nonSUV electric (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    new batteries desired for electric SUV (In 1 View)                           new batteries desired for electric SUV (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    new batteries desired for nonSUV electric (In 1 View)                           new batteries desired for nonSUV electric (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    new battery demand by OEM (In 1 View)                           new battery demand by OEM (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    sum of battery availability (In 1 View)                           sum of battery availability (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled batteries used for electric SUV (In 1 View)                           recycled batteries used for electric SUV (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    check (In 1 View)                           check (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    percentage of batteries recycled (In 1 View)                           percentage of batteries recycled (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated EU new registrations by OEM (In 1 View)                           indicated EU new registrations by OEM (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated nonSUV petrol by OEM (In 1 View)                           indicated nonSUV petrol by OEM (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated SUV sales by OEM (In 1 View)                           indicated SUV sales by OEM (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Vehicle inventory (In 1 View)                           Vehicle inventory (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    vehicle shipments (In 2 Views)                             vehicle shipments (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled batteries available to OEM (In 2 Views)                             recycled batteries available to OEM (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated petrol SUV by OEM (In 1 View)                           indicated petrol SUV by OEM (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    new batteries available to OEM (In 1 View)                           new batteries available to OEM (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery demand by OEM (In 1 View)                           battery demand by OEM (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    batteries desired for electric SUV (In 1 View)                           batteries desired for electric SUV (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated electric sales (In 2 Views)                             indicated electric sales (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    gap between target and actual EV market share (In 1 View)                           gap between target and actual EV market share (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    AT strategy (In 1 View)                           AT strategy (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity electric SUV (In 4 Views)                                 battery capacity electric SUV (In 4 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    market negotiation power by OEM (In 1 View)                           market negotiation power by OEM (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    market share by OEM (In 1 View)                           market share by OEM (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    target nonSUV electric sales by OEM (In 1 View)                           target nonSUV electric sales by OEM (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    electric SUV first commercialisation year (In 1 View)                           electric SUV first commercialisation year (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    target EV market share electric SUV (In 1 View)                           target EV market share electric SUV (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EU new registrations EV (In 2 Views)                             EU new registrations EV (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    target SUV sales based on margin (In 1 View)                           target SUV sales based on margin (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    profit margin by vehicle (In 1 View)                           profit margin by vehicle (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    target electric SUV sales by OEM (In 1 View)                           target electric SUV sales by OEM (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    target EV sales by OEM (In 1 View)                           target EV sales by OEM (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    feasibility of buying an electric SUV (In 1 View)                           feasibility of buying an electric SUV (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity nonSUV (In 7 Views)                                       battery capacity nonSUV (In 7 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    annual VKT (In 2 Views)                             annual VKT (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    gram per km by OEM (In 1 View)                           gram per km by OEM (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    expected electricity demand by size (In 1 View)                           expected electricity demand by size (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    expected petrol demand (In 1 View)                           expected petrol demand (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    expected petrol demand by size (In 1 View)                           expected petrol demand by size (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    expected electrcity demand (In 1 View)                           expected electrcity demand (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    total shipments by OEM (In 1 View)                           total shipments by OEM (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    electric SUV sales (In 2 Views)                             electric SUV sales (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    nonSUV electric sales (In 2 Views)                             nonSUV electric sales (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    tonne per year (In 1 View)                           tonne per year (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    gram per tonne (In 1 View)                           gram per tonne (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    actual petrol demand (In 1 View)                           actual petrol demand (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    actual electricity demand by size (In 1 View)                           actual electricity demand by size (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    actual petrol demand by size (In 1 View)                           actual petrol demand by size (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    actual electricity demand (In 1 View)                           actual electricity demand (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    actual emissions (In 1 View)                           actual emissions (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    actual annual total emissions (In 1 View)                           actual annual total emissions (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    CO2 (In 1 View)                           CO2 (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    gram per km (In 1 View)                           gram per km (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    expected annual total emissions (In 1 View)                           expected annual total emissions (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    energy content petrol (In 1 View)                           energy content petrol (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EF petrol (In 1 View)                           EF petrol (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    fuel consumption (In 1 View)                           fuel consumption (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    expected car sales (In 1 View)                           expected car sales (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    expected emissions (In 1 View)                           expected emissions (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    nonSUV petrol sales (In 2 Views)                             nonSUV petrol sales (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    petrol SUV sales (In 2 Views)                             petrol SUV sales (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EV production (In 1 View)                           EV production (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery demand (In 5 Views)                                   battery demand (In 5 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery production rate (In 3 Views)                               battery production rate (In 3 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Lithium inventories (In 2 Views)                             Lithium inventories (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    simulated electric SUV share (In 1 View)                           simulated electric SUV share (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EU new individual passenger travel demand (In 1 View)                           EU new individual passenger travel demand (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    gap between expected and actual (In 1 View)                           gap between expected and actual (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    total new car travel demand (In 1 View)                           total new car travel demand (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    change in occupancy rate (In 1 View)                           change in occupancy rate (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    desired increase in occupancy rate (In 1 View)                           desired increase in occupancy rate (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    adjustment time (In 1 View)                           adjustment time (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    expected occupancy rate (In 1 View)                           expected occupancy rate (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    INITIAL OCCUPANCY RATE (In 1 View)                           INITIAL OCCUPANCY RATE (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    average new car occupancy rate (In 1 View)                           average new car occupancy rate (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated proportion new registrations SUV (In 1 View)                           indicated proportion new registrations SUV (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    reference electric SUV share (In 1 View)                           reference electric SUV share (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    indicated EU new registrations EV (In 1 View)                           indicated EU new registrations EV (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EU new registrations nonSUV (In 1 View)                           EU new registrations nonSUV (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    proportion new registrations SUV (In 1 View)                           proportion new registrations SUV (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EVB demand without electric SUV (In 1 View)                           EVB demand without electric SUV (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    proportion new registrations EV (In 1 View)                           proportion new registrations EV (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    year OEM implements recycling strategy (In 1 View)                           year OEM implements recycling strategy (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    year trade tensions escalate (In 2 Views)                             year trade tensions escalate (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    year OEM devises recycling strategy (In 1 View)                           year OEM devises recycling strategy (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled EVs (In 1 View)                           recycled EVs (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    year recycling becomes economically attractive (In 1 View)                           year recycling becomes economically attractive (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Cumulative discarded (In 1 View)                           Cumulative discarded (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    average lifetime (In 1 View)                           average lifetime (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    reg (In 1 View)                           reg (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    recycled batteries by size (In 1 View)                           recycled batteries by size (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EV stock (In 1 View)                           EV stock (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    discard rate (In 1 View)                           discard rate (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    OEM recycling rate (In 1 View)                           OEM recycling rate (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    EU share of battery demand (In 1 View)                           EU share of battery demand (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    new battery demand from RoW (In 1 View)                           new battery demand from RoW (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Battery inventories (In 2 Views)                             Battery inventories (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery demand from cars (In 1 View)                           battery demand from cars (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    historical world EVB demand (In 1 View)                           historical world EVB demand (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    projected EVB demand (In 1 View)                           projected EVB demand (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery demand electric buses (In 1 View)                           battery demand electric buses (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery pack price electric SUV (In 1 View)                           battery pack price electric SUV (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Cumulative battery production (In 2 Views)                             Cumulative battery production (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    relative expected aggregate industry experience (In 1 View)                           relative expected aggregate industry experience (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    initial expected aggregate industry experience (In 1 View)                           initial expected aggregate industry experience (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery pack price nonSUV (In 1 View)                           battery pack price nonSUV (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery price (In 1 View)                           battery price (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery cost (In 1 View)                           battery cost (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    COST REDUCTION FRACTION (In 1 View)                           COST REDUCTION FRACTION (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    effect of learning experience on battery cost (In 1 View)                           effect of learning experience on battery cost (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    GDP deflator dollar (In 1 View)                           GDP deflator dollar (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    industry margin (In 1 View)                           industry margin (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    INITIAL BATTERY cost per kWh on first year (In 1 View)                           INITIAL BATTERY cost per kWh on first year (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    learning curve (In 1 View)                           learning curve (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    real battery cost (In 1 View)                           real battery cost (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    cost of battery materials (In 2 Views)                             cost of battery materials (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    average time to perceive battery demand (In 1 View)                           average time to perceive battery demand (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    expected battery demand (In 1 View)                           expected battery demand (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    desired decommission of battery production capacity (In 1 View)                           desired decommission of battery production capacity (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    desired new battery production capacity into operation (In 1 View)                           desired new battery production capacity into operation (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity trend correction (In 1 View)                           battery capacity trend correction (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    time to perceive trend in battery demand (In 1 View)                           time to perceive trend in battery demand (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery production capacity adjustment (In 1 View)                           battery production capacity adjustment (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    desired battery production capacity (In 1 View)                           desired battery production capacity (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    trend in battery demand (In 1 View)                           trend in battery demand (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    perceived battery demand (In 1 View)                           perceived battery demand (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    reference perceived battery demand (In 1 View)                           reference perceived battery demand (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    initial trend in battery demand (In 1 View)                           initial trend in battery demand (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    reference battery discard rate (In 1 View)                           reference battery discard rate (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    desired battery production capacity under construction (In 1 View)                           desired battery production capacity under construction (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    desired new battery production capacity (In 1 View)                           desired new battery production capacity (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery indicated production (In 1 View)                           battery indicated production (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery production adjustment pipeline correction (In 1 View)                           battery production adjustment pipeline correction (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery scheduled production (In 1 View)                           battery scheduled production (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery demand supply ratio (In 1 View)                           battery demand supply ratio (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery supply restriction (In 1 View)                           battery supply restriction (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery throughput rate per unit of capacity (In 1 View)                           battery throughput rate per unit of capacity (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    scheduled production ratio (In 1 View)                           scheduled production ratio (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    INITIAL BATTERY PRODUCTION CAPACITY UNDER CONS (In 1 View)                           INITIAL BATTERY PRODUCTION CAPACITY UNDER CONS (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    INITIAL BATTERY PRODUCTION CAPACITY (In 1 View)                           INITIAL BATTERY PRODUCTION CAPACITY (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    table for battery capacity utilisation (In 1 View)                           table for battery capacity utilisation (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium demand satisfaction ratio (In 2 Views)                             lithium demand satisfaction ratio (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    AT battery production (In 1 View)                           AT battery production (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    feasibility of battery production (In 1 View)                           feasibility of battery production (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    decommision battery production capacity (In 1 View)                           decommision battery production capacity (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    battery capacity into operation (In 1 View)                           battery capacity into operation (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Battery production capacity under construction (In 1 View)                           Battery production capacity under construction (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Battery production capacity (In 1 View)                           Battery production capacity (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    new battery production capacity (In 1 View)                           new battery production capacity (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    AVERAGE LIFETIME BATTERY PRODUCTION CAPACITY (In 1 View)                           AVERAGE LIFETIME BATTERY PRODUCTION CAPACITY (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    AVERAGE TIME TO BUILD BATTERY CAPACITY (In 1 View)                           AVERAGE TIME TO BUILD BATTERY CAPACITY (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg manganese in battery (In 1 View)                           kg manganese in battery (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg cobalt in battery (In 1 View)                           kg cobalt in battery (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg copper in battery (In 1 View)                           kg copper in battery (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg iron in battery (In 1 View)                           kg iron in battery (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg lithium in battery (In 1 View)                           kg lithium in battery (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg polyester in battery (In 1 View)                           kg polyester in battery (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg nickel in battery (In 1 View)                           kg nickel in battery (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg aluminium in battery (In 1 View)                           kg aluminium in battery (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg steel in battery (In 1 View)                           kg steel in battery (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg graphite in battery (In 1 View)                           kg graphite in battery (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg other materials in battery (In 1 View)                           kg other materials in battery (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg lithium in reference battery per kWh (In 3 Views)                               kg lithium in reference battery per kWh (In 3 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg nickel in reference battery per kWh (In 2 Views)                             kg nickel in reference battery per kWh (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg other materials in reference battery per kWh (In 2 Views)                             kg other materials in reference battery per kWh (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg steel in reference battery per kWh (In 2 Views)                             kg steel in reference battery per kWh (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg cobalt in reference battery per kWh (In 2 Views)                             kg cobalt in reference battery per kWh (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg polyester in reference battery per kWh (In 2 Views)                             kg polyester in reference battery per kWh (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg graphite in reference battery per kWh (In 2 Views)                             kg graphite in reference battery per kWh (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg aluminium in reference battery per kWh (In 2 Views)                             kg aluminium in reference battery per kWh (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg iron in reference battery per kWh (In 2 Views)                             kg iron in reference battery per kWh (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg manganese in reference battery per kWh (In 2 Views)                             kg manganese in reference battery per kWh (In 2 Views)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium shipment from others (In 1 View)                           lithium shipment from others (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    MIN SHIPMENT TIME (In 1 View)                           MIN SHIPMENT TIME (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    MIN TIME TO EXTRACT RESERVES (In 1 View)                           MIN TIME TO EXTRACT RESERVES (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium indicated shipment from bans (In 1 View)                           lithium indicated shipment from bans (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium indicated shipment from demand (In 1 View)                           lithium indicated shipment from demand (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium max extraction (In 1 View)                           lithium max extraction (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium max shipment (In 1 View)                           lithium max shipment (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium shipment from batteries (In 1 View)                           lithium shipment from batteries (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    AT shipments (In 1 View)                           AT shipments (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    year of supply shock (In 1 View)                           year of supply shock (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium demand batteries (In 1 View)                           lithium demand batteries (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium shipments (In 1 View)                           lithium shipments (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium extraction rate (In 1 View)                           lithium extraction rate (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    graphite shipments (In 1 View)                           graphite shipments (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    cobalt shipments (In 1 View)                           cobalt shipments (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    feasibility of cobalt shipment (In 1 View)                           feasibility of cobalt shipment (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    feasibility of graphite shipment (In 1 View)                           feasibility of graphite shipment (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    export ban cobalt (In 1 View)                           export ban cobalt (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    export ban graphite (In 1 View)                           export ban graphite (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    cobalt extraction rate (In 1 View)                           cobalt extraction rate (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    graphite extraction rate (In 1 View)                           graphite extraction rate (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    cobalt demand batteries (In 1 View)                           cobalt demand batteries (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Graphite inventories (In 1 View)                           Graphite inventories (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Graphite reserves (In 1 View)                           Graphite reserves (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Cobalt inventories (In 1 View)                           Cobalt inventories (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Cumulative graphite shipments (In 1 View)                           Cumulative graphite shipments (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Cobalt reserves (In 1 View)                           Cobalt reserves (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Cumulative cobalt shipments (In 1 View)                           Cumulative cobalt shipments (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Lithium reserves (In 1 View)                           Lithium reserves (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Cumulative lithium shipments (In 1 View)                           Cumulative lithium shipments (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    cobalt demand others (In 1 View)                           cobalt demand others (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    cobalt demand total in tonnes (In 1 View)                           cobalt demand total in tonnes (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    graphite demand batteries (In 1 View)                           graphite demand batteries (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    INITIAL GRAPHITE RESERVES (In 1 View)                           INITIAL GRAPHITE RESERVES (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    feasibility of lithium shipment (In 1 View)                           feasibility of lithium shipment (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    graphite demand others (In 1 View)                           graphite demand others (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    graphite demand total in tonnes (In 1 View)                           graphite demand total in tonnes (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    INITIAL COBALT RESERVES (In 1 View)                           INITIAL COBALT RESERVES (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    export ban lithium (In 1 View)                           export ban lithium (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    INITIAL LITHIUM RESERVES (In 1 View)                           INITIAL LITHIUM RESERVES (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium demand others (In 1 View)                           lithium demand others (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium demand total in tonnes (In 1 View)                           lithium demand total in tonnes (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg per tonne (In 1 View)                           kg per tonne (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    availability of shipping vessels (In 1 View)                           availability of shipping vessels (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    share copper in battery weight (In 1 View)                           share copper in battery weight (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    share manganese in battery weight (In 1 View)                           share manganese in battery weight (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    sum of raw materials shares (In 1 View)                           sum of raw materials shares (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    share aluminium in battery weight (In 1 View)                           share aluminium in battery weight (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    share nickel in battery weight (In 1 View)                           share nickel in battery weight (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    share other materials in battery weight (In 1 View)                           share other materials in battery weight (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    share cobalt in battery weight (In 1 View)                           share cobalt in battery weight (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    share steel in battery weight (In 1 View)                           share steel in battery weight (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    share of cells weight (In 1 View)                           share of cells weight (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    share polyester in battery weight (In 1 View)                           share polyester in battery weight (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    share graphite in battery weight (In 1 View)                           share graphite in battery weight (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    share iron in battery weight (In 1 View)                           share iron in battery weight (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    share lithium in battery weight (In 1 View)                           share lithium in battery weight (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    reference battery cells weight (In 1 View)                           reference battery cells weight (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    specific energy reference battery (In 1 View)                           specific energy reference battery (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    reference battery capacity (In 1 View)                           reference battery capacity (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    cobalt cost per kWh (In 1 View)                           cobalt cost per kWh (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    aluminium cost per kWh (In 1 View)                           aluminium cost per kWh (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    other materials cost per kWh (In 1 View)                           other materials cost per kWh (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    steel cost per kWh (In 1 View)                           steel cost per kWh (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    graphite cost per kWh (In 1 View)                           graphite cost per kWh (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    polyester cost per kWh (In 1 View)                           polyester cost per kWh (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    manganese cost per kWh (In 1 View)                           manganese cost per kWh (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    nickel cost per kWh (In 1 View)                           nickel cost per kWh (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium cost per kWh (In 1 View)                           lithium cost per kWh (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    copper cost per kWh (In 1 View)                           copper cost per kWh (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    iron cost per kWh (In 1 View)                           iron cost per kWh (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg nickel in reference battery (In 1 View)                           kg nickel in reference battery (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg other materials in reference battery (In 1 View)                           kg other materials in reference battery (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    aluminium cost in e-motor (In 1 View)                           aluminium cost in e-motor (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg steel in e-motor (In 1 View)                           kg steel in e-motor (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    graphite price (In 1 View)                           graphite price (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    sum of material cost per e-motor (In 1 View)                           sum of material cost per e-motor (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    polyester price (In 1 View)                           polyester price (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    neodymium cost in e-motor (In 1 View)                           neodymium cost in e-motor (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    copper cost in e-motor (In 1 View)                           copper cost in e-motor (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg polyester in reference battery (In 1 View)                           kg polyester in reference battery (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg steel in reference battery (In 1 View)                           kg steel in reference battery (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg iron in reference battery (In 1 View)                           kg iron in reference battery (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    other materials combined price (In 1 View)                           other materials combined price (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg manganese in reference battery (In 1 View)                           kg manganese in reference battery (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    dysprosium cost in e-motor (In 1 View)                           dysprosium cost in e-motor (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg aluminium in e-motor (In 1 View)                           kg aluminium in e-motor (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg cobalt in reference battery (In 1 View)                           kg cobalt in reference battery (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg copper in e-motor (In 1 View)                           kg copper in e-motor (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg neodymium in e-motor (In 1 View)                           kg neodymium in e-motor (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg dysprosium in e-motor (In 1 View)                           kg dysprosium in e-motor (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    reference battery weight (In 1 View)                           reference battery weight (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg lithium in reference battery (In 1 View)                           kg lithium in reference battery (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    steel cost in e-motor (In 1 View)                           steel cost in e-motor (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg aluminium in reference battery (In 1 View)                           kg aluminium in reference battery (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg copper in reference battery (In 1 View)                           kg copper in reference battery (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg copper in reference battery per kWh (In 1 View)                           kg copper in reference battery per kWh (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    kg graphite in reference battery (In 1 View)                           kg graphite in reference battery (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    aluminium price (In 1 View)                           aluminium price (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    dysprosium price (In 1 View)                           dysprosium price (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    manganese price (In 1 View)                           manganese price (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    neodymium price (In 1 View)                           neodymium price (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    steel price (In 1 View)                           steel price (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    cobalt price (In 1 View)                           cobalt price (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    copper price (In 1 View)                           copper price (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    iron price (In 1 View)                           iron price (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    lithium price (In 1 View)                           lithium price (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    nickel price (In 1 View)                           nickel price (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    g nickel in battery (In 1 View)                           g nickel in battery (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    total e-motor weight (In 1 View)                           total e-motor weight (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    FINAL TIME (In 1 View)                           FINAL TIME (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    INITIAL TIME (In 1 View)                           INITIAL TIME (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    SAVEPER (In 1 View)                           SAVEPER (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    TIME STEP (In 1 View)                           TIME STEP (In 1 View)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Total: 6 23 10 18 43 31 76 49 72 29 6 16 Total:
                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Not in View
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Battery characteristics
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Battery demand
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Battery price
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Battery production
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Car registrations
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Commodity prices
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Commodity reserves
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Electrification strategy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Energy demand and emissions
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Reality Checks
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Recycling strategy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                     

                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Source File: D:\eSUV model\eSUV model.mdl (Fri Jul 15 08:06:58 CEST 2022)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Report Created On Fri Jul 15 08:31:07 CEST 2022
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    SDM-Doc Tool Version 1.4.7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Global Security Sciences Division
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Argonne National Laboratory